{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279218","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279218","name":"Obec Luková","short_name":"Luková","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580635},"amounts":{"revenue_approved":19299000,"revenue_adjusted":27220411.2,"revenue_actual":27950010.81,"expense_approved":23390000,"expense_adjusted":32468792.4,"expense_actual":23009327.3,"tax_revenue":18275311.78,"nontax_revenue":3161877.83,"capital_revenue":5570350,"transfer_revenue":942471.2,"current_expense":20022618.8,"capital_expense":2986708.5,"budget_balance":4940683.51,"cash_current":18149610.53,"cash_previous":15155759.02},"ratios":{"revenue_execution":1.0268034,"expense_execution":0.70865978,"balance_to_revenue":0.17676857,"cash_to_expense":0.78879362,"cash_yoy":0.19753887,"capital_expense_share":0.12980425,"transfer_revenue_share":0.03371989},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279218/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279218"},"seo":{"slug":"lukova","path":"/cz/municipalities/lukova/"},"population":{"value":763,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19299000,"expenditure_czk":23390000,"financing_czk":4091000,"balance_czk":-4091000},{"stage":"revised","revenue_czk":27220411.2,"expenditure_czk":32468792.4,"financing_czk":5248381.2,"balance_czk":-5248381.2},{"stage":"actual","revenue_czk":27950010.81,"expenditure_czk":23009327.3,"financing_czk":-4940683.51,"balance_czk":4940683.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4965989],["6121",3200000],["5169",3162000],["5011",1600000],["5139",1203000],["5023",1100000],["5163",1040000],["5031",800000],["5331",750000],["5154",601700],["5021",557000],["5137",538000],["5365",520000],["6123",500000],["5168",490000],["5032",422000],["5141",310000],["5153",284000],["5499",180000],["5151",134000],["5213",120000],["5156",101100],["5175",80000],["5222",75000],["5167",72000],["5223",70000],["6130",70000],["5194",60000],["5329",60000],["5173",45000],["5136",40000],["5321",40000],["5492",33000],["5134",30000],["5166",30000],["5903",30000],["5162",20000],["5132",15000],["5161",13100],["5038",10200],["5364",7111],["5179",5000],["5229",5000],["5165",800]],"economic_expenditure_total_czk":23390000,"economic_financing":[["8115",6038000],["8124",-1947000]],"economic_financing_total_czk":4091000,"economic_revenue":[["1211",7569000],["1121",3855000],["1111",2796000],["1511",1368000],["2132",550000],["1122",500000],["1113",488000],["1345",423000],["2111",291500],["2324",290000],["1112",231000],["2141",210000],["2131",194000],["4112",178600],["1381",107000],["1387",66000],["1386",65000],["2321",50000],["2119",23000],["1341",22000],["3111",10000],["1334",7000],["1361",4000],["2329",900]],"economic_revenue_total_czk":19299000,"purpose_expenditure":[["6171",2748000],["3392",2585000],["3639",2367800],["2321",2200000],["6112",1660000],["2212",1635289],["3722",1550000],["3631",1297000],["6320",900000],["3745",848300],["2219",761000],["3113",760000],["3725",725000],["3399",633100],["6399",500000],["3632",487000],["6310",450000],["5512",244500],["2141",185000],["3612",171000],["3429",149000],["3635",125000],["3326",70000],["3419",62000],["3349",60000],["3319",50400],["5212",42000],["5213",30000],["3412",22000],["3421",20000],["3314",15500],["2221",13000],["3549",10000],["6402",7111],["1014",6000]],"purpose_expenditure_total_czk":23390000},"revised":{"economic_expenditure":[["5171",8148305],["6121",3886000],["5169",3594926.2],["5011",2000000],["5139",1695844.8],["5336",1213867.2],["5023",1100000],["5163",990000],["5137",922916],["5031",908000],["5194",777000],["5331",750000],["5021",719426],["5154",695700],["5365",663340],["5168",631509],["6123",502250],["5032",472000],["5153",416000],["5141",310000],["5499",187000],["6130",155000],["6125",153549],["6122",151772],["5151",145000],["5156",141100],["5492",125000],["5213",120000],["5223",120000],["