{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00278955","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00278955","name":"Město Choceň","short_name":"Choceň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580350},"amounts":{"revenue_approved":289673793.5,"revenue_adjusted":304788572.3,"revenue_actual":307468396.02,"expense_approved":301627100,"expense_adjusted":349476586.7,"expense_actual":313442893.1,"tax_revenue":216866050.23,"nontax_revenue":34508709.99,"capital_revenue":1961333.5,"transfer_revenue":54132302.3,"current_expense":242342151.52,"capital_expense":71100741.58,"budget_balance":-5974497.08,"cash_current":77573936.87,"cash_previous":87013578.39},"ratios":{"revenue_execution":1.0087924,"expense_execution":0.8968924,"balance_to_revenue":-0.01943126,"cash_to_expense":0.24748986,"cash_yoy":-0.1084847,"capital_expense_share":0.22683794,"transfer_revenue_share":0.1760581},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00278955/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00278955"},"seo":{"slug":"chocen","path":"/cz/municipalities/chocen/"},"population":{"value":8668,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":289673793.5,"expenditure_czk":301627100,"financing_czk":11953306.5,"balance_czk":-11953306.5},{"stage":"revised","revenue_czk":304788572.3,"expenditure_czk":349476586.7,"financing_czk":44688014.4,"balance_czk":-44688014.4},{"stage":"actual","revenue_czk":307468396.02,"expenditure_czk":313442893.1,"financing_czk":5974497.08,"balance_czk":-5974497.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5331",88550200],["6121",67737600],["5011",29620000],["5169",27527400],["5336",18012000],["5222",9075000],["5171",7555400],["5365",7000000],["5031",6983900],["5901",5000000],["5023",3200000],["5021",3160000],["5032",2816800],["6119",2700000],["5651",2500000],["5153",2395000],["5362",2010000],["5168",1700000],["5179",1473000],["5154",1402000],["5136",1272000],["5139",1035000],["5903",1000000],["6130",1000000],["5137",847000],["5163",785000],["5166",760000],["5141",600000],["5499",553000],["5162",411000],["5151",340000],["5167",330000],["5132",253000],["5042",250000],["5194",225000],["5161",222000],["5156",210000],["5175",205000],["5329",187200],["5038",140000],["5164",103000],["5172",87000],["5138",86200],["5173",70000],["6349",62400],["5811",50000],["5192",40000],["5195",30000],["5134",28000],["5019",27000]],"economic_expenditure_total_czk":301627100,"economic_financing":[["8115",11953306.5]],"economic_financing_total_czk":11953306.5,"economic_revenue":[["1211",91000000],["1121",44000000],["1111",33000000],["4216",32115093.5],["4122",17942000],["2132",13501000],["1511",12000000],["1345",8000000],["1113",7500000],["1122",7000000],["4112",6380700],["2111",3870000],["4116",3070000],["1112",2500000],["2451",2500000],["2324",2020000],["1386",1500000],["4111",650000],["2459",400000],["1361",300000],["1341",250000],["2112",105000],["1343",50000],["4121",20000]],"economic_revenue_total_czk":289673793.5,"purpose_expenditure":[["3639",52750000],["6171",36385000],["4350",28437000],["3412",22300000],["3113",19092500],["6399",14000000],["3722",13500000],["3141",12750000],["3612",12400000],["3399",11231900],["3111",9382700],["3314",6960000],["2219",6185000],["2212",6000000],["3635",5800000],["5512",4917000],["5219",4500000],["6112",3955000],["3313",3761400],["3429",3679600],["3315",3330000],["3631",2500000],["3419",2370000],["5212",1770000],["3613