{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279293","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279293","name":"Obec Orlické Podhůří","short_name":"Orlické Podhůří","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580716},"amounts":{"revenue_approved":48700000,"revenue_adjusted":58016455.06,"revenue_actual":47119515.57,"expense_approved":64100000,"expense_adjusted":75788059.9,"expense_actual":56644096.26,"tax_revenue":16147590.99,"nontax_revenue":3996424.22,"capital_revenue":175000,"transfer_revenue":26800500.36,"current_expense":14853758.24,"capital_expense":41790338.02,"budget_balance":-9524580.69,"cash_current":12188984.79,"cash_previous":10775809.85},"ratios":{"revenue_execution":0.81217502,"expense_execution":0.74740132,"balance_to_revenue":-0.20213664,"cash_to_expense":0.21518544,"cash_yoy":0.13114327,"capital_expense_share":0.73777041,"transfer_revenue_share":0.56877708},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279293/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279293"},"seo":{"slug":"orlicke-podhuri","path":"/cz/municipalities/orlicke-podhuri/"},"population":{"value":678,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":48700000,"expenditure_czk":64100000,"financing_czk":15400000,"balance_czk":-15400000},{"stage":"revised","revenue_czk":58016455.06,"expenditure_czk":75788059.9,"financing_czk":17771604.84,"balance_czk":-17771604.84},{"stage":"actual","revenue_czk":47119515.57,"expenditure_czk":56644096.26,"financing_czk":9524580.69,"balance_czk":-9524580.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",50650802],["5169",2421000],["5171",1650000],["5011",1600000],["5023",1230000],["5499",631000],["5154",607198],["5031",590000],["5331",560000],["5139",498000],["5365",495000],["5362",440000],["5021",415000],["5137",287000],["5032",256000],["5212",240000],["6119",200000],["5163",171000],["5156",158000],["5213",150000],["5153",110000],["6130",100000],["5175",58000],["5329",58000],["5339",50000],["5194",42000],["5167",41000],["5172",40000],["5173",38000],["5222",37000],["5162",35000],["5364",35000],["5166",30000],["5168",28000],["5151",25000],["5901",20000],["5903",20000],["5164",15000],["6349",11000],["5223",10000],["5179",9000],["5038",8000],["5229",8000],["5321",6000],["5019",5000],["5161",5000],["5136",3000],["5165",3000]],"economic_expenditure_total_czk":64100000,"economic_financing":[["8115",15400000]],"economic_financing_total_czk":15400000,"economic_revenue":[["4213",25831693],["1211",6935000],["1121",3523000],["4216",3010538],["1111",2485000],["2111",2216922],["4113",904109],["1511",850000],["1345",580000],["1122",495000],["1113",462000],["1112",225000],["4116",210738],["4112",193000],["2324",185000],["2132",147000],["2131",131000],["1386",70000],["3111",50000],["1387",40000],["1334",30000],["1335",30000],["1381",30000],["2141",29000],["1341",13000],["1342",11000],["2119",6000],["1361",5000],["2133",1000]],"economic_revenue_total_czk":48700000,"purpose_expenditure":[["2321",45990802],["3111",2500000],["6171",1872000],["3639",1788000],["6112",1591000],["2141",1104198],["2219",1035000],["6399",915000],["3392",840000],["3722",840000],["3632",630000],["3113",615000],["2212",598000],["3631",570000],["3412",559000],["1032",500000],["5512",360000],["3744",218000],["3745",215000],["3635",200000],["3429",161000],["3399",140000],["1036",100000],["6320",90000],["3723",60000],["1031",55000],["2339",50000],["3326",46000],["1014",44000],["2143",43000],["2221",40000],["3721",40000],["3421",38000],["3314",37000],["6402",35000],["4350",30000],["2333",20000],["3319",20000],["4355",20000],["5212",20000],["5213",20000],["1099",15000],["4341",10000],["6310",10000],["6409",8000],["3749",7000]],"purpose_expenditure_total_czk":64100000},"revised":{"economic_expenditure":[["6121",55290857.54],["5171",4520000],["5169",2751000],["6122",2494200],["5011",1600000],["5023",1230000],["5499",631000],["5331",607600],["5154",607399],["5139",594120],["5031",590000],["5336",582514.36],["5362",520000],["5365",495000],["5021",453329],["5137",287000],["5032",256000],["5212",240000],["6119",200000],["5651",190400],["5163",171000],["5156",158000],["5213",150000],["5629",143200],["5153",111063],["6130",100000],["6329",100000],["5339",76000],["5222",65000],["5175",61552],["5329",58000],["5194",42000],["5167",41000],["5172",40000],["5173