{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279161","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279161","name":"Obec Lichkov","short_name":"Lichkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580571},"amounts":{"revenue_approved":13399500,"revenue_adjusted":14789065.23,"revenue_actual":15678712.22,"expense_approved":13891197,"expense_adjusted":16153225.41,"expense_actual":13473072.2,"tax_revenue":11282128.91,"nontax_revenue":3069424.9,"capital_revenue":191668,"transfer_revenue":1135490.41,"current_expense":12440676.09,"capital_expense":1032396.11,"budget_balance":2205640.02,"cash_current":11274734.57,"cash_previous":9934059.8},"ratios":{"revenue_execution":1.06015573,"expense_execution":0.83407938,"balance_to_revenue":0.14067737,"cash_to_expense":0.83683472,"cash_yoy":0.13495739,"capital_expense_share":0.07662663,"transfer_revenue_share":0.07242243},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279161/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279161"},"seo":{"slug":"lichkov","path":"/cz/municipalities/lichkov/"},"population":{"value":468,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13399500,"expenditure_czk":13891197,"financing_czk":491697,"balance_czk":-491697},{"stage":"revised","revenue_czk":14789065.23,"expenditure_czk":16153225.41,"financing_czk":1364160.18,"balance_czk":-1364160.18},{"stage":"actual","revenue_czk":15678712.22,"expenditure_czk":13473072.2,"financing_czk":-2205640.02,"balance_czk":2205640.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2212300],["5011",1865800],["5154",1598000],["5169",1592860],["5023",1080000],["5331",950000],["5031",637600],["5139",569000],["6122",517800],["5365",400000],["5032",266200],["5137",262000],["5229",248000],["5362",200000],["6121",192750],["5163",152000],["5156",122000],["5021",118000],["5141",115000],["5132",93000],["5168",90000],["5175",82000],["5162",76500],["5155",70000],["5194",65000],["5492",62000],["5321",54000],["5329",54000],["5499",37000],["6349",20000],["5167",11500],["5136",11000],["5903",10000],["5038",9000],["5339",8000],["5164",6000],["5166",6000],["5364",5187],["5041",5000],["5179",4500],["5019",4000],["5161",4000],["5039",2000],["5153",1200],["5173",1000]],"economic_expenditure_total_czk":13891197,"economic_financing":[["8115",1404997],["8124",-913300]],"economic_financing_total_czk":491697,"economic_revenue":[["1211",4400000],["2111",2695500],["1121",2250000],["1111",1500000],["1345",500000],["1511",420000],["1122",400000],["1113",300000],["2132",245000],["2321",181000],["4112",114500],["1112",110000],["2141",100000],["2131",59000],["1344",40000],["1386",40000],["1387",25000],["1341",9000],["2112",6500],["1361",4000]],"economic_revenue_total_czk":13399500,"purpose_expenditure":[["3639",3148000],["6171",1605000],["6112",1380500],["3119",1326000],["2321",987800],["3722",901800],["2310",788300],["3613",642000],["3392",586500],["6399",550000],["2212",527750],["5512",253000],["3631",252000],["3421",245000],["3399",134000],["6320",100000],["3612",89000],["3635",79860],["2141",74000],["2143",34500],["4319",34000],["3314",32000],["4377",25000],["3721",20000],["3632",19000],["3322",12000],["6310",12000],["5213",10000],["3319",6000],["5269",6000],["6402",5187],["3341",5000]],"purpose_expenditure_total_czk":13891197},"revised":{"economic_expenditure":[["5171",3054535],["5169",1917310],["5011",1883800],["5154",1598000],["5023",1080000],["5331",950000],["5139",683443],["5031",653700],["6122",577800],["5336",547800.41],["5365",516390],["6121",369750],["5032",270200],["5137",260880],["5229",253000],["5362",200000],["5163",152000],["5021",143330],["5141",130000],["5156",122000],["5132",93000],["5168",90000],["5175",83400],["5162",76500],["5155",70000],["5194",65000],["5492