{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279277","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279277","name":"Obec Němčice","short_name":"Němčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":580694},"amounts":{"revenue_approved":28749000,"revenue_adjusted":43046773.01,"revenue_actual":43046773.01,"expense_approved":27111480,"expense_adjusted":57669615.82,"expense_actual":57669615.82,"tax_revenue":24367152.3,"nontax_revenue":4076972.84,"capital_revenue":0,"transfer_revenue":14602647.87,"current_expense":19884817.14,"capital_expense":37784798.68,"budget_balance":-14622842.81,"cash_current":8159861.78,"cash_previous":14460824.06},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":-0.33969661,"cash_to_expense":0.14149326,"cash_yoy":-0.43572636,"capital_expense_share":0.65519422,"transfer_revenue_share":0.33922747},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279277/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279277"},"seo":{"slug":"nemcice-00279277","path":"/cz/municipalities/nemcice-00279277/"},"population":{"value":1031,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28749000,"expenditure_czk":27111480,"financing_czk":-1637520,"balance_czk":1637520},{"stage":"revised","revenue_czk":43046773.01,"expenditure_czk":57669615.82,"financing_czk":14622842.81,"balance_czk":-14622842.81},{"stage":"actual","revenue_czk":43046773.01,"expenditure_czk":57669615.82,"financing_czk":14622842.81,"balance_czk":-14622842.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6359480],["5169",3074000],["5011",3011000],["5154",1995000],["5171",1842000],["5023",1600000],["5331",1500000],["5139",1188000],["5031",879000],["5141",660000],["5365",600000],["6119",600000],["6122",580000],["5021",523000],["5153",385000],["5032",365000],["5362",310000],["5163",275000],["5156",247000],["5137",208000],["5229",147000],["5499",120000],["5222",105000],["5903",100000],["5175",70000],["5329",65000],["5194",51000],["5162",41000],["5166",40000],["5167",40000],["5151",35000],["5321",20000],["6130",20000],["5038",15000],["5155",10000],["5161",10000],["5492",10000],["5136",6000],["5173",3000],["5164",2000]],"economic_expenditure_total_czk":27111480,"economic_financing":[["8124",-1637520]],"economic_financing_total_czk":-1637520,"economic_revenue":[["1211",10356800],["1121",5274700],["1111",3776900],["2111",3674000],["1511",1800000],["1345",970000],["2132",908000],["1113",667100],["1122",600000],["1112",316300],["4112",244200],["1386",50000],["1381",30000],["1387",20000],["1341",15000],["1334",10000],["1361",10000],["2119",10000],["3111",10000],["1342",5000],["2141",1000]],"economic_revenue_total_czk":28749000,"purpose_expenditure":[["6171",8263000],["6112",1967000],["3115",1929480],["2212",1777000],["3612",1584000],["3113",1543000],["2310",1463000],["3722",1240000],["3745",1180000],["2219",833000],["6399",800000],["3392",766000],["2321",762000],["2341",501000],["3631",457000],["3412",410000],["1031",330000],["3632",328000],["5512",262000],["3429",231000],["3314",100000],["5213",100000],["3399",85000],["3900",65000],["3639",40000],["3319",37000],["6310",20000],["3311",15000],["4357",10000],["6409",6000],["3749",5000],["3326",2000]],"purpose_expenditure_total_czk":27111480},"revised":{"economic_expenditure":[["6121",35227245.28],["5169",3177338.46],["5011",3079262],["6351",1817007],["5154",1599013.86],["5331",1500000],["5023",1322382],["5171",1070452.54],["5137",1026317.69],["5031",997061],["5365",985110],["5139",747984.44],["5141",722347.43],["6122",718546.4],["5336",633315.59],["5021",495637],["5153",434664.67],["5032",377914],["5163",268145.34],["5155",240730.87],["5362",238984],["5156",194503.63],["5222",153614],["5229",121080],["5329",85982],["5499",60000],["5162",56