",38000],["5162",35000],["5364",35000],["5901",30084],["5166",30000],["5168",28000],["5151",25000],["5903",20000],["5164",15000],["5223",15000],["6349",11000],["5179",9000],["5038",8000],["5229",8000],["5161",6050],["5321",6000],["5019",5691],["5136",3000],["5165",3000]],"economic_expenditure_total_czk":75788059.9,"economic_financing":[["8115",10110004.84],["8123",7661600]],"economic_financing_total_czk":17771604.84,"economic_revenue":[["4213",26905349.3],["1211",6935000],["4216",4305517.01],["4222",3720000],["1121",3523000],["4116",2677693.89],["1111",2485000],["2111",2216922],["4113",917444.86],["1511",850000],["1345",580000],["1122",495000],["1113",462000],["4122",302838],["1112",225000],["4112",193000],["2451",190400],["2324",185000],["2132",147000],["2420",143200],["2131",131000],["1386",70000],["4111",65000],["3111",50000],["2321",46090],["1387",40000],["1334",30000],["1335",30000],["1381",30000],["2141",29000],["1341",13000],["1342",11000],["2119",6000],["1361",5000],["2133",1000]],"economic_revenue_total_czk":58016455.06,"purpose_expenditure":[["2321",47836019.54],["2219",5925000],["3111",3150400],["5512",2797400],["6171",1872000],["3639",1868000],["6112",1591000],["3113",1245114.36],["2141",1104198],["3722",1070000],["6399",995000],["3392",840000],["3632",789838],["3429",701000],["1032",620600],["2212",598000],["3631",570000],["3745",261090],["3744",218000],["3635",200000],["1031",191600],["1036",167800],["3399",140000],["3723",105000],["5299",100000],["6320",90000],["3412",74000],["6114",65000],["4350",56000],["2339",50000],["3326",46000],["1014",44000],["2143",43000],["2221",40000],["3721",40000],["3421",38000],["3314",37000],["6402",35000],["1099",25000],["2333",20000],["3319",20000],["4355",20000],["5212",20000],["5213",20000],["4341",15000],["3749",10000],["6310",10000],["6409",8000],["4379",5000]],"purpose_expenditure_total_czk":75788059.9},"actual":{"economic_expenditure":[["6121",39295251.02],["5171",3564256.11],["6122",2350787],["5169",2105478.68],["5011",1649475],["5023",1160922],["5331",607600],["5031",594261],["5336",582514.36],["5365",486780],["5362",468105],["5154",460341.02],["5021",417784],["5139",378948.29],["5032",258385],["5499",251919],["5212",236000],["5163",198206.2],["5651",190400],["5213",150000],["5153",148354.67],["5629",143200],["5137",133979],["5156",108483.9],["6329",100000],["5175",59106],["5339",55340],["5329",53924],["5222",50000],["5151",47869],["5166",46373.51],["5162",42303.6],["5167",36314],["5194",34396],["6130",34100],["5168",29874.9],["5364",27361],["5164",21000],["5223",15000],["6349",10200],["5179",7558],["5038",6800],["5229",6800],["5321",6000],["5173",5078],["5161",5070],["5165",1506],["5019",691]],"economic_expenditure_total_czk":56644096.26,"economic_financing":[["8901",5951533.33],["8123",4975248.3],["8115",-1402200.94]],"economic_financing_total_czk":9524580.69,"economic_revenue":[["4213",15106666.24],["1211",6894956.42],["4216",4242517.37],["4222",3720000],["1121",3692617.02],["2111",3313799.51],["4116",2677693.56],["1111",2538820.26],["1511",1036395.66],["1345",523744],["4113",518071.19],["1113",487994.64],["1122",486780],["2324",305637.24],["4122",277552],["1112",240676.66],["4112",193000],["3111",175000],["2131",146070.9],["2132",143207],["1386",134530.78],["4111",65000],["1387",52726.15],["2321",46090],["1334",30213.33],["2322",26111],["2119",15507.36],["1341",12334],["1342",10290],["1361",3400],["1381",1065.67],["1335",1046.4],["2133",1.21]],"economic_revenue_total_czk":47119515.57,"purpose_expenditure":[["2321",34357576.9],["2219",3833334.23],["3111",3132435.98],["5512",2672450.16],["6171",1818903.83],["3639",1748401.99],["6112",1529279],["3113",1223614.36],["6399",943773],["2141",808217.41],["3722",703995.6],["3392",631165.92],["1032",620589.94],["3429",593499.8],["3631",515791.22],["3632",249295],["1036",167725],["1031",160903],["3745",118244],["3399",104175.1],["5299",100000],["3723",98367.5],["6320",88871],["4350",55340],["6114",54916],["2212",54416.71],["2143",40800],["3721",37605.89],["3314",28100],["6402",27361],["1099",25000],["3421",18343.5],["3412",15619.54],["4341",15000],["3319",10000],["3749",10000],["6310",8190.2],["6409",6558],["1014",6290],["4379",5000],["3744",2597.99],["3326",2347.49]],"purpose_expenditure_total_czk":56644096.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}