{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279200","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279200","name":"Obec Lukavice","short_name":"Lukavice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580627},"amounts":{"revenue_approved":24216200,"revenue_adjusted":34391514.63,"revenue_actual":33918793.54,"expense_approved":43766222,"expense_adjusted":55532092.56,"expense_actual":48591252.36,"tax_revenue":26270535.48,"nontax_revenue":2300822.67,"capital_revenue":4897,"transfer_revenue":5342538.39,"current_expense":17313302.42,"capital_expense":31277949.94,"budget_balance":-14672458.82,"cash_current":13357454.73,"cash_previous":28029913.55},"ratios":{"revenue_execution":0.98625472,"expense_execution":0.87501209,"balance_to_revenue":-0.43257608,"cash_to_expense":0.27489423,"cash_yoy":-0.52345716,"capital_expense_share":0.64369508,"transfer_revenue_share":0.15750968},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279200/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279200"},"seo":{"slug":"lukavice-00279200","path":"/cz/municipalities/lukavice-00279200/"},"population":{"value":1223,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24216200,"expenditure_czk":43766222,"financing_czk":19550022,"balance_czk":-19550022},{"stage":"revised","revenue_czk":34391514.63,"expenditure_czk":55532092.56,"financing_czk":21140577.93,"balance_czk":-21140577.93},{"stage":"actual","revenue_czk":33918793.54,"expenditure_czk":48591252.36,"financing_czk":14672458.82,"balance_czk":-14672458.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14110000],["6419",6000000],["6124",4500000],["5171",4440000],["5169",2487300],["5011",1950000],["6122",1700000],["5023",1600000],["5331",1312000],["5031",700000],["5139",671000],["5154",612000],["6351",500000],["5137",420000],["5032",325000],["5222",240000],["5365",200000],["5168",175000],["5163",173500],["5156",165500],["5153",160000],["5021",146000],["5329",139302],["5175",126000],["5499",100000],["5903",100000],["5194",85000],["5162",83000],["5138",64000],["5172",60000],["6119",51000],["6130",50000],["5151",49000],["5492",40000],["5164",32000],["5321",30000],["5167",24000],["5041",22000],["5136",21000],["5166",20000],["5493",16000],["5134",15000],["5179",13000],["5161",10000],["5362",10000],["5038",9000],["5229",7000],["5173",1000],["5131",500],["5133",500],["5165",500],["5364",120]],"economic_expenditure_total_czk":43766222,"economic_financing":[["8115",19550022]],"economic_financing_total_czk":19550022,"economic_revenue":[["1211",10500000],["1121",5700000],["1111",3700000],["1511",1000000],["1345",800000],["1113",700000],["2132",609000],["4112",314600],["1112",250000],["2324",205000],["1122",200000],["2111",72600],["2329",47000],["2112",32000],["4111",32000],["1341",14000],["1334",10000],["2119",10000],["2131",10000],["1361",8000],["1344",1000],["2141",1000]],"economic_revenue_total_czk":24216200,"purpose_expenditure":[["3639",18062500],["2321",6016000],["3113",4412000],["6171",3961000],["6112",2015000],["2219",1875000],["2212",1780000],["3631",730000],["3722",664000],["3412",599000],["3723",580000],["3399",455000],["3326",400000],["3745",280000],["2142",265000],["6399",200000],["3635",150000],["2141",149302],["3349",105000],["5213",100000],["2221",95000],["5519",90000],["3341",89000],["3429",80000],["3612",76000],["2143",70000],["3419",70000],["3721",55000],["5512",50000],["6320",48000],["3632",37000],["3314",32000],["6114",32000],["6310",30000],["2341",25000],["3312",25000],["3792",25000],["3744",12000],["1014",10000],["3319",10000],["3613",5000],["5212",1300],["6402",120]],"purpose_expenditure_total_czk":43766222},"revised":{"economic_expenditure":[["6121",16286800],["6124",10265872.96],["6419",6000000],["5171",5422614.05],["5169",2898492],["5011",1950000],["5023",1600000],["6123",1440000],["5331",1312000],["6122",939000],["5154",781000],["5139",768600],["5137",717600],["5336",705128],["5031",700000],["6351",500000],["5032",325000],["5365",221340],["5222",218000],["6130",203000],["5163",173500],["5329",166412],["5156",165500],["5153",160000],["5021",146000],["5175",126000],["5168",125000],["5194",119000],["5499",100000],["5903",100000],["5223",90000],["5162",84000],["5367",77177.6],["6125",66000],["5138",64000],["5172",60000],["5123",53000],["6119",51000],["5151",49000],["5041",42000],["5492",40000],["5229",32838],["5164",32000],["5167",24000],["5136",21000