{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00278874","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00278874","name":"Obec Hnátnice","short_name":"Hnátnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580261},"amounts":{"revenue_approved":18889150,"revenue_adjusted":23836735.1,"revenue_actual":24306488.09,"expense_approved":27285515,"expense_adjusted":32233100.1,"expense_actual":16931020.01,"tax_revenue":18490362.37,"nontax_revenue":678840.62,"capital_revenue":68822,"transfer_revenue":5068463.1,"current_expense":11585040.15,"capital_expense":5345979.86,"budget_balance":7375468.08,"cash_current":36321539.8,"cash_previous":37518067.44},"ratios":{"revenue_execution":1.0197071,"expense_execution":0.52526812,"balance_to_revenue":0.30343619,"cash_to_expense":2.1452659,"cash_yoy":-0.03189204,"capital_expense_share":0.31575061,"transfer_revenue_share":0.20852305},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00278874/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00278874"},"seo":{"slug":"hnatnice","path":"/cz/municipalities/hnatnice/"},"population":{"value":810,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18889150,"expenditure_czk":27285515,"financing_czk":8396365,"balance_czk":-8396365},{"stage":"revised","revenue_czk":23836735.1,"expenditure_czk":32233100.1,"financing_czk":8396365,"balance_czk":-8396365},{"stage":"actual","revenue_czk":24306488.09,"expenditure_czk":16931020.01,"financing_czk":-7375468.08,"balance_czk":7375468.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11590000],["5171",3740000],["5011",1992000],["5169",1751600],["5331",1720000],["6123",1500000],["5023",1140000],["5031",717500],["5154",410000],["5139",342000],["6122",300000],["5032",289000],["5222",275000],["5021",203000],["5137",185000],["5168",130000],["5163",109300],["5156",108000],["5329",102344],["5362",100000],["5166",75000],["6349",61832],["5162",55000],["5499",50000],["6130",50000],["5229",45000],["5132",25000],["5223",25000],["5167",22750],["5175",20000],["5192",20000],["5194",20000],["5173",16000],["5492",15000],["5136",13500],["5164",13500],["5038",10000],["5138",8320],["5151",7500],["5019",5000],["5161",5000],["5339",5000],["5903",5000],["5364",3269],["5321",2000],["5039",1600],["5122",500]],"economic_expenditure_total_czk":27285515,"economic_financing":[["8117",6000000],["8115",2396365]],"economic_financing_total_czk":8396365,"economic_revenue":[["1211",7908000],["1121",4030000],["1111",3000000],["1511",1350000],["1113",600000],["1345",479000],["2141",450000],["2324",300000],["1112",210000],["4112",189700],["1122",157130],["1386",90000],["1387",45000],["2111",36600],["1341",23000],["2112",8320],["1361",7000],["1334",5000],["1344",400]],"economic_revenue_total_czk":18889150,"purpose_expenditure":[["2321",6000500],["6171",5439000],["3639",3338320],["2212",3258000],["3117",2540000],["3111",1680000],["6112",1465500],["3722",560000],["3326",450000],["5512",405900],["3412",350000],["3725",272100],["3419",200000],["3399",187000],["3631",180000],["3636",117944],["3745",110000],["6399",100000],["3314",96500],["2333",83000],["3429",75000],["3635",65000],["6320",65000],["3341",60000],["2219",46232],["3721",30000],["3330",25000],["3319",17250],["4350",15000],["4351",15000],["4355",15000],["6310",10000],["4358",5000],["5213",5000],["6402",3269]],"purpose_expenditure_total_czk":27285515},"revised":{"economic_expenditure":[["6121",12395314],["5171",3893925],["6123",2423230],["5011",1992000],["6130",1968250],["5169",1768620],["5331",1720000],["5023",1140000],["5031",717500],["5336",597128.1],["5154",500000],["6122",368822],["5139",346500],["5032",289000],["5222",275000],["5021",226000],["5362",220666],["5137",185000],["5365",173670],["5168",130000],["5163",109300],["5156",108000],["5329",102344],["5166",75000],["6349",61832],["5162",55