{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00278939","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00278939","name":"Obec Horní Třešňovec","short_name":"Horní Třešňovec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580333},"amounts":{"revenue_approved":15353168,"revenue_adjusted":16494966.41,"revenue_actual":19337582.02,"expense_approved":28876900,"expense_adjusted":31577629.41,"expense_actual":12345906.71,"tax_revenue":14838111.86,"nontax_revenue":3541808.75,"capital_revenue":1563,"transfer_revenue":956098.41,"current_expense":9498650.72,"capital_expense":2847255.99,"budget_balance":6991675.31,"cash_current":52415067.11,"cash_previous":45423391.8},"ratios":{"revenue_execution":1.17233231,"expense_execution":0.39097003,"balance_to_revenue":0.36155892,"cash_to_expense":4.24554213,"cash_yoy":0.15392235,"capital_expense_share":0.23062348,"transfer_revenue_share":0.0494425},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00278939/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00278939"},"seo":{"slug":"horni-tresnovec","path":"/cz/municipalities/horni-tresnovec/"},"population":{"value":634,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15353168,"expenditure_czk":28876900,"financing_czk":13523732,"balance_czk":-13523732},{"stage":"revised","revenue_czk":16494966.41,"expenditure_czk":31577629.41,"financing_czk":15082663,"balance_czk":-15082663},{"stage":"actual","revenue_czk":19337582.02,"expenditure_czk":12345906.71,"financing_czk":-6991675.31,"balance_czk":6991675.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14678000],["5169",2276000],["5011",2027000],["5023",1200000],["6130",1050000],["5171",967000],["5139",829000],["5331",798000],["5031",723000],["5365",575800],["5137",420000],["6119",370000],["5154",365000],["5032",305000],["5021",287000],["6122",270000],["5362",250200],["5168",190000],["5166",155000],["5499",150000],["5156",145000],["5163",130000],["5329",123000],["5152",113000],["5222",111900],["5901",50000],["5167",37000],["5173",35000],["5194",35000],["5492",35000],["5321",26000],["5132",25000],["5175",25000],["5151",24000],["5903",20000],["5172",15000],["5162",12000],["5038",10000],["5136",5000],["5161",5000],["5019",4000],["5029",3000],["5164",2000]],"economic_expenditure_total_czk":28876900,"economic_financing":[["8115",13523732]],"economic_financing_total_czk":13523732,"economic_revenue":[["1211",6000000],["1121",2800000],["1111",1900000],["2111",1044000],["2141",850000],["1122",620000],["1511",500000],["1113",405000],["1345",300000],["2324",265000],["2131",200000],["2132",178268],["4112",148900],["1112",115000],["1341",20000],["1361",7000]],"economic_revenue_total_czk":15353168,"purpose_expenditure":[["2219",13000000],["6171",2500000],["3113",2160000],["3639",1900000],["3745",1850000],["6112",1600000],["1031",900000],["6399",820000],["2212",700000],["3722",700000],["2341",500000],["3631",350000],["5512",350000],["3412",320000],["3319",260000],["5311",150000],["3721",120000],["3326",100000],["3632",100000],["3742",100000],["3399",80000],["2141",55000],["2115",50000],["5212",50000],["3612",42000],["3429",39900],["4351",35000],["2223",20000],["5213",20000],["6310",5000]],"purpose_expenditure_total_czk":28876900},"revised":{"economic_expenditure":[["6121",16263458.84],["5169",2521772.09],["5011",1973612.09],["5023",1200000],["6130",1050000],["5171",1014409.65],["5331",798000],["5139",788987.5],["5031",721830],["5365",636200],["5336",599898.41],["5137",448799.14],["6119",422752.68],["5154",366714.42],["5362",350200],["5032",305000],["5021",