],["5493",16000],["5134",15000],["5339",15000],["5179",13000],["5321",12600],["5161",10000],["5362",10000],["5038",9000],["5221",7000],["5173",1000],["5131",500],["5133",500],["5165",500],["5364",117.95]],"economic_expenditure_total_czk":55532092.56,"economic_financing":[["8115",21140577.93]],"economic_financing_total_czk":21140577.93,"economic_revenue":[["1211",10500000],["4213",8343672.96],["1121",5700000],["1111",3700000],["1511",1000000],["4116",955094],["1345",800000],["1113",700000],["2226",668077.67],["2132",609000],["4112",314600],["1112",250000],["1122",221340],["2324",205000],["4122",186630],["2111",72600],["2329",47000],["4111",32500],["2112",32000],["1341",14000],["1334",10000],["2119",10000],["2131",10000],["1361",8000],["1344",1000],["2141",1000]],"economic_revenue_total_czk":34391514.63,"purpose_expenditure":[["3639",24715487.01],["2321",6016000],["3113",5899828],["6171",3943600],["2212",2780000],["6112",2015000],["2219",1875000],["3631",730000],["3322",721000],["3722",689250],["3319",659200],["3723",633100],["3412",599000],["3745",578442],["3399",515000],["3326",455000],["2142",265000],["3341",239000],["6399",221340],["2221",215000],["2141",176412],["3314",172000],["3635",150000],["5512",139500],["3349",105000],["5213",100000],["3330",80000],["6402",77295.55],["3612",76000],["3429",75000],["3721",73000],["2143",70000],["5519",68000],["3419",62000],["6320",48000],["3632",37000],["3744",33000],["6114",32500],["6310",30000],["2341",25000],["3312",25000],["3792",25000],["4349",18838],["1014",10000],["3523",10000],["3599",10000],["4359",10000],["3900",7000],["3613",5000],["4339",5000],["4350",5000],["3741",3000],["4379",2000],["5212",1300]],"purpose_expenditure_total_czk":55532092.56},"actual":{"economic_expenditure":[["6121",15831623.11],["6124",6396550.83],["6419",6000000],["5171",4568556.34],["5169",2394197.36],["5011",1922292],["5023",1448810],["6123",1436344],["5331",1312000],["6122",794416],["5031",714817],["5336",705128],["5154",634505.02],["5139",554357.99],["5137",507578.59],["6351",500000],["5032",302590],["5365",227740],["5222",218000],["6130",202780],["5163",157052.52],["5153",144466.46],["5021",142439],["5329",138412],["5156",134832],["5194",133202.51],["5499",116047],["5168",92052.99],["5223",90000],["5138",79594.65],["5367",77177.6],["5162",75222.78],["6125",65537],["5175",63506.12],["5123",52534.26],["6119",50699],["5041",42211],["5492",37500],["5229",32838],["5164",29898],["5151",28902],["5167",22511],["5136",15852],["5339",15000],["5179",14414.07],["5321",12600],["5161",10427],["5134",10360],["5038",7880],["5221",7000],["5362",4428],["5029",4101],["5133",4070.41],["5172",3484.8],["5042",1518],["5173",1077],["5364",117.95]],"economic_expenditure_total_czk":48591252.36,"economic_financing":[["8115",14672458.82]],"economic_financing_total_czk":14672458.82,"economic_revenue":[["1211",11752200.21],["1121",6298361.03],["1111",4300834.02],["4213",3853714.39],["1511",1253773.13],["4116",955094],["2132",947142],["1345",845776],["1113",831969.04],["2226",668077.67],["1112",410435.12],["2324",372620.05],["4112",314600],["1386",229440.16],["1122",221340],["4122",186630],["2111",119671],["2329",101271.4],["1387",89927.66],["2112",51061],["4111",32500],["2131",29243],["1341",14218],["1361",9690],["1334",6843.5],["2322",5833],["3111",4897],["2119",4700],["1344",3940],["1381",1787.61],["2141",1203.55]],"economic_revenue_total_czk":33918793.54,"purpose_expenditure":[["3639",20323423.38],["2321",6000000],["3113",5850591.88],["6171",3516490.18],["2212",2621308.09],["6112",1831741],["2219",1494624.06],["3322",720902.5],["3722",689216.11],["3319",656484],["3723",596474.03],["3326",454697],["3399",435408.93],["3631",433854.18],["3745",431537.06],["3412",378395.04],["6399",221340],["2221",213054.8],["2142",196011.76],["3341",177945.66],["3314",168498],["5512",139224.35],["2141",138412],["3330",80000],["6402",77295.55],["3429",75000],["3349",74301.92],["3721",72842.59],["5519",68000],["2143",67185.39],["3419",62000],["6320",40870],["3612",40680],["6114",40208.85],["3744",32779],["6310",25655.52],["3632",25609.81],["2341",19762],["4349",18838],["3312",13837],["3523",10000],["3599",10000],["4359",10000],["3792",9428.72],["3900",7000],["4339",5000],["4350",5000],["1014",4114],["3741",3000],["4379",2000],["5212",1210]],"purpose_expenditure_total_czk":48591252.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}