{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279170","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279170","name":"Obec Líšnice","short_name":"Líšnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580589},"amounts":{"revenue_approved":17420600,"revenue_adjusted":19921473.14,"revenue_actual":21172614.18,"expense_approved":31094148,"expense_adjusted":33595021.14,"expense_actual":28190913.51,"tax_revenue":17931839.1,"nontax_revenue":1428803.59,"capital_revenue":0,"transfer_revenue":1811971.49,"current_expense":15152385.7,"capital_expense":13038527.81,"budget_balance":-7018299.33,"cash_current":14995107.74,"cash_previous":16146195.49},"ratios":{"revenue_execution":1.06280364,"expense_execution":0.83913963,"balance_to_revenue":-0.33148006,"cash_to_expense":0.5319128,"cash_yoy":-0.07129158,"capital_expense_share":0.46250817,"transfer_revenue_share":0.08558091},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279170/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279170"},"seo":{"slug":"lisnice-00279170","path":"/cz/municipalities/lisnice-00279170/"},"population":{"value":777,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17420600,"expenditure_czk":31094148,"financing_czk":13673548,"balance_czk":-13673548},{"stage":"revised","revenue_czk":19921473.14,"expenditure_czk":33595021.14,"financing_czk":13673548,"balance_czk":-13673548},{"stage":"actual","revenue_czk":21172614.18,"expenditure_czk":28190913.51,"financing_czk":7018299.33,"balance_czk":-7018299.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10983000],["5171",4163710],["5169",2712448],["5331",2150000],["6130",1500000],["5011",1436500],["6122",1150000],["5023",1133210],["5139",615000],["6119",587200],["5031",583125],["5154",501000],["5021",486700],["5137",415000],["5222",380000],["5622",300000],["5032",233866],["5499",205000],["5365",200000],["5163",176000],["5156",160000],["6349",150000],["5903",100000],["6127",100000],["5168",90000],["5194",90000],["5329",72132],["5138",60000],["5162",38000],["5167",35000],["5175",32000],["5164",26000],["5173",25000],["5223",25000],["5041",20000],["5166",20000],["5134",18000],["5321",15000],["5339",15000],["6359",15000],["5042",13000],["5019",10000],["5362",10000],["5364",9507],["5179",6500],["5038",6000],["5151",5750],["5161",5000],["5221",5000],["5039",3000],["5136",2500]],"economic_expenditure_total_czk":31094148,"economic_financing":[["8117",12267062],["8115",1406486]],"economic_financing_total_czk":13673548,"economic_revenue":[["1211",7700000],["1121",3700000],["1111",2700000],["1511",900000],["1345",600000],["1113",505100],["1122",260000],["1112",239500],["4112",214000],["2324",200000],["4122",140000],["1386",90000],["2111",67000],["1387",45000],["1381",32000],["1341",17000],["2329",6000],["2112",5000]],"economic_revenue_total_czk":17420600,"purpose_expenditure":[["2212",12761000],["6171",4547437],["3113",3900000],["3639",1802132],["6112",1537072],["3722",1205000],["3419",675000],["3635",587200],["5512",583000],["3631",530000],["3745",433924],["3632",365000],["2321",336960],["3723",250000],["3399",230968],["2115",222448],["6399",200000],["3326",150000],["3412",122500],["3429",120000],["3421",100000],["5213",100000],["3319",60000],["3721",60000],["3392",50000],["3314",49000],["3523",35000],["1014",15000],["4341",15000],["2141",10000],["3330",10000],["3349",10000],["6402",9507],["6310",6000],["3741",5000]],"purpose_expenditure_total_czk":31094148},"revised":{"economic_expenditure":[["6121",9756167.04],["5171",4049142],["5169",3210748],["6122",2380000],["5331",2150000],["6130",1500000],["5011",1436500],["5023",1133210],["5138",827800],["5139",671000],["5336",642274.1],["6119",587200],["5031",583125],["5137",569721],["5021",509700],["5154",501000],["6123",400000],["5222",380000],["5622",300000],["5032",233866],["5365",220000],["5499",205000],["5163",176500],["5156",160000],["6349",150000],["5903",100000],["6127