276.19],["5167",45959],["5194",44188.72],["5175",34767.43],["5166",32670],["5151",26218.28],["6119",22000],["5492",21000],["5321",18200],["5172",17997],["5134",13336],["5038",12217],["5136",9304],["5161",8386],["5364",6433],["5173",4720],["5164",1245],["5363",59]],"economic_expenditure_total_czk":57669615.82,"economic_financing":[["8123",18000000],["8124",-9990631.62],["8115",6613474.43]],"economic_financing_total_czk":14622842.81,"economic_revenue":[["4216",13660132.28],["1211",10121546.31],["1121",5413628.8],["1111",3699301.34],["2111",3238005.8],["1511",1847292.55],["1122",985110],["1345",909467.9],["2132",825313.32],["1113",716042.36],["4116",633315.59],["1112",352971.97],["4112",244200],["1386",197214.22],["1387",77308.71],["4111",65000],["1341",18620],["1334",18133.25],["1361",8850],["2321",5000],["2324",4526.99],["2119",3630],["1381",1609.85],["2141",496.73],["1382",55.04]],"economic_revenue_total_czk":43046773.01,"purpose_expenditure":[["3115",32251237.07],["6171",6293333.08],["3113",4003006.59],["2212",2131070.76],["6112",1709333],["2219",1386785.93],["3722",1276813.14],["6399",1122756],["3612",932452.34],["2310",919853.74],["3392",901400.72],["2341",888145.71],["3745",817638.24],["2321",633769.39],["3632",517094.19],["3631",464096.97],["3412",391423.5],["5512",203065.02],["3429",186923.48],["1031",174262],["3399",108254.56],["3314",95295.05],["6114",64988],["3900",50000],["3319",38599],["6310",26371.34],["4357",25000],["3639",20600],["3311",15000],["6409",7614],["6402",6433],["3749",5000],["3326",2000]],"purpose_expenditure_total_czk":57669615.82},"actual":{"economic_expenditure":[["6121",35227245.28],["5169",3177338.46],["5011",3079262],["6351",1817007],["5154",1599013.86],["5331",1500000],["5023",1322382],["5171",1070452.54],["5137",1026317.69],["5031",991574],["5365",985110],["5139",747984.44],["5141",722347.43],["6122",718546.4],["5336",633315.59],["5021",495637],["5153",434664.67],["5032",383401],["5163",268145.34],["5155",240730.87],["5362",238984],["5156",194503.63],["5222",153614],["5229",121080],["5329",85982],["5499",60000],["5162",56276.19],["5167",45959],["5194",44188.72],["5175",34767.43],["5166",32670],["5151",26218.28],["6119",22000],["5492",21000],["5321",18200],["5172",17997],["5134",13336],["5038",12217],["5136",9304],["5161",8386],["5364",6433],["5173",4720],["5164",1245],["5363",59]],"economic_expenditure_total_czk":57669615.82,"economic_financing":[["8123",18000000],["8124",-9990631.62],["8115",6268035.28],["8901",345439.15]],"economic_financing_total_czk":14622842.81,"economic_revenue":[["4216",13660132.28],["1211",10121546.31],["1121",5413628.8],["1111",3699301.34],["2111",3238005.8],["1511",1847292.55],["1122",985110],["1345",909467.9],["2132",825313.32],["1113",716042.36],["4116",633315.59],["1112",352971.97],["4112",244200],["1386",197214.22],["1387",77308.71],["4111",65000],["1341",18620],["1334",18133.25],["1361",8850],["2321",5000],["2324",4526.99],["2119",3630],["1381",1609.85],["2141",496.73],["1382",55.04]],"economic_revenue_total_czk":43046773.01,"purpose_expenditure":[["3115",32251237.07],["6171",6293333.08],["3113",4003006.59],["2212",2131070.76],["6112",1709333],["2219",1386785.93],["3722",1276813.14],["6399",1122756],["3612",932452.34],["2310",919853.74],["3392",901400.72],["2341",888145.71],["3745",817638.24],["2321",633769.39],["3632",517094.19],["3631",464096.97],["3412",391423.5],["5512",203065.02],["3429",186923.48],["1031",174262],["3399",108254.56],["3314",95295.05],["6114",64988],["3900",50000],["3319",38599],["6310",26371.34],["4357",25000],["3639",20600],["3311",15000],["6409",7614],["6402",6433],["3749",5000],["3326",2000]],"purpose_expenditure_total_czk":57669615.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}