{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279099","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279099","name":"Městys Kunvald","short_name":"Kunvald","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580503},"amounts":{"revenue_approved":21412300,"revenue_adjusted":26150937.95,"revenue_actual":29577953.31,"expense_approved":34023900,"expense_adjusted":40509227.95,"expense_actual":29601504.43,"tax_revenue":23991909.91,"nontax_revenue":1383596.66,"capital_revenue":90894.95,"transfer_revenue":4111551.79,"current_expense":17193337,"capital_expense":12408167.43,"budget_balance":-23551.12,"cash_current":11903549,"cash_previous":26639631.8},"ratios":{"revenue_execution":1.13104751,"expense_execution":0.73073485,"balance_to_revenue":-0.00079624,"cash_to_expense":0.40212649,"cash_yoy":-0.55316391,"capital_expense_share":0.41917354,"transfer_revenue_share":0.13900731},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279099/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279099"},"seo":{"slug":"kunvald","path":"/cz/municipalities/kunvald/"},"population":{"value":930,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21412300,"expenditure_czk":34023900,"financing_czk":12611600,"balance_czk":-12611600},{"stage":"revised","revenue_czk":26150937.95,"expenditure_czk":40509227.95,"financing_czk":14358290,"balance_czk":-14358290},{"stage":"actual","revenue_czk":29577953.31,"expenditure_czk":29601504.43,"financing_czk":23551.12,"balance_czk":-23551.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16490000],["5331",5079000],["5169",2713000],["5011",1980000],["5171",1495000],["5023",1200000],["5154",1065000],["5031",787400],["5229",420000],["5139",376000],["5032",313000],["5329",240000],["5137",229000],["5156",190000],["5213",190000],["5021",183000],["5134",179000],["5163",132000],["5164",107500],["5362",100000],["5151",94000],["5168",80000],["5162",58000],["5901",55000],["5175",47000],["5339",35000],["5173",34000],["5166",20000],["5499",20000],["6130",20000],["5161",17000],["5038",15000],["5321",15000],["5167",10000],["5152",8000],["5179",6000],["5019",5000],["5136",5000],["5155",5000],["5365",5000],["5039",1000]],"economic_expenditure_total_czk":34023900,"economic_financing":[["8115",12611600]],"economic_financing_total_czk":12611600,"economic_revenue":[["1211",9500000],["1121",4800000],["1111",3300000],["1511",1400000],["1113",670000],["1345",670000],["2324",275000],["4112",252300],["1112",200000],["1122",100000],["1386",80000],["1381",55000],["1387",40000],["1341",18000],["2111",16000],["3111",10000],["1334",5000],["1342",5000],["1361",5000],["2329",5000],["1344",3000],["2141",2000],["1335",1000]],"economic_revenue_total_czk":21412300,"purpose_expenditure":[["2212",9355000],["3636",6386000],["3113",5089000],["6171",2102400],["2321",2010000],["3639",1929000],["6112",1652000],["3631",1370000],["3722",930000],["3612",480000],["5512",479000],["3723",450000],["3421",400000],["3745",185000],["3314",152000],["3399",128000],["5213",102000],["6399",100000],["3412",90500],["3511",78000],["3349",75000],["6320",75000],["2229",65000],["3632",59000],["3721",55000],["3329",50000],["4199",40000],["3429",30000],["3322",25000],["3317",17000],["3319",15000],["5319",15000],["6310",15000],["1014",10000],["3326",10000]],"purpose_expenditure_total_czk":34023900},"revised":{"economic_expenditure":[["6121",17465000],["5331",3320700],["5171",2989000],["5169",2983650],["6130",2020000],["5011",1980000],["6356",1568166.89],["5336",1502911.06],["5023",1200000],["5154",1094000],["5031",787400],["5139",635000],["5229",432500],["5032",313000],["5329",250200],["5021",241000],["5137",229000],["5156",190000],["5213",190000],["5134",179000],["5163",152500],["5365",124200],["5164",112000],["5151",94000],["5168",80000],["5162",58000],