{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00279005","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00279005","name":"Obec Jehnědí","short_name":"Jehnědí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580414},"amounts":{"revenue_approved":9230400,"revenue_adjusted":10560405.05,"revenue_actual":10742970.02,"expense_approved":9230400,"expense_adjusted":11495405.05,"expense_actual":10314317.97,"tax_revenue":8834505.82,"nontax_revenue":472159.15,"capital_revenue":0,"transfer_revenue":1436305.05,"current_expense":8085741.28,"capital_expense":2228576.69,"budget_balance":428652.05,"cash_current":6563532.68,"cash_previous":6143135.31},"ratios":{"revenue_execution":1.01728769,"expense_execution":0.89725572,"balance_to_revenue":0.0399007,"cash_to_expense":0.63635159,"cash_yoy":0.06843368,"capital_expense_share":0.21606632,"transfer_revenue_share":0.1336972},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00279005/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00279005"},"seo":{"slug":"jehnedi","path":"/cz/municipalities/jehnedi/"},"population":{"value":334,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9230400,"expenditure_czk":9230400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10560405.05,"expenditure_czk":11495405.05,"financing_czk":935000,"balance_czk":-935000},{"stage":"actual","revenue_czk":10742970.02,"expenditure_czk":10314317.97,"financing_czk":-428652.05,"balance_czk":428652.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2400000],["6122",1500000],["5331",1100000],["5169",1075000],["5023",530000],["6130",500000],["5011",450000],["5021",352000],["6121",200000],["5154",163000],["5031",112500],["5137",100000],["5032",90500],["5139",70000],["5168",60000],["5229",53000],["6119",50000],["5156",48000],["5162",45000],["5163",40000],["5175",40000],["5365",40000],["5909",39400],["5194",35000],["5499",28000],["5329",18000],["5153",15000],["5362",15000],["5223",10000],["5321",10000],["5903",10000],["5151",6000],["5192",5000],["5167",4000],["5038",3000],["5164",3000],["5179",3000],["5161",2000],["5166",2000],["5173",2000],["5136",1000]],"economic_expenditure_total_czk":9230400,"economic_revenue":[["1211",3816200],["1121",1943600],["1111",1487500],["1511",900000],["1345",250000],["1113",245800],["2111",132000],["2132",122200],["2324",86500],["4112",80800],["1386",43000],["1122",30000],["1112",28800],["1387",20000],["1381",15000],["4121",15000],["1341",10000],["1361",4000]],"economic_revenue_total_czk":9230400,"purpose_expenditure":[["2223",1500000],["3113",1500000],["3412",1260000],["6171",1099000],["2212",725000],["6112",580000],["3639",554000],["3722",500000],["3745",500000],["5512",268000],["3631",170000],["1031",135000],["2141",76000],["3399",65000],["3419",53000],["6399",50000],["6409",39400],["2321",35000],["3721",30000],["6320",30000],["3612",20000],["3330",10000],["5213",10000],["6310",10000],["3314",7000],["3326",4000]],"purpose_expenditure_total_czk":9230400,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",3046000],["6122",2016000],["5169",1345000],["5331",1100000],["5336",637050.05],["5023",530000],["5021",472000],["5011",450000],["6130",384000],["6121",200000],["5154",164000],["5137",126455],["5031",112500],["5363",111000],["5032",90500],["5139",80000],["5168",60000],["5229",56000],["5175",52500],["6119",50000],["5156",48000],["5163",48000],["5162",45000],["5365",40000],["5909",39400],["5153",35000],["5194",35000],["5499",28000],["5329",18000],["5362",15000],["5223",10000],["5321",10000],["5903",10000],["5151",6000],["5192",5000],["5167",4000],["5038",3000],["5164",3000],["5179",3000],["5161",2000],["5166",2000],["5173",2000],["5136",1000]],"economic_expenditure_total_czk":11495405.05,"economic_financing":[["8115",935000]],"economic_financing_total_czk":935000,"economic_revenue":[["1211",3816200],["1121",1943600],["1111",1487500],["1511",900000],["4122",660455],["4116",637050.05],["1345",250000],["1113",245800],["2111",132000],["2132",122200],["2324",86500],["4112",80800],["1386",43000],["4111",32500],["1122",30000],["1112",28800],["1387",20000],["1381",15000],["4121",15000],["1341",10000],["1361",4000]],"economic_revenue_total_czk":10560405.05,"purpose_expenditure":[["3113",2137050.05],["2223",2016000],["3412",1706000],["6171",1099000],["2212",875000],["3745",680000],["6112",580000],["3722",550000],["3639",538000],["5512",282455],["2141",196000],["3631",170000],["1031",135000],["3399",115000],["3721",76000],["3419",56000],["6399",50000],["3612",40000],["6409",39400],["6320",38000],["2321",35000],["6114",32500],["3330",10000],["5213",10000],["6310",10000],["2221",7000],["3314",7000],["3326",5000]],"purpose_expenditure_total_czk":11495405.05},"actual":{"economic_expenditure":[["5171",2338844.78],["6122",1980732.15],["5169",1139825.44],["5331",1100000],["5336",637050.05],["5023",514145],["5021",479441],["5011",448260],["6121",247844.54],["5154",224630.73],["5139",163085.79],["5137",125927.79],["5031",111019],["5363",110631],["5341",95000],["5032",86559],["5168",62263.18],["5175",50406.01],["5163",47006.47],["5229",41500],["5162",40588.99],["5156",37556],["5153",37531.05],["5194",36826],["5499",27426],["5365",23940],["5151",22425],["5909",18723],["5329",16224],["5364",10527],["5223",10000],["5192",5000],["5362",4805],["5321",4500],["5038",2956],["5167",2667],["5019",2611],["5179",2500],["5173",1486],["5164",1140],["5161",714]],"economic_expenditure_total_czk":10314317.97,"economic_financing":[["8115",-428652.05]],"economic_financing_total_czk":-428652.05,"economic_revenue":[["1211",3722843.2],["1121",1990967.83],["1111",1383081.58],["1511",925836.14],["4122",660455],["4116",637050.05],["1113",263359.39],["1345",255626],["2111",165439.9],["1112",129816.57],["2324",102225.67],["4112",80800],["2131",77156],["2329",74680],["1386",72527.4],["2132",47856],["4111",32500],["1387",28432.08],["4121",25500],["1122",23940],["1334",23120.82],["1341",10380],["2322",4306],["1361",3750],["1381",593.68],["2141",495.58],["1335",207.6],["1382",23.53]],"economic_revenue_total_czk":10742970.02,"purpose_expenditure":[["2223",2015023.55],["3113",1947290.25],["3412",1704032.91],["6171",1018999.56],["2212",696167.73],["3745",673795.5],["6112",560415],["3722",518355.72],["3639",214515.48],["5512",150583.6],["3631",121596.04],["3399",111567.41],["2141",100052.29],["6330",95000],["1031",82730],["3721",75285.6],["3419",41500],["6320",37999.67],["3612",37488],["6399",28745],["6114",24930],["2321",10600.6],["6402",10527],["3330",10000],["6310",9006.8],["3314",7000],["2221",6521.9],["3326",4588.36]],"purpose_expenditure_total_czk":10314317.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}