{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279285","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279285","name":"Obec Svatý Jiří","short_name":"Svatý Jiří","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580708},"amounts":{"revenue_approved":6510000,"revenue_adjusted":7359830.25,"revenue_actual":7625841.53,"expense_approved":6200000,"expense_adjusted":7237994,"expense_actual":5812320.06,"tax_revenue":6190089.48,"nontax_revenue":627371.8,"capital_revenue":6750,"transfer_revenue":801630.25,"current_expense":4604323.02,"capital_expense":1207997.04,"budget_balance":1813521.47,"cash_current":10086154.48,"cash_previous":8272633.01},"ratios":{"revenue_execution":1.03614367,"expense_execution":0.80302913,"balance_to_revenue":0.23781264,"cash_to_expense":1.7353061,"cash_yoy":0.21921938,"capital_expense_share":0.20783388,"transfer_revenue_share":0.10512023},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279285/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279285"},"seo":{"slug":"svaty-jiri","path":"/cz/municipalities/svaty-jiri/"},"population":{"value":295,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6510000,"expenditure_czk":6200000,"financing_czk":-310000,"balance_czk":310000},{"stage":"revised","revenue_czk":7359830.25,"expenditure_czk":7237994,"financing_czk":-121836.25,"balance_czk":121836.25},{"stage":"actual","revenue_czk":7625841.53,"expenditure_czk":5812320.06,"financing_czk":-1813521.47,"balance_czk":1813521.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1300000],["5169",1023800],["5023",605000],["5139",541600],["5021",494500],["5171",420500],["5137",253300],["5194",231000],["5154",210500],["5213",200000],["6341",150000],["5153",110000],["5163",79000],["5156",73500],["5175",58000],["5222",54000],["5151",52700],["5032",50000],["5168",50000],["5162",46000],["5365",35500],["5364",30000],["5321",20000],["5903",20000],["5173",10000],["5329",10000],["5499",10000],["6321",10000],["5339",8000],["5019",6000],["5179",6000],["5167",5000],["5172",5000],["5493",5000],["5494",3000],["5161",2500],["5166",2500],["5223",2500],["5362",2000],["5136",1600],["5363",1000],["5038",500],["5164",500]],"economic_expenditure_total_czk":6200000,"economic_financing":[["8115",-310000]],"economic_financing_total_czk":-310000,"economic_revenue":[["1211",2637000],["1121",1343000],["1111",990000],["1511",600000],["1113",170000],["2141",150000],["2132",147800],["1112",81000],["2324",80000],["4112",71800],["1345",60000],["2111",59400],["2131",40000],["1122",30000],["1381",30000],["1341",10000],["1361",5000],["2119",5000]],"economic_revenue_total_czk":6510000,"purpose_expenditure":[["3639",704000],["6112",660000],["2219",550000],["3722",520000],["6171",485500],["3429",475000],["3632",395000],["2321",305000],["5512",251000],["2141",230000],["3399",230000],["3631",220000],["3745",210000],["3412",180000],["2212",125000],["2341",110000],["3723",85000],["3319",70000],["3421",56000],["6320",45000],["3314",36000],["3419",35000],["6399",35000],["6402",30000],["1031",25000],["3633",20000],["3721",20000],["5213",20000],["1014",10000],["3522",10000],["4341",10000],["5299",10000],["6221",10000],["3111",8000],["2122",5000],["3900",5000],["6310",3000],["4379",1500]],"purpose_expenditure_total_czk":6200000},"revised":{"economic_expenditure":[["6121",1590000],["5169",973800],["5171",665500],["5023",605000],["5139",595600],["5021",547700],["5213",319994],["6123",300000],["5137",253300],["5194",231000],["5154",210500],["6341",150000],["5153",112840],["5163",79000],["5156",73500],["5175",