{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279242","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279242","name":"Obec Mostek","short_name":"Mostek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580660},"amounts":{"revenue_approved":6712800,"revenue_adjusted":9074242.77,"revenue_actual":9301748.17,"expense_approved":5978000,"expense_adjusted":8288023.74,"expense_actual":6566115,"tax_revenue":6272414.2,"nontax_revenue":874091.2,"capital_revenue":0,"transfer_revenue":2155242.77,"current_expense":6422733.5,"capital_expense":143381.5,"budget_balance":2735633.17,"cash_current":3244878.66,"cash_previous":1967845.49},"ratios":{"revenue_execution":1.02507156,"expense_execution":0.79224134,"balance_to_revenue":0.29409882,"cash_to_expense":0.49418547,"cash_yoy":0.64894992,"capital_expense_share":0.02183658,"transfer_revenue_share":0.23170298},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279242/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279242"},"seo":{"slug":"mostek-00279242","path":"/cz/municipalities/mostek-00279242/"},"population":{"value":274,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6712800,"expenditure_czk":5978000,"financing_czk":-734800,"balance_czk":734800},{"stage":"revised","revenue_czk":9074242.77,"expenditure_czk":8288023.74,"financing_czk":-786219.03,"balance_czk":786219.03},{"stage":"actual","revenue_czk":9301748.17,"expenditure_czk":6566115,"financing_czk":-2735633.17,"balance_czk":2735633.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2075000],["5169",811000],["5023",450000],["6130",400000],["5154",391000],["5153",300000],["5139",220000],["5021",200000],["5141",180000],["5011",150000],["5222",100000],["5163",90000],["5219",80000],["5032",77000],["5151",75000],["5168",70000],["5137",50000],["5156",50000],["5903",50000],["5031",40000],["5019",35000],["5162",28000],["5167",20000],["5136",10000],["5194",10000],["5175",6000],["5179",4000],["5173",3000],["5161",2000],["5038",1000]],"economic_expenditure_total_czk":5978000,"economic_financing":[["8115",-434800],["8124",-300000]],"economic_financing_total_czk":-734800,"economic_revenue":[["1211",2491000],["1121",1269000],["1111",929000],["1511",850000],["2111",348000],["2132",300000],["1113",160000],["1345",140000],["1112",76000],["4112",71800],["2324",40000],["1381",30000],["1341",4000],["2112",2000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":6712800,"purpose_expenditure":[["3613",1370000],["3722",780000],["2219",650000],["6171",598000],["6112",552000],["2321",436000],["3639",400000],["3745",290000],["6310",200000],["3399",101000],["3419",100000],["2141",80000],["3612",70000],["6320",70000],["2212",50000],["3631",50000],["5213",50000],["3412",45000],["5512",40000],["3341",26000],["1031",15000],["2310",5000]],"purpose_expenditure_total_czk":5978000},"revised":{"economic_expenditure":[["5171",3775000],["5169",1043000],["5023",450000],["6130",400000],["5154",391000],["5153",300000],["5139",227000],["5021",220000],["5365",209160],["5141",180000],["5011",150000],["5222",115000],["5163",90000],["5219",80000],["5032",77000],["5151",75000],["5168",70000],["5137",56000],["5156",50000],["5903",50000],["5031",40000],["5019",35000],["5364",33363.74],["5362",30000],["5162",28000],["5321",24000],["5175",21500],["5167",20000],["5339",12000],["5136",10000],["5194",10000],["5492",6000],["5179",4000],["5173",3000],["5161",2000],["5038",1000]],"economic_expenditure_total_czk":8288023.74,"economic_financing":[["8115",-486219.03],["8124",-300000]],"economic_financing_total_czk":-786219.03,"economic_revenue":[["1211",2491000],["4216",1285927.83],["1121",1269000],["1111",929000],["1511",850000],["4122",675000],["2111",348000],["2132",300000],["1122",210000],["1113",160000],["1345",140000],["4116",90014.94],["1112",76000],["4112",71800],["1386",49000],["2324",40000],["4111",32500],["1381",30000],["1387",19000],["1341",4000],["2112",2000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":9074242.77,"purpose_expenditure":[["2212",1700000],["3613",1370000],["3722",832000],["6171",722000],["2219",650000],["6112",552000],["2321",436000],["3639",400000],["3745",290000],["3399",217000],["6399",209160],["6310",200000],["3612",120000],["3419",100000],["2141",80000],["6320",70000],["5512",51000],["3631",50000],["5213",50000],["3412",45000],["6402",33363.74],["6114",32500],["3341",26000],["5299",20000],["1031",15000],["3113",12000],["2310",5000]],"purpose_expenditure_total_czk":8288023.74},"actual":{"economic_expenditure":[["5171",2779826.27],["5169",1031392.11],["5023",489783],["5154",373786],["5139",222726.03],["5021",220984],["5365",209160],["5153",171430],["5011",163600],["5222",91000],["5219",80000],["6130",74230],["5137",69192],["6122",69151.5],["5163",59233.2],["5032",58972],["5141",53489.77],["5151",49861],["5362",42600],["5031",40579],["5168",38323.12],["5364",33363.74],["5321",24000],["5162",19018.43],["5156",18950.8],["5167",13660],["5175",13545.5],["5019",12045.53],["5339",12000],["5329",8352],["5492",6000],["5179",5316],["5194",4134],["5161",2187],["5173",1693],["5122",1686],["5136",444],["5038",400]],"economic_expenditure_total_czk":6566115,"economic_financing":[["8124",-1458600],["8115",-1245029.17],["8901",-32004]],"economic_financing_total_czk":-2735633.17,"economic_revenue":[["1211",2494931.19],["1121",1336606.72],["4216",1285927.83],["1111",931030.32],["1511",833739.26],["4122",675000],["2111",457708.7],["2132",304142],["1122",209160],["1113",176600.01],["1345",129714],["4116",90014.94],["1112",87109.36],["4112",71800],["1386",48691.32],["2324",42577.5],["2131",32976],["4111",32500],["2321",30000],["1387",19084.61],["2112",4687],["1341",3700],["2119",2000],["1334",1136.64],["1381",382.77],["1335",278],["1361",250]],"economic_revenue_total_czk":9301748.17,"purpose_expenditure":[["2212",1674574.32],["3722",831204.03],["6171",690161.53],["2219",636096.04],["6112",546132],["3613",468689.56],["2321",420847.56],["3745",240341.33],["3399",211934.46],["6399",209160],["3612",113031.12],["3419",82797],["3639",82582],["2141",80000],["6310",57146.97],["6320",55576],["5512",50015.12],["6402",33363.74],["5299",20000],["3412",16934],["6114",16233],["3631",13025.22],["3113",12000],["2310",4000],["3341",270]],"purpose_expenditure_total_czk":6566115}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}