299835],["6122",252611.1],["5168",190000],["5499",169793],["5156",145244],["5166",136475.66],["5163",130000],["5222",126900],["5329",123000],["5152",113509.03],["5901",50000],["5167",45867.9],["5173",36638],["5194",35000],["5492",35000],["5151",30730],["5132",28452.9],["5175",26480],["5321",26000],["5136",21136],["5221",20000],["5903",20000],["5172",15000],["5162",12000],["5038",10000],["5029",7000],["5161",5505],["5164",2908],["5133",909]],"economic_expenditure_total_czk":31577629.41,"economic_financing":[["8115",15082663]],"economic_financing_total_czk":15082663,"economic_revenue":[["1211",6000000],["1121",2800000],["1111",1900000],["2111",1344000],["2141",850000],["1122",634200],["4116",613698.41],["1511",500000],["1113",405000],["1345",300000],["2324",265000],["2131",200000],["2132",178268],["4112",148900],["4222",140000],["1112",115000],["4111",32500],["4122",21000],["1386",20031],["1341",20000],["1361",7000],["2119",369]],"economic_revenue_total_czk":16494966.41,"purpose_expenditure":[["2219",13000000],["3113",2774098.41],["6171",2510000],["3639",1900000],["3745",1850000],["6112",1600000],["3326",1583931],["1031",1203800],["6399",980400],["2212",700000],["3722",700000],["2341",500000],["5512",371000],["3631",350000],["3412",320000],["3319",260000],["5311",150000],["3721",120000],["3632",100000],["3742",100000],["5212",100000],["3399",80000],["2141",55000],["3612",52000],["2115",50000],["3429",39900],["4351",35000],["6114",32500],["2223",20000],["5213",20000],["4350",10000],["4379",5000],["6310",5000]],"purpose_expenditure_total_czk":31577629.41},"actual":{"economic_expenditure":[["6121",2845255.99],["5169",1738621.24],["5011",1628299],["5023",1049074],["5331",768000],["5365",624930],["5031",611071],["5336",599898.41],["5171",302150.25],["5139",291086.72],["5032",240159],["5362",206233],["5021",186906],["5499",165786],["5154",138484.01],["5222",126900],["5168",125179.75],["5329",122672],["5163",111398],["5156",106109],["5137",94284.34],["5152",47885],["5167",31727.9],["5175",23403],["5136",21136],["5221",20000],["5492",20000],["5132",13452.9],["5194",13318],["5151",13098],["5321",12000],["5173",10510],["5162",7539.6],["5029",7000],["5038",6541],["5172",5033.6],["5161",3747],["5164",2908],["6130",2000],["5166",1200],["5133",909]],"economic_expenditure_total_czk":12345906.71,"economic_financing":[["8118",-60000000],["8117",30000000],["8115",23008324.69]],"economic_financing_total_czk":-6991675.31,"economic_revenue":[["1211",6308176.52],["1121",3379575.88],["1111",2290573.58],["2111",1812349],["1511",1037563.23],["2141",996556.41],["1122",634200],["4116",613698.41],["1113",446519.62],["2324",334706.13],["1345",315434],["1112",220251.95],["2131",200852],["2132",197345.21],["4112",148900],["4222",140000],["1386",123119.37],["1387",48254.82],["4111",32500],["4122",21000],["1341",18392],["1361",10070],["1334",5013.77],["3111",1194],["1381",967.12],["3119",369]],"economic_revenue_total_czk":19337582.02,"purpose_expenditure":[["3113",2679411.42],["6171",1856723.03],["3326",1469503.33],["6112",1396521.33],["3745",1332265.04],["1031",929693.22],["6399",829548],["3722",673039.77],["3319",207687.1],["3631",139147.74],["3412",134543],["2212",132508.85],["3639",131889.15],["5512",99986.84],["5212",55974.6],["3612",46621.94],["3429",39900],["3399",39018],["3721",34091.7],["6114",32500],["2341",30250],["4351",17695.8],["3632",12937],["4350",10000],["2141",5973.51],["4379",5000],["6310",2143],["2115",1333.34]],"purpose_expenditure_total_czk":12345906.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}