{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279269","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279269","name":"Obec Nekoř","short_name":"Nekoř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580686},"amounts":{"revenue_approved":20886600,"revenue_adjusted":27856877.17,"revenue_actual":27856877.17,"expense_approved":20886600,"expense_adjusted":18352515.4,"expense_actual":18352515.4,"tax_revenue":22452430.88,"nontax_revenue":3639415.79,"capital_revenue":74581,"transfer_revenue":1690449.5,"current_expense":14457874.12,"capital_expense":3894641.28,"budget_balance":9504361.77,"cash_current":53584746.2,"cash_previous":44066290.43},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":0.34118547,"cash_to_expense":2.91974942,"cash_yoy":0.21600311,"capital_expense_share":0.21221294,"transfer_revenue_share":0.06068338},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279269/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279269"},"seo":{"slug":"nekor","path":"/cz/municipalities/nekor/"},"population":{"value":981,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20886600,"expenditure_czk":20886600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":27856877.17,"expenditure_czk":18352515.4,"financing_czk":-9504361.77,"balance_czk":9504361.77},{"stage":"actual","revenue_czk":27856877.17,"expenditure_czk":18352515.4,"financing_czk":-9504361.77,"balance_czk":9504361.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5000000],["5171",4405000],["5169",1649000],["5011",1630954],["5331",1475998],["5023",1100000],["5139",1028000],["5903",800000],["5021",761500],["5154",615000],["5031",540000],["5032",290000],["5222",260000],["6130",250000],["5329",241248],["5137",213000],["5194",90000],["5155",80000],["5163",63000],["5156",59000],["5168",50000],["5229",40000],["5492",40000],["5362",35900],["5162",30000],["5167",25000],["5151",21000],["5134",20000],["5175",20000],["5136",15000],["5164",14000],["5038",10000],["5166",10000],["5161",4000]],"economic_expenditure_total_czk":20886600,"economic_revenue":[["1211",8900000],["1121",4642700],["1111",3357800],["1511",1000000],["1113",580000],["1345",500000],["2324",300000],["2132",273000],["2141",250000],["4112",231500],["2111",225000],["1112",200000],["2131",120000],["1386",100000],["1387",50000],["3111",50000],["1342",45000],["1381",35000],["1341",15000],["1361",8000],["1343",1600],["1334",1000],["1335",1000]],"economic_revenue_total_czk":20886600,"purpose_expenditure":[["2212",3262000],["4351",3000000],["6171",2086900],["3745",1520954],["3722",1490000],["3113",1475998],["6112",1460000],["2221",800000],["5213",800000],["2321",600000],["3412",513000],["3631",450000],["2143",360000],["3326",355000],["3636",350000],["3639",307000],["1031",300000],["2219",300000],["3392",260000],["3421",260000],["3612",259000],["2141",241248],["3399",114000],["5512",110000],["3341",80000],["3632",43500],["3349",40000],["3314",10000],["3319",10000],["3511",10000],["3613",10000],["6310",8000]],"purpose_expenditure_total_czk":20886600,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",3125789.82],["6121",2961055.32],["5169",2076862.86],["5331",1794979],["5011",1346676],["5023",1074608],["5336",760593.94],["5154",612356.38],["5031",551680],["5021",545395],["6356",497407.56],["5365",431460],["5139",348911.38],["5329",298280],["5222",279100],["6122",259617.4],["5032",228654],["5137",219876.09],["6130",142850],["5168",107795.02],["5229",85000],["5163",84321.4],["5155",79138],["5194",66491.83],["5156",51620.04],["5499",38580],["5164",37439],["6351",33711],["5339",30000],["5162",25018.06],["5492",24000],["5151",23399],["5166",23168],["5167",22515],["5175",17329],["5321