5173",105502],["5222",85000],["5175",81776],["5134",80000],["5329",80000],["5167",76600],["5136",40000],["5321",40000],["5166",30000],["5903",30000],["5172",24208],["5162",20000],["5132",15000],["5229",15000],["5364",14221],["5161",13424],["5038",10200],["5179",5000],["5019",4329.2],["5039",1515],["5165",800],["5164",712]],"economic_expenditure_total_czk":32468792.4,"economic_financing":[["8115",7195381.2],["8124",-1947000]],"economic_financing_total_czk":5248381.2,"economic_revenue":[["1211",7569000],["3111",5570350],["1121",4005000],["1111",2796000],["1511",1788000],["2132",650000],["1122",641340],["4116",591371.2],["1345",576000],["1113",530000],["2111",423450],["2324",357000],["1112",261000],["2141",210000],["2131",207000],["4112",178600],["1386",146000],["4122",140000],["2119",128000],["2321",114000],["1381",107000],["3121",82000],["1387",66000],["4111",32500],["1341",29200],["1334",8300],["2310",6200],["1361",6000],["2329",900],["1382",200]],"economic_revenue_total_czk":27220411.2,"purpose_expenditure":[["3631",4273000],["3639",3361362],["6171",3159893],["3113",3158867.2],["3392",3131772],["2321",2200000],["3725",1769300],["6112",1756000],["3722",1350000],["3745",922300],["3399",858309],["2212",852705],["6320",850000],["2219",802025.2],["3632",778380],["6399",641340],["6310",452000],["2221",405250],["5512",327500],["3612",288000],["3429",198400],["2141",185000],["3635",125000],["3326",120000],["5212",80000],["3319",69801],["3419",62000],["3349",60000],["3421",60000],["3412",35200],["6114",33667],["5213",30000],["3314",16500],["1014",16000],["3549",15000],["6402",14221],["3543",10000]],"purpose_expenditure_total_czk":32468792.4},"actual":{"economic_expenditure":[["5171",6439219.02],["5169",2610177.03],["6121",2025300.5],["5011",1606841],["5023",1035337],["5194",774547.5],["5331",750000],["5139",729841.72],["5031",681793],["5365",650788],["5336",591371.2],["5021",569118],["5137",546480.26],["5168",526719.16],["6123",502250],["5154",396628.62],["5141",292468.65],["5032",258577],["5153",211131.87],["5499",172011],["6130",154750],["6125",153549],["6122",150859],["5163",137829.8],["5213",120000],["5492",113000],["5223",105000],["5156",97843.03],["5151",82305],["5175",69903.5],["5134",69431.17],["5167",57341.5],["5329",57096],["5173",50642.52],["5222",44000],["5136",37143.88],["5229",35000],["5172",24208],["5321",20769],["5162",15737],["5132",10033],["5038",7321],["5364",7111],["5161",6633],["5179",4744.35],["5019",4307.76],["5039",1456.26],["5165",712]],"economic_expenditure_total_czk":23009327.3,"economic_financing":[["8115",-2993851.51],["8124",-1946832]],"economic_financing_total_czk":-4940683.51,"economic_revenue":[["1211",7479637.68],["3111",5570350],["1121",4003514.72],["1111",2753087.23],["1511",1785688.24],["2226",1204788.65],["2132",647885],["1122",641340],["4116",591371.2],["1345",575668],["1113",529275.08],["2111",397833],["2324",345552.7],["1112",260979.66],["2131",205888],["4112",178600],["1386",145869.42],["4122",140000],["2141",131912.48],["2119",127908],["2321",94000],["1387",57168.13],["4111",32500],["1341",28400],["1334",8262.9],["2310",6110],["1361",5250],["1381",1170.53],["1382",0.19]],"economic_revenue_total_czk":27950010.81,"purpose_expenditure":[["3631",3625379.26],["6171",2683275.42],["3639",2491958.08],["3392",1990219.17],["2321",1635920],["3113",1505246.49],["6112",1484007.49],["3725",1361238.83],["3399",827587.85],["3745",795959.29],["3632",762527.5],["6399",641340],["3722",632428.32],["2219",604097],["2212",524649.44],["6310",310924.45],["3612",211934.67],["5512",203444.84],["2141",144535.09],["6320",121374],["3326",105000],["3429",84794],["3319",52969],["3421",47155],["6114",32500],["5212",25329.05],["3412",22404],["2221",20033.46],["3549",15000],["3419",13391.6],["3543",10000],["1014",9113],["6402",7111],["3314",6480]],"purpose_expenditure_total_czk":23009327.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}