{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00278980","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00278980","name":"Obec Jamné nad Orlicí","short_name":"Jamné nad Orlicí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580392},"amounts":{"revenue_approved":29910610,"revenue_adjusted":31269639.75,"revenue_actual":30678759.22,"expense_approved":29465810,"expense_adjusted":30681039.75,"expense_actual":28086623.14,"tax_revenue":16519969.43,"nontax_revenue":1803035.02,"capital_revenue":1737900,"transfer_revenue":10617854.77,"current_expense":11585160.76,"capital_expense":16501462.38,"budget_balance":2592136.08,"cash_current":13262642.06,"cash_previous":11490147},"ratios":{"revenue_execution":0.9811037,"expense_execution":0.91543909,"balance_to_revenue":0.08449286,"cash_to_expense":0.47220494,"cash_yoy":0.15426217,"capital_expense_share":0.58752034,"transfer_revenue_share":0.34609792},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00278980/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00278980"},"seo":{"slug":"jamne-nad-orlici","path":"/cz/municipalities/jamne-nad-orlici/"},"population":{"value":721,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29910610,"expenditure_czk":29465810,"financing_czk":-444800,"balance_czk":444800},{"stage":"revised","revenue_czk":31269639.75,"expenditure_czk":30681039.75,"financing_czk":-588600,"balance_czk":588600},{"stage":"actual","revenue_czk":30678759.22,"expenditure_czk":28086623.14,"financing_czk":-2592136.08,"balance_czk":2592136.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14265100],["5171",5061000],["5169",2168000],["5011",1595000],["5023",1053000],["5331",787200],["5139",705000],["5031",605000],["5154",605000],["5365",342510],["5141",250000],["5032",229000],["5021",217000],["5362",203000],["5153",150000],["5194",135000],["5156",115000],["5499",113000],["5163",99000],["5138",75000],["5151",72000],["5222",70000],["5168",60000],["5229",60000],["5329",58000],["5137",55000],["5903",50000],["6349",43000],["5162",35000],["5173",32000],["5167",30000],["5909",26000],["5175",21000],["5136",18000],["5161",15000],["5038",14000],["5132",10000],["5166",10000],["5339",10000],["5364",4000]],"economic_expenditure_total_czk":29465810,"economic_financing":[["8124",-1000000],["8115",555200]],"economic_financing_total_czk":-444800,"economic_revenue":[["4216",10406680],["1211",7084000],["1121",3607000],["1111",2544000],["1511",1000000],["3111",795000],["3122",780000],["2132",587600],["1345",477000],["4116",457420],["1113",456000],["1122",342510],["2324",266500],["1112",216000],["2111",215000],["2112",210000],["4112",166400],["1386",90000],["1387",59000],["2131",35000],["4111",32000],["1381",29000],["1342",18000],["1341",15500],["2141",15000],["1361",6000]],"economic_revenue_total_czk":29910610,"purpose_expenditure":[["2321",13865100],["6171",2875700],["3412",2720000],["2212",2140000],["6112",1390000],["3113",1067200],["6409",750000],["3745",609000],["3639",569000],["3722",555000],["6399",542510],["2219",400000],["6310",254000],["3399",220000],["3725",210000],["3612",156000],["5512",135000],["2142",126000],["2141",105000],["3636",101000],["3635",100000],["1039",95000],["6320",81300],["3349",75000],["3314",55000],["5213",50000],["3419",45000],["3631",45000],["3632",45000],["6114",32000],["3330",25000],["4329",18000],["3341",5000],["6402",4000]],"purpose_expenditure_total_czk":29465810},"revised":{"economic_expenditure":[["6121",14865100],["5171",4249000],["5169",2385000],["5011",1595000],["5023",1082000],["5331",787200],["5139",730500],["5336",644731.75],["5031",605000],["5154",605000],["6122",400000],["5365",342510],["5141",254500],["5032",229000],["5021",217000],["5362",203000],["5163",161600],["5153",150000],["5194",135000],["5156",115000],["5499",113000],["5222",81000],["5138",75000],["5151",72000],["5229",