60960],["5222",54000],["5151",52700],["5032",50000],["5168",50000],["5364",48000],["5162",46000],["5365",35500],["5321",20000],["5903",20000],["5173",10000],["5329",10000],["5499",10000],["6321",10000],["5339",8000],["5019",7000],["5179",6000],["5167",5000],["5172",5000],["5493",5000],["5161",3500],["5494",3000],["5166",2500],["5223",2500],["5362",2000],["5136",1600],["5363",1000],["5038",500],["5164",500]],"economic_expenditure_total_czk":7237994,"economic_financing":[["8115",-121836.25]],"economic_financing_total_czk":-121836.25,"economic_revenue":[["1211",2637000],["1121",1343000],["1111",990000],["1511",600000],["4213",268865.46],["2111",179400],["1113",170000],["2141",150000],["2132",147800],["4222",140000],["4113",135970.79],["4122",119994],["1112",81000],["2324",80000],["4112",71800],["4111",65000],["1345",60000],["2131",40000],["1122",30000],["1381",30000],["1341",10000],["1361",5000],["2119",5000]],"economic_revenue_total_czk":7359830.25,"purpose_expenditure":[["3639",754000],["2219",690000],["6112",660000],["5512",551000],["3632",540000],["3722",520000],["6171",485500],["3429",475000],["2141",349994],["3412",330000],["2321",305000],["3631",270000],["3399",230000],["3745",210000],["2212",125000],["2341",110000],["3723",85000],["3319",70000],["6114",65000],["3421",56000],["6402",48000],["6320",45000],["3314",36000],["3419",35000],["6399",35000],["1031",25000],["3633",20000],["3721",20000],["5213",20000],["1014",10000],["3522",10000],["4341",10000],["5299",10000],["6221",10000],["3111",8000],["2122",5000],["3900",5000],["6310",3000],["4379",1500]],"purpose_expenditure_total_czk":7237994},"actual":{"economic_expenditure":[["6121",1197997.04],["5169",894654.48],["5171",629241.2],["5023",588060],["5139",533612.58],["5021",489054],["5154",278050.22],["5213",200000],["5194",182559],["5137",157277.97],["5153",84147.75],["5163",70582.65],["5329",62471],["5156",56854],["5032",52927],["5364",47567],["5168",45325.49],["5162",41772.78],["5222",41500],["5151",40454],["5175",37434],["5365",23100],["5167",16687.9],["6321",10000],["5339",8000],["5321",6000],["5223",5000],["5229",5000],["5155",2420],["5019",1438],["5179",1000],["5039",488],["5136",440],["5038",400],["5492",400],["5161",297],["5362",107]],"economic_expenditure_total_czk":5812320.06,"economic_financing":[["8115",-1813521.47]],"economic_financing_total_czk":-1813521.47,"economic_revenue":[["1211",2616673.07],["1121",1400971.11],["1111",985920.79],["1511",745371.83],["4213",268865.46],["1113",185178.66],["2111",164383],["2141",150552.8],["2132",147612],["4222",140000],["4113",135970.79],["2324",134678],["4122",119994],["1112",91319.22],["4112",71800],["4111",65000],["1345",58270],["1386",51040.66],["1122",23100],["1387",20004.67],["2131",19913],["1341",7700],["3111",6750],["2112",5008],["2119",3336],["1334",3232.47],["2321",1889],["1361",900],["1381",407]],"economic_revenue_total_czk":7625841.53,"purpose_expenditure":[["6112",640987],["2219",563010.6],["3639",558302.19],["3722",509899.86],["3632",490789.5],["3429",457955.59],["6171",401677.36],["3412",306477.24],["3631",268349.93],["2141",249688],["5512",248502.82],["3399",204199],["3745",180665],["2321",154351.23],["2341",81049],["3723",70264.71],["2212",68754.16],["6114",54308],["3421",48137],["6402",47567],["6320",43065],["3314",33980],["3419",28750],["3319",27216],["6399",23100],["3721",19040.22],["3522",10000],["3111",8000],["1031",5940],["4341",5000],["6310",1793.65],["4379",1500]],"purpose_expenditure_total_czk":5812320.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}