",1500000],["1036",1320000],["3349",1200000],["3633",1000000],["3745",1000000],["2143",860000],["6310",800000],["2223",500000],["3321",500000],["3725",500000],["3149",470000],["4359",450000],["6114",400000],["6320",380000],["2321",350000],["6221",350000],["6409",350000],["3231",300000],["3900",300000],["1014",230000],["3319",200000],["4349",200000],["2341",100000],["3326",100000],["3723",100000],["2144",90000],["3599",50000],["3632",50000],["3239",20000]],"purpose_expenditure_total_czk":301627100},"revised":{"economic_expenditure":[["6121",86036627.86],["5331",85442562.2],["5169",32337400],["5011",29620000],["5336",25474750],["5171",17105400],["5222",8900856],["5031",7288900],["5365",6511913.1],["5901",5000000],["5021",3948744],["6130",3400000],["5023",3200000],["5032",2901800],["6119",2800000],["5651",2500000],["5153",2395000],["6122",2091972.14],["5362",2010000],["6451",2000000],["5168",1700000],["5154",1402000],["5179",1324552],["5136",1282000],["5139",1105060],["5903",1000000],["5163",927000],["6351",884642.6],["5137",833322],["5166",760000],["6322",700000],["5141",600000],["5499",553000],["6356",542708.3],["6413",500000],["5162",411000],["5151",340000],["5167",330000],["5329",315648],["5042",250000],["5132",250000],["5175",245498],["6422",240000],["5161",231287],["5194",225000],["5156",210000],["5622",192000],["5212",187000],["5038",140000],["5221",116734],["5164",103000],["5172",87000],["5138",86200],["5223",80000],["5173",70000],["6349",62400],["5366",49748.5],["5192",40000],["5195",30000],["5019",28411],["5134",28000],["5339",20000],["6127",20000],["5364",7450]],"economic_expenditure_total_czk":349476586.7,"economic_financing":[["8115",49032014.4],["8124",-4344000]],"economic_financing_total_czk":44688014.4,"economic_revenue":[["1211",91000000],["1121",48000000],["1111",35500000],["4122",18934254],["4216",14072383.28],["2132",13501000],["1511",12000000],["1345",9500000],["4116",9441350.11],["1113",7500000],["1122",7000000],["4112",6380700],["2324",5773336.4],["2451",5500000],["2111",5468000],["1112",3000000],["4213",2752801.24],["3111",1870000],["1386",1800000],["2141",800000],["1387",700000],["1361",600000],["2229",509560.6],["2119",500000],["4222",500000],["2122",400000],["2459",400000],["4111",394446.71],["2131",320000],["1341",250000],["2329",134590],["2112",105000],["4113",87149.96],["1343",50000],["4121",36000],["3113",8000]],"economic_revenue_total_czk":304788572.3,"purpose_expenditure":[["3639",56845000],["6171",40385000],["3412",28300000],["3113",25795417.8],["4350",25763000],["3612",17600000],["3399",14523222],["3722",14000000],["6399",14000000],["3141",13100000],["3111",11072144.28],["3613",9384000],["3314",9282000],["3635",7850000],["2212",7700000],["5512",5979000],["3321",5900000],["2219",5485000],["6112",3955000],["3313",3716400],["3429",3715100],["3315",3564000],["3631",2700000],["3419",2400000],["5212",1770000],["1036",1496323],["3349",1400000],["2143",1260000],["3745",1100000],["3149",1018835.92],["3231",1008855.2],["6310",800000],["3725",700000],["6320",522000],["2223",500000],["3633",500000],["3729",500000],["4359",450000],["6114",400000],["2321",350000],["6221",350000],["6409",350000],["3900",300000],["4349",250000],["3723",234590],["3319",234500],["1014",230000],["5219",200000],["2341",100000],["3326",100000],["2144",90000],["3239",90000],["6402",57198.5],["3599",50000],["3632",50000]],"purpose_expenditure_total_czk":349476586.7},"actual":{"economic_expenditure":[["5331",85421992.15],["6121",61181686.79],["5011",29010331],["5171",26379050.67],["5336",25382861.04],["5169",22420281.03],["5031",8238758],["5222",7684024],["5021",4771485],["5365",3691560],["6130",3467074],["5023",3262269],["5032",3093220],["5168",2847542.25],["5651",2500000],["5139",2447767.8],["6122",2413362.3],["5136",1594094.57],["5362",1552518.75],["5499",1418223.77],["5153",1371674.25],["5154",1308495.52],["5137",1213716.84],["5166",1095630.06],["6451",1000000],["6351",884642.64],["5163",816808.94],["6322",740000],["6119",621254.9],["5151",479307.18],["5162",395447.84],["5175",329387.07],["5329",315648],["5138",310055.57],["6129",279628.58],["6422",240000],["5041",217628.32],["5161",211242],["5179",206015.95],["5141",204304],["5134",194119.88],["5622",192000],["5212",187000],["5156",180578.19],["5167",153343.56],["6413",150000],["5194",137085.4],["5195",133066],["5038",126596],["5221",116734],["5042",110917.07],["5123",94665.37],["5223",80000],["5173",66333],["6349",62400],["6356",54621.37],["5172",50461.18],["5366",49748.5],["5363",42000],["5321",38107],["5152",33408],["5660",25184],["5131",21553.7],["5339",20000],["5164",18353],["5176",15015.79],["5132",13905],["5192",13704],["5181",8175],["5029",7898],["5364",7450],["5909",7009.73],["6127",6071],["5019",2660.58],["5133",2078],["5039",1661]],"economic_expenditure_total_czk":313442893.1,"economic_financing":[["8115",9448343.52],["8124",-4344000],["8901",870153.56]],"economic_financing_total_czk":5974497.08,"economic_revenue":[["1211",91284690.52],["1121",48867300.58],["1111",35460498.42],["4122",18934254],["1511",14358093.91],["2132",14089400.28],["4216",14072383.98],["4116",10923060.42],["1345",9581415],["1113",6459801.46],["4112",6380700],["2111",5780073.81],["2451",5500000],["2324",5370053.14],["1122",3688860],["1112",3185425.44],["4213",2752801.24],["3111",1925055],["1386",1780462.66],["2141",841231.82],["1361",743561],["1387",697791.71],["2119",542732.19],["2131",537811.52],["2229",509836.03],["4222",500000],["2122",400000],["2459",400000],["4111",394446.72],["1334",376564.44],["1341",261180],["2112",222237.07],["2329",187980],["1343",92507],["4113",87149.94],["2460",62174],["4121",50000],["2212",47500],["4171",37506],["3121",28278.5],["2139",14292.13],["1381",14242.09],["1349",13656],["3113",8000],["2133",3388]],"economic_revenue_total_czk":307468396.02,"purpose_expenditure":[["3639",56099632.2],["6171",38170774.64],["3412",25918124.49],["4350",25763000],["3113",24377312.74],["3399",14160946.24],["3722",12506034.08],["3141",12070171.79],["3612",11966264.53],["3111",10541787.29],["3314",9113456.57],["2219",8302237.19],["3613",8267984.14],["5512",5657272.94],["3321",5460631.09],["6399",5267788.25],["3635",4992686.34],["6112",4119879.79],["2212",3880957.09],["3313",3803983.27],["3429",3087451.49],["3315",2994650.59],["3631",2578979.4],["3419",2358379.1],["1036",1383548.4],["3349",1304309.98],["2143",1219372.32],["3231",1008855.24],["3149",920435.9],["3725",761614.95],["3745",759450],["5212",537620.3],["6320",521113],["4359",450000],["6114",321008.05],["3727",308229.4],["6310",292232.6],["6221",283086],["3900",276734],["4349",235184],["3319",234500],["6409",207406],["1014",201653],["3723",178653.9],["3729",153448.5],["3326",92700],["3239",90528.81],["2144",80000],["6402",57198.5],["5213",53625],["3599",50000]],"purpose_expenditure_total_czk":313442893.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}