70000],["5137",65000],["5168",60000],["5329",58000],["5903",50000],["6349",43000],["5162",35000],["5173",32000],["5167",30000],["5909",26000],["5175",21000],["5136",18000],["5364",16898],["5161",15000],["5038",14000],["5132",10000],["5166",10000],["5339",10000]],"economic_expenditure_total_czk":30681039.75,"economic_financing":[["8124",-1000000],["8115",411400]],"economic_financing_total_czk":-588600,"economic_revenue":[["4216",10406680],["1211",7084000],["1121",3607000],["1111",2544000],["4116",1341151.75],["3111",1073400],["1511",1000000],["3122",780000],["2132",587600],["1345",477000],["1113",456000],["1122",342510],["2324",266500],["1112",216000],["2111",215000],["2112",210000],["4122",183500],["4112",166400],["1386",90000],["1387",59000],["2131",35000],["4111",32500],["1381",29000],["1342",18000],["1341",15500],["2141",15000],["2229",12898],["1361",6000]],"economic_revenue_total_czk":31269639.75,"purpose_expenditure":[["2321",14865100],["6171",2875700],["3412",2850000],["3113",1711931.75],["6112",1419000],["2212",1140000],["6409",750000],["3745",609000],["3722",600000],["3639",594000],["6399",542510],["2219",423000],["3725",276500],["6310",258500],["3399",220000],["1039",195000],["3612",156000],["6320",143900],["5512",135000],["2142",126000],["2141",105000],["3636",101000],["3635",100000],["3349",80500],["3631",80000],["3314",55000],["5213",50000],["3419",45000],["3632",45000],["6114",32500],["3330",25000],["2411",20000],["4329",18000],["6402",16898],["3231",11000],["3341",5000]],"purpose_expenditure_total_czk":30681039.75},"actual":{"economic_expenditure":[["6121",16468827.38],["5169",2503537.46],["5011",1554645],["5171",1086139.96],["5023",1045714],["5331",787200],["5336",644731.75],["5031",570928],["5154",498766],["5365",342510],["5139",281405.92],["5141",255462.35],["5032",229806],["5362",222821],["5163",168498.8],["5021",165395],["5137",152356.6],["5138",110588.04],["5499",105980],["5194",104270.6],["5153",99032.53],["5156",92350],["5222",91000],["5329",72867],["5229",65000],["5168",56089.06],["5175",42292],["5151",38752],["5909",38647],["5162",30405.48],["6349",27635],["5173",18542],["5167",17149.9],["5364",16857],["5136",16580],["5492",15000],["5339",10000],["5038",9969],["5161",5867],["5166",5034],["5363",5000],["6123",5000],["5179",4569.11],["5212",1500],["5494",1500],["5132",401.2]],"economic_expenditure_total_czk":28086623.14,"economic_financing":[["8117",46783800],["8118",-46783800],["8115",-1744238.06],["8124",-999996],["8901",152097.98]],"economic_financing_total_czk":-2592136.08,"economic_revenue":[["4216",8985102.15],["1211",7166219.91],["1121",3841610.91],["1111",2686468.97],["4116",1250852.62],["3111",1224100],["1511",1011496.92],["2132",561044],["3122",513800],["1113",507361.37],["1345",468689],["2324",377966.16],["1122",342510],["2141",270894.24],["1112",250322.14],["2111",220319.13],["4122",183000],["4112",166400],["2112",162672.02],["1386",139938.8],["2321",131758],["1387",54849.07],["2131",35526],["4111",32500],["1342",23820],["2329",22796.82],["1341",15150],["2229",12898],["2119",7160.65],["1361",5550],["1334",4898.9],["1381",1083.44]],"economic_revenue_total_czk":30678759.22,"purpose_expenditure":[["2321",14760983.28],["6171",2659133.98],["3412",2043336.95],["3113",1544929.88],["6112",1418736],["2212",1112116.14],["6409",579759.53],["3722",576118.14],["6399",560348],["2219",422497.93],["3745",403430.16],["3725",276303.7],["6310",258352.15],["3399",219430.93],["1039",194287],["6320",143780],["5512",131871.86],["3639",128602.97],["3636",100502],["3349",80408.16],["2142",76690.4],["3631",66942.9],["3612",60400.98],["3314",51037],["3635",50613.1],["3419",45000],["6114",32475],["3330",25000],["4329",18000],["3632",17678],["6402",16857],["3231",11000]],"purpose_expenditure_total_czk":28086623.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}