["5901",55000],["5175",49000],["5339",42000],["5173",34000],["5167",21000],["5166",20000],["5499",20000],["5161",17000],["5038",15000],["5321",15000],["5152",8000],["5179",6000],["5019",5000],["5136",5000],["5155",5000],["5039",1000]],"economic_expenditure_total_czk":40509227.95,"economic_financing":[["8115",29358290],["8118",-15000000]],"economic_financing_total_czk":14358290,"economic_revenue":[["1211",9500000],["1121",4800000],["1111",3320000],["4116",2265968.48],["1511",1500000],["4216",805109.47],["1345",768000],["1113",670000],["2324",594000],["4122",322700],["1112",291000],["4112",252300],["1386",193000],["2226",167000],["2212",119000],["1122",113200],["2322",105000],["3122",73500],["1387",60000],["1381",55000],["1342",44000],["4111",39160],["2329",30000],["1341",18000],["2111",16000],["3111",10000],["1334",8000],["1361",5000],["1344",3000],["2141",2000],["1335",1000]],"economic_revenue_total_czk":26150937.95,"purpose_expenditure":[["3636",10430850],["2212",9129000],["3113",6508777.95],["6171",2102400],["2321",2014000],["3639",1984000],["6112",1652000],["3631",1510000],["3722",1130000],["3723",550000],["3141",546000],["5512",490000],["3612",480000],["3421",424500],["3745",185000],["5213",161000],["3314",152000],["3399",128000],["6399",113200],["3511",107000],["3412",90500],["6320",89500],["3349",84000],["2229",65000],["3632",59000],["3329",56000],["3721",55000],["4199",40000],["6114",32500],["3429",30000],["3322",25000],["6310",18000],["3317",17000],["3319",15000],["5319",15000],["1014",10000],["3326",10000]],"purpose_expenditure_total_czk":40509227.95},"actual":{"economic_expenditure":[["6121",9971370.96],["5331",3320700],["5169",2294408.91],["5336",2265968.48],["5171",1881205.16],["5011",1784596],["6130",1631687],["5023",1132922],["5154",876831.59],["6356",805109.47],["5031",646352],["5229",426500],["5139",395231.58],["5032",264492],["5329",237349],["5213",219387],["5021",200188],["5134",168226.2],["5137",161015.6],["5163",153089.44],["5365",125790],["5164",113309],["5156",108945.04],["5151",86950],["5168",69931.81],["5162",53191.59],["5175",42392],["5499",34900],["5173",28826],["5339",23000],["5167",19890],["5161",15019],["5038",11515],["5321",10500],["5179",7323],["5166",5700],["5155",4995],["5152",2544.6],["5362",152]],"economic_expenditure_total_czk":29601504.43,"economic_financing":[["8118",-15000000],["8115",14893885.8],["8901",129665.32]],"economic_financing_total_czk":23551.12,"economic_revenue":[["1211",10426911.42],["1121",5581028.94],["1111",3831536.76],["4116",2265968.48],["1511",1792796.55],["2324",931841.5],["4216",805109.47],["1345",779413],["1113",737829.12],["4131",426313.84],["1112",363814.6],["4122",322700],["4112",252300],["1386",203346.44],["2226",167331.06],["2212",119800],["1122",113190],["2322",105018],["1387",79694.26],["3122",73494.95],["1342",44070],["2329",40352],["4111",39160],["2111",17819],["1341",17600],["3111",17400],["1334",10408.8],["1361",4140],["1344",4125],["1381",1631.95],["2141",1435.1],["1335",372.4],["1382",0.67]],"economic_revenue_total_czk":29577953.31,"purpose_expenditure":[["2212",6308428.12],["3113",6253315.82],["3636",5101852.75],["3639",1902555.94],["2321",1628999.39],["6171",1562646.74],["6112",1532378.47],["3722",1076274.8],["3631",1042304.87],["3141",546000],["3723",519145.62],["5512",418350.99],["3421",408500],["3612",226366.9],["3314",117998.6],["3745",113750.92],["6399",113190],["5213",103093.49],["3511",99062],["6320",89078],["3349",84450.62],["3399",77193.68],["3329",55710],["3721",52541.06],["6114",37858.6],["3412",33191.4],["4199",31000],["3632",24155],["6310",18623.44],["5319",10500],["3319",5890],["3429",3500],["3317",1287.5],["3326",1200],["2229",1109.71]],"purpose_expenditure_total_czk":29601504.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}