",100000],["5168",90000],["5194",90000],["5329",72132],["5364",49907],["5162",38000],["5167",35000],["5175",33700],["5164",26000],["5173",26000],["5223",25000],["5041",20000],["5166",20000],["5134",18000],["5321",15000],["5339",15000],["6359",15000],["5019",14319],["5042",13000],["5362",10000],["5179",6500],["5038",6000],["5161",5800],["5151",5750],["5221",5000],["5039",4460],["5136",2500]],"economic_expenditure_total_czk":33595021.14,"economic_financing":[["8117",12267062],["8123",8560000],["8115",-7153514]],"economic_financing_total_czk":13673548,"economic_revenue":[["1211",7700000],["1121",3700000],["1111",2700000],["1511",900000],["2226",753167.04],["4131",670000],["4116",662406.1],["1345",600000],["1113",505100],["1122",280000],["2112",247800],["1112",239500],["4122",219600],["4112",214000],["2324",200000],["1386",90000],["2111",67000],["1387",45000],["2141",40400],["4111",32500],["1381",32000],["1341",17000],["2329",6000]],"economic_revenue_total_czk":19921473.14,"purpose_expenditure":[["2212",11768000],["3113",5202274.1],["6171",4407437],["3639",1975132],["6112",1537072],["3722",1261800],["3723",1255500],["2219",753167.04],["3419",675000],["5512",642732],["3635",587200],["3631",530000],["3745",433924],["3632",365000],["2321",336960],["3412",262500],["3399",230968],["2115",222448],["6399",220000],["3326",190000],["3429",120000],["3421",100000],["5213",100000],["3721",70000],["3319",60000],["3392",50000],["6402",49907],["3314",49000],["3523",35000],["6114",32500],["1014",15000],["4341",15000],["2141",10000],["3330",10000],["3349",10000],["6310",6500],["3741",5000]],"purpose_expenditure_total_czk":33595021.14},"actual":{"economic_expenditure":[["6121",10526481.31],["5169",2861449.12],["6122",2172392.5],["5331",2150000],["5171",1702336.37],["5011",1317726],["5023",1090159],["5138",817234.23],["5137",669785.47],["5336",642274.1],["5139",547881.22],["5031",544803],["5021",423285],["5222",355000],["6123",339654],["5622",300000],["5154",227614.24],["5032",219810],["5365",219543],["5163",185235.4],["5156",140172.55],["5168",114360.71],["5499",90480],["5329",72033],["5194",58753.92],["5141",54208.47],["5364",49881.3],["5167",45766],["5162",36229.03],["5175",30933.89],["5164",26788],["5223",25000],["5041",19946],["5339",15000],["5173",12254],["5362",11812],["5042",10164],["5221",10000],["5151",8642.46],["5019",7304.1],["5172",7157],["5179",6828],["5134",6456.22],["5038",5697],["5161",5283],["5321",3000],["5039",2468.9],["5166",1210],["5131",420]],"economic_expenditure_total_czk":28190913.51,"economic_financing":[["8117",22958941.15],["8115",-13524565.39],["8118",-9000000],["8123",6626903.57],["8901",-42980]],"economic_financing_total_czk":7018299.33,"economic_revenue":[["1211",7902884.19],["1121",4235494.19],["1111",2922189.41],["1511",919021.45],["2226",753167.04],["4131",683465.39],["4116",662406.1],["1345",592440],["1113",559470.33],["1122",281610],["1112",276005.87],["2324",262303],["2112",246896],["4122",219600],["4112",214000],["1386",154292.38],["2141",74636.55],["2111",71743],["1387",60474.03],["4111",32500],["1341",15330],["2322",9958],["2133",6800],["1361",6510],["1334",4879.8],["2329",3300],["1381",1201.45],["1335",36]],"economic_revenue_total_czk":21172614.18,"purpose_expenditure":[["2212",9808079.95],["3113",5196261.61],["6171",4027847.64],["3639",1965125],["6112",1475808],["3723",1240963.06],["3722",977864.09],["3419",668406.67],["5512",430561.95],["3745",393635.34],["3632",343433.59],["6399",219543],["2115",208828],["3399",197035.92],["3412",193341.07],["3631",184183.23],["3429",100000],["3635",99220],["2321",71538.51],["3721",69533.18],["3326",66850],["6402",49881.3],["3392",42951],["3314",34025],["6114",26445],["3523",25000],["3319",18360],["4341",15000],["3330",10000],["3349",10000],["2141",9801],["6310",6390.4],["3741",5000]],"purpose_expenditure_total_czk":28190913.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}