",15000],["5134",9989.43],["5161",9053],["5038",5160],["5136",4609.87],["5909",3025]],"economic_expenditure_total_czk":18352515.4,"economic_financing":[["8115",-9504361.77]],"economic_financing_total_czk":-9504361.77,"economic_revenue":[["1211",9851572.98],["1121",5275619.67],["1111",3686499.46],["1511",1318335.94],["4116",796404.94],["1113",697231.82],["2111",681259.8],["2226",660982.17],["2451",523587],["1345",510925],["4216",497407.56],["2324",493609.18],["2141",445807.64],["1122",417060],["2132",371290],["2122",360350],["1112",343860.77],["4112",231500],["1386",192205.59],["4122",132637],["2131",98180],["1387",75330.06],["1342",54400],["3111",43200],["4111",32500],["3122",31381],["1341",16400],["1361",9060],["2119",4350],["1343",1700],["1381",1525.39],["1334",672.6],["1335",31.6]],"economic_revenue_total_czk":27856877.17,"purpose_expenditure":[["3113",3087504.7],["2212",2939438.43],["6171",2255941.28],["2219",1991926.52],["3722",1516931.11],["6112",1422191],["3745",923864.81],["4351",448766.8],["6399",417060],["3412",414475.89],["3631",351969.26],["1031",327830],["2141",313280],["3421",279100],["3612",273015.09],["3639",258380],["2321",231548.12],["3326",223016.5],["3392",157157.28],["2143",108174.94],["5512",99919.21],["3399",65824],["3900",65000],["3349",49016.72],["3341",36154.8],["6114",32500],["3314",24129.14],["3613",14098.2],["3632",12998],["6310",6560.4],["3511",2371.6],["3599",2371.6]],"purpose_expenditure_total_czk":18352515.4},"actual":{"economic_expenditure":[["5171",3125789.82],["6121",2961055.32],["5169",2076862.86],["5331",1794979],["5011",1346676],["5023",1074608],["5336",760593.94],["5154",612356.38],["5031",551680],["5021",545395],["6356",497407.56],["5365",431460],["5139",348911.38],["5329",298280],["5222",279100],["6122",259617.4],["5032",228654],["5137",219876.09],["6130",142850],["5168",107795.02],["5229",85000],["5163",84321.4],["5155",79138],["5194",66491.83],["5156",51620.04],["5499",38580],["5164",37439],["6351",33711],["5339",30000],["5162",25018.06],["5492",24000],["5151",23399],["5166",23168],["5167",22515],["5175",17329],["5321",15000],["5134",9989.43],["5161",9053],["5038",5160],["5136",4609.87],["5909",3025]],"economic_expenditure_total_czk":18352515.4,"economic_financing":[["8117",42000000],["8118",-36000000],["8115",-15701103.77],["8901",196742]],"economic_financing_total_czk":-9504361.77,"economic_revenue":[["1211",9851572.98],["1121",5275619.67],["1111",3686499.46],["1511",1318335.94],["4116",796404.94],["1113",697231.82],["2111",681259.8],["2226",660982.17],["2451",523587],["1345",510925],["4216",497407.56],["2324",493609.18],["2141",445807.64],["1122",417060],["2132",371290],["2122",360350],["1112",343860.77],["4112",231500],["1386",192205.59],["4122",132637],["2131",98180],["1387",75330.06],["1342",54400],["3111",43200],["4111",32500],["3122",31381],["1341",16400],["1361",9060],["2119",4350],["1343",1700],["1381",1525.39],["1334",672.6],["1335",31.6]],"economic_revenue_total_czk":27856877.17,"purpose_expenditure":[["3113",3087504.7],["2212",2939438.43],["6171",2255941.28],["2219",1991926.52],["3722",1516931.11],["6112",1422191],["3745",923864.81],["4351",448766.8],["6399",417060],["3412",414475.89],["3631",351969.26],["1031",327830],["2141",313280],["3421",279100],["3612",273015.09],["3639",258380],["2321",231548.12],["3326",223016.5],["3392",157157.28],["2143",108174.94],["5512",99919.21],["3399",65824],["3900",65000],["3349",49016.72],["3341",36154.8],["6114",32500],["3314",24129.14],["3613",14098.2],["3632",12998],["6310",6560.4],["3511",2371.6],["3599",2371.6]],"purpose_expenditure_total_czk":18352515.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}