{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279153","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279153","name":"Obec Libecina","short_name":"Libecina","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580562},"amounts":{"revenue_approved":4940000,"revenue_adjusted":5215000,"revenue_actual":5206280.32,"expense_approved":7240000,"expense_adjusted":8460000,"expense_actual":6747154.35,"tax_revenue":4670200.92,"nontax_revenue":431779.4,"capital_revenue":0,"transfer_revenue":104300,"current_expense":6266666.93,"capital_expense":480487.42,"budget_balance":-1540874.03,"cash_current":7927096.18,"cash_previous":9467970.21},"ratios":{"revenue_execution":0.99832796,"expense_execution":0.79753598,"balance_to_revenue":-0.29596448,"cash_to_expense":1.17487992,"cash_yoy":-0.16274597,"capital_expense_share":0.07121334,"transfer_revenue_share":0.0200335},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279153/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279153"},"seo":{"slug":"libecina","path":"/cz/municipalities/libecina/"},"population":{"value":203,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4940000,"expenditure_czk":7240000,"financing_czk":2300000,"balance_czk":-2300000},{"stage":"revised","revenue_czk":5215000,"expenditure_czk":8460000,"financing_czk":3245000,"balance_czk":-3245000},{"stage":"actual","revenue_czk":5206280.32,"expenditure_czk":6747154.35,"financing_czk":1540874.03,"balance_czk":-1540874.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2609000],["5169",1161193],["6123",900000],["5023",490000],["5011",340000],["5903",300000],["5021",180000],["5154",174000],["5153",147000],["5137",139000],["5139",118000],["5031",100000],["5168",90000],["5032",88400],["5175",86000],["5194",66000],["5362",61500],["5163",43500],["5364",32307],["5156",29000],["5167",16000],["5229",12500],["5019",10000],["5162",7000],["5151",6500],["5136",6000],["5222",5000],["5173",4600],["5039",4000],["5179",4000],["5161",3000],["5038",2500],["5321",2000],["5221",1000],["5365",1000]],"economic_expenditure_total_czk":7240000,"economic_financing":[["8115",2300000]],"economic_financing_total_czk":2300000,"economic_revenue":[["1211",1947300],["1121",991700],["1111",714800],["1511",460000],["2111",232300],["1345",140000],["1113",125400],["4112",71800],["1112",59500],["2324",55000],["2329",50000],["2131",23700],["2132",16000],["1381",15000],["1386",15000],["1387",8000],["2133",5300],["3111",5000],["1341",3200],["2141",1000]],"economic_revenue_total_czk":4940000,"purpose_expenditure":[["2212",2100000],["6171",1072193],["5512",1000000],["6112",550000],["1032",400000],["3631",300000],["3722",300000],["5213",300000],["3745",220000],["3319",200000],["3412",150000],["3613",150000],["2219",100000],["3639",80000],["3721",60000],["6399",60000],["6402",32307],["6320",30000],["2223",20000],["3341",20000],["3399",20000],["2321",15000],["3725",15000],["3326",10000],["4379",10000],["6310",10000],["3632",8000],["3314",7500]],"purpose_expenditure_total_czk":7240000},"revised":{"economic_expenditure":[["5171",3068000],["5169",1414373],["6122",671000],["5023",490000],["6123",400000],["5011",340000],["6121",285000],["5021",200000],["5154",184000],["5137",179000],["5153",162000],["5139",144000],["5903",118000],["5031",100000],["5175",89000],["5032",88400],["5163",83500],["5194",76000],["5168",70000],["5362",61500],["5156",36000],["5364",32307],["5365",30820],["5172",30000],["5167",16000],["5222",12500],["5321",12000],["5019",10000],["5229",10000],["5173",9100],["5162",7000],["5151",6500],["5161",6500],["5136",6000],["5039",4000],["5179",4000],["5038",2500],["5221",1000]],"economic_expenditure_total_czk":8460000,"economic_financing":[["8115",3245000]],"economic_financing_total_czk":3245000,"economic_revenue":[["1211",1947300],["1121",991700],["1111",714800],["1511",460000],["2111",236300],["1345",154000],["1113",125400],["2324",110380],["2322",79000],["4112",71800],["1112",59500],["2131",50700],["2329",50000],["1386",37500],["4111",32500],["1122",29820],["2132",16000],["1381",15000],["2119",11000],["1387",8000],["2133",5100],["3111",5000],["1341",3200],["2141",1000]],"economic_revenue_total_czk":5215000,"purpose_expenditure":[["2212",2440000],["6171",1206373],["3412",710000],["6112",550000],["5512",525000],["1032",450000],["3745",348500],["3722",320000],["3631",300000],["2221",250000],["3319",250000],["3639",223000],["3613",160000],["5213",118000],["2219",100000],["6399",89820],["3326",69000],["3721",65000],["6320",56000],["6114",32500],["6402",32307],["3314",25500],["2223",20000],["3341",20000],["3399",20000],["2321",15000],["3725",15000],["3632",14000],["3111",10000],["4379",10000],["6310",10000],["3741",5000]],"purpose_expenditure_total_czk":8460000},"actual":{"economic_expenditure":[["5171",2661374.35],["5169",1307086.92],["5023",491340],["5011",365411],["6121",266443.26],["5021",231780],["6122",214044.16],["5153",146471.85],["5031",120892],["5154",120184.5],["5194",109982.5],["5137",101900.2],["5032",88106],["5163",83859.4],["5139",81075],["5175",79284],["5168",68674.71],["5364",32307],["5365",29820],["5172",29814],["5362",27781],["5156",25798],["5222",12500],["5321",11500],["5229",7500],["5162",5968.6],["5019",5439],["5179",5115],["5161",4218],["5151",3371],["5167",2310.9],["5038",1976],["5039",1838],["5221",1015],["5173",533],["5136",440]],"economic_expenditure_total_czk":6747154.35,"economic_financing":[["8115",1536331.03],["8901",4543]],"economic_financing_total_czk":1540874.03,"economic_revenue":[["1211",1916960.43],["1121",1025806.29],["1111",705313.83],["1511",580821.96],["1345",153192],["1113",135636.61],["2111",134849.27],["2324",110187.8],["2322",78539],["4112",71800],["1112",66874.42],["2131",49324],["1386",37373.46],["2329",36856],["4111",32500],["1122",29820],["1387",14648.3],["2119",10471.63],["2132",10000],["1341",3150],["2133",1100],["2141",451.7],["1381",301.66],["1361",300],["1382",1.96]],"economic_revenue_total_czk":5206280.32,"purpose_expenditure":[["2212",2422156.06],["6171",1186858.46],["6112",535572],["1032",449286.31],["3412",397948.66],["3745",343913.28],["3722",315668.25],["3319",241312.5],["3639",145758.13],["3613",137484.06],["5512",130076.47],["3326",68333.56],["3721",61317.13],["3631",58041.04],["6399",57483],["6320",54529],["6402",32307],["3314",19990],["3341",19873.04],["6114",17505],["3399",10800],["3111",10000],["3632",9990],["6310",8451.4],["4379",7500],["3741",5000]],"purpose_expenditure_total_czk":6747154.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}