",62000],["5329",54000],["5321",42000],["5499",37000],["6349",20000],["5339",15000],["5167",11500],["5136",11000],["5903",10000],["5038",9000],["5164",6000],["5166",6000],["5364",5187],["5041",5000],["5161",4500],["5179",4500],["5019",4200],["5039",1800],["5173",1500],["5153",1200]],"economic_expenditure_total_czk":16153225.41,"economic_financing":[["8115",2277460.18],["8124",-913300]],"economic_financing_total_czk":1364160.18,"economic_revenue":[["1211",4400000],["2111",2705500],["1121",2250000],["1111",1500000],["4116",806201.41],["1122",516390],["1345",500000],["1511",420000],["1113",300000],["2132",245000],["2321",187500],["4122",172289],["2324",140000],["4112",114500],["1112",110000],["2141",100000],["2226",73449.82],["2131",59000],["1344",40000],["1386",40000],["4111",32500],["1387",25000],["2322",22235],["4129",10000],["1341",9000],["2112",6500],["1361",4000]],"economic_revenue_total_czk":14789065.23,"purpose_expenditure":[["3639",3384000],["3119",1974800.41],["6171",1705653],["6112",1380500],["2321",1062800],["3722",901800],["3613",800000],["2310",788300],["2212",788200],["6399",666390],["3631",635000],["3392",586500],["5512",319235],["3421",245000],["3635",219860],["3399",174000],["6320",100000],["3612",89000],["2141",74000],["4319",46000],["2143",34500],["6114",32500],["3314",32000],["3721",20000],["3632",19000],["4377",13000],["3322",12000],["6310",12000],["3341",10000],["5213",10000],["3319",6000],["5269",6000],["6402",5187]],"purpose_expenditure_total_czk":16153225.41},"actual":{"economic_expenditure":[["5171",1984456.81],["5011",1843258],["5169",1353923.59],["5023",1055662],["5154",1033971.39],["5331",950000],["5031",627562],["6122",559075.6],["5336",547800.41],["5365",516390],["6121",472320.51],["5139",472162.48],["5032",257078],["5229",251500],["5137",219728.31],["5156",175067.98],["5163",139249.6],["5021",127375],["5155",120450],["5362",109952],["5141",104637.84],["5162",76768.56],["5175",73244.42],["5168",56168.92],["5492",55000],["5194",51471.7],["5329",39442],["5499",35420],["5321",29145.01],["5136",24183],["5132",22925.24],["5138",19468.9],["5339",15000],["5167",8701],["5038",7392],["5164",7167.9],["5161",6853],["5041",5566.33],["5364",5186.6],["5166",4538],["5019",4111],["5039",1390],["5153",1005.1],["6130",1000],["5173",302]],"economic_expenditure_total_czk":13473072.2,"economic_financing":[["8115",-1346110.77],["8124",-905801.52],["8901",46272.27]],"economic_financing_total_czk":-2205640.02,"economic_revenue":[["1211",4733232.36],["1121",2532201.11],["2111",2121378.62],["1111",1727417.54],["4116",806201.41],["1345",600898],["1122",516390],["1511",485612.34],["2132",351386],["1113",334875.53],["2324",255713.75],["3113",191668],["4122",172289],["1112",165090.92],["4112",114500],["2141",106591.71],["1386",92250.89],["2212",83370],["2226",73449.82],["2322",40335],["1344",36436.5],["1387",36160.1],["4111",32500],["2131",17279],["2112",11421],["4129",10000],["2321",8500],["1334",8390.4],["1341",7897],["1361",4015],["1381",749.08],["1335",494.33],["1382",17.81]],"economic_revenue_total_czk":15678712.22,"purpose_expenditure":[["3639",3114800.09],["3119",1971582.37],["6171",1371323.84],["6112",1340987],["2321",1011821.67],["3722",883182.04],["3613",671214.01],["6399",580611],["2212",527542.51],["2310",399978.63],["3392",276313.73],["5512",272091],["3421",245000],["3631",177433.14],["3399",150309.79],["3635",121000],["6320",89505],["2141",48489],["4319",37753],["3612",29749.17],["3314",29287.85],["6114",26447],["2143",21550],["3721",13857.65],["4377",10909],["6310",10545.6],["3341",9752.6],["3322",8837.01],["3632",8568.89],["3319",5460],["6402",5186.6],["5269",1983.01]],"purpose_expenditure_total_czk":13473072.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}