000],["5499",50000],["5229",45000],["5019",38060],["5132",25000],["5223",25000],["5167",22750],["5175",22072],["5192",20000],["5194",20000],["5173",17500],["5221",15000],["5492",15000],["5136",13500],["5164",13500],["5038",10000],["5138",8320],["5151",7500],["5161",5000],["5339",5000],["5903",5000],["5364",3269],["5039",2028],["5321",2000],["5122",500]],"economic_expenditure_total_czk":32233100.1,"economic_financing":[["8117",6000000],["8115",2396365]],"economic_financing_total_czk":8396365,"economic_revenue":[["1211",7908000],["1121",4030000],["4222",3130000],["1111",3000000],["1511",1350000],["4213",923230],["4116",746537.1],["1113",600000],["1345",479000],["2141",450000],["2324",300000],["1112",210000],["4112",189700],["1122",157130],["1386",90000],["3121",68822],["4122",46496],["1387",45000],["2111",36600],["4111",32500],["1341",23000],["2112",8320],["1361",7000],["1334",5000],["1344",400]],"economic_revenue_total_czk":23836735.1,"purpose_expenditure":[["2321",6590814],["3639",6179800],["6171",5439000],["2212",3373000],["3117",2825000],["3111",1992128.1],["6112",1465500],["3326",603925],["3722",560000],["5512",506782],["6399",394336],["3631",370000],["3412",350000],["3725",272100],["3419",200000],["3399",187000],["3636",117944],["3745",110000],["3314",96500],["2333",83000],["3429",75000],["3635",65000],["6320",65000],["3341",60000],["2219",46232],["3721",37100],["6114",32500],["3330",25000],["3319",17250],["4350",15000],["4351",15000],["4355",15000],["4371",15000],["6310",10000],["1031",9920],["4358",5000],["5213",5000],["6402",3269]],"purpose_expenditure_total_czk":32233100.1},"actual":{"economic_expenditure":[["5011",2018310],["6130",1968250],["5331",1720000],["6121",1556613.62],["6123",1548316.5],["5171",1496219.04],["5169",1138814.08],["5023",1131617],["5031",703652],["5336",597128.1],["5154",556588.72],["5032",281699],["5222",275000],["5362",220666],["6122",210967.74],["5365",177670],["5021",177086],["5139",157468.61],["5137",116996.03],["5163",114218],["5329",95344],["5168",93562.26],["5156",89424],["6349",61832],["5166",45738],["5229",45000],["5499",38610],["5162",37977.98],["5019",25019.6],["5492",21000],["5175",20989],["5192",20000],["5194",18945],["5132",16854.42],["5173",16150],["5221",15000],["5167",14096],["5136",13584],["5164",13358.4],["5138",11035.2],["5039",8514.22],["5038",8457],["5321",7500],["5179",6909],["5151",6239.49],["5339",5000],["5161",4331],["5364",3269]],"economic_expenditure_total_czk":16931020.01,"economic_financing":[["8118",-30000000],["8117",17000000],["8115",4235731.64],["8901",1388800.28]],"economic_financing_total_czk":-7375468.08,"economic_revenue":[["1211",7921735.69],["1121",4243937.81],["4222",3130000],["1111",3015945.86],["1511",1451826.75],["4213",923230],["4116",746537.1],["1113",560729.93],["1345",475343],["2141",403375],["1112",276585.38],["2324",229022.74],["4112",189700],["1122",173670],["1386",154608.96],["1334",125870.28],["3121",68822],["1387",60596.61],["4122",46496],["2111",36622.88],["4111",32500],["1341",22317],["2112",9820],["1361",5550],["1381",1215.1],["1343",430]],"economic_revenue_total_czk":24306488.09,"purpose_expenditure":[["3639",5330119.7],["6171",2380030.49],["2212",2126485.02],["6112",1447815],["3117",1334438],["3111",992128.1],["3722",541134.67],["3326",469596],["6399",394336],["3631",329947.06],["5512",328252.56],["3725",231679.76],["3419",200000],["3399",126232.36],["3636",117853],["3314",87483],["3429",75000],["6320",59559],["2321",56700.6],["3745",47500],["2219",46232],["3721",37073.17],["6114",33721],["3341",29039.52],["4350",15000],["4351",15000],["4355",15000],["4371",15000],["3412",14407],["1031",9920],["6310",9798],["4358",5000],["3319",3270],["6402",3269],["2333",3000]],"purpose_expenditure_total_czk":16931020.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}