{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00278742","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00278742","name":"Obec Dolní Dobrouč","short_name":"Dolní Dobrouč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580121},"amounts":{"revenue_approved":78154417.73,"revenue_adjusted":96079277.88,"revenue_actual":95320448.51,"expense_approved":105517390.54,"expense_adjusted":123846073.49,"expense_actual":100524050.85,"tax_revenue":61960979.57,"nontax_revenue":13999865.35,"capital_revenue":9728050,"transfer_revenue":9631553.59,"current_expense":61428702.03,"capital_expense":39095348.82,"budget_balance":-5203602.34,"cash_current":23520590.32,"cash_previous":15696327.61},"ratios":{"revenue_execution":0.99210205,"expense_execution":0.81168541,"balance_to_revenue":-0.05459062,"cash_to_expense":0.23397973,"cash_yoy":0.49847728,"capital_expense_share":0.38891537,"transfer_revenue_share":0.10104394},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00278742/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00278742"},"seo":{"slug":"dolni-dobrouc","path":"/cz/municipalities/dolni-dobrouc/"},"population":{"value":2566,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":78154417.73,"expenditure_czk":105517390.54,"financing_czk":27362972.81,"balance_czk":-27362972.81},{"stage":"revised","revenue_czk":96079277.88,"expenditure_czk":123846073.49,"financing_czk":27766795.61,"balance_czk":-27766795.61},{"stage":"actual","revenue_czk":95320448.51,"expenditure_czk":100524050.85,"financing_czk":5203602.34,"balance_czk":-5203602.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",46220000],["5171",13440000],["5011",11080000],["5331",6046127],["5169",5858500],["5154",3545000],["5031",2989500],["5139",1996000],["5023",1624000],["5032",1149400],["5168",1017500],["5499",898000],["5153",875000],["5021",855000],["5163",800000],["6123",800000],["5141",740000],["5137",662000],["5222",611150],["5156",538000],["5901",450000],["5194",365000],["5166",350000],["6122",300000],["5164",283000],["5903",200000],["5162",196000],["5329",171024],["5223",160000],["6119",150000],["5041",140000],["5151",118500],["5167",100000],["6130",100000],["5175",95000],["5362",70000],["5134",58000],["5909",50000],["6125",50000],["5364",45589.54],["5038",45000],["5161",44000],["5152",40000],["5339",30000],["5132",24000],["5221",20000],["5365",20000],["6322",20000],["6349",15600],["5173",15000],["5321",15000],["5136",12000],["5192",10000],["5133",6500],["5131",3000]],"economic_expenditure_total_czk":105517390.54,"economic_financing":[["8123",20528548],["8115",10835894.81],["8124",-4001470]],"economic_financing_total_czk":27362972.81,"economic_revenue":[["1211",25790000],["1121",13130000],["1111",9260000],["3112",7773000],["2111",5367000],["2132",3150000],["1511",2960000],["1345",2250000],["2324",2098101.81],["1113",1660000],["1112",1220000],["4112",1168000],["2122",1118006],["1381",300000],["1361",200000],["2141",200000],["1386",164282.95],["2131",100000],["2322",61641],["1341",60000],["1387",53522.13],["1335",41861.82],["1334",24114.02],["2119",3588],["1343",1000],["3111",300]],"economic_revenue_total_czk":78154417.73,"purpose_expenditure":[["3111",16442666],["2212",15770000],["5512",13272000],["6171",10810000],["2321",8642000],["3639",7047224],["2219",4062400],["3113",3828461],["3612",3637000],["3322",3210000],["3722",2935000],["3412",2587000],["4351",2375000],["3631",2350000],["6112",2069000],["3613",965000],["6320",750000],["3319",695500],["1032",593900],["3313",488000],["3419",382150],["3745",356000],["5212",250000],["3399",248000],["3349",230000],["2333",206000],["5213",200000],["3632",192000],["3421",177300],["2115",150000],["3330",150000],["3314",121000],["3721",52000],["6310",50000],["6409",50000],["3429",48200],["6402",45589.54],["3599",20000],["3900",15000],["1014",10000],["2221",10000],["4359",10000],["4344",6000],["4371",5000],["3741",3000]],"purpose_expenditure_total_czk":105517390.54},"revised":{"economic_expenditure":[["6121",51368052.03],["5171",18682623.11],["5011",11647598],["5169",6949615.78],["5331",5938497],["5154",3908500],["5031",3178292],["5139",2356345.45],["5365",1842757.99],["5023",1624000],["5168",1370500],["5032",1225751],["5336",1100973.59],["5021",1021773],["5499",903300],["5153",887269.83],["5137",829582.31],["5163",800000],["6123",800000],["5141",740000],["5156",644756],["5222",611100],["6130",500000],["5901",481416.44],["6122",455000],["5194",425000],["5166",353700],["5164",323602.3],["6119",280000],["5362",240000],["5162",205330.93],["5903",200000],["6125",179000],["5329",171024],["5132",168754.73],["5223",160000],["5041",140000],["5167",138620],["5151",134296],["6313",120800],["6351",107630],["5175",102726.85],["5134",58122.86],["5161",51729],["5909",50000],["5038",47000],["5364",45589.54],["5179",42350],["5152",41500],["5339",30000],["5321",25500],["5221",20000],["6322",20000],["5192",16701.5],["5136",16500],["5173",15996],["6349",15600],["5019",14263.65],["5133",7548],["5039",4823],["5131",4661.6]],"economic_expenditure_total_czk":123846073.49,"economic_financing":[["8123",20528548],["8115",11808184.9],["8124",-3918470],["8901",-651467.29]],"economic_financing_total_czk":27766795.61,"economic_revenue":[["1211",26539060.58],["1121",14214425.96],["1111",9942784.92],["3112",9673000],["4216",6348480],["2111",5806108.64],["2132",3369727],["1511",3061961.82],["2324",3032664.74],["1345",2250000],["1113",1878378.43],["1122",1814400],["4116",1196089.59],["4112",1168000],["2122",1118006],["1112",926441.33],["4122",788984],["2322",660773],["1386",517857.89],["2119",343026.88],["2141",300000],["1334",250371.05],["1387",202963.38],["1361",200000],["4111",130000],["1335",105893.12],["2131",100000],["1341",65000],["3111",52050],["2112",9736.46],["2321",5000],["1381",4093.09],["3113",3000],["1343",1000]],"economic_revenue_total_czk":96079277.88,"purpose_expenditure":[["5512",21572140.62],["2212",16270000],["3111",12870887.59],["6171",11581603.27],["2321",10603534.03],["3639",8161387.89],["3113",4701213],["3631",4608508.83],["3612",4495250],["2219",4442400],["4351",3327519.45],["3322",3255223.43],["3722",3145086.33],["3412",3076262.92],["6112",2069000],["6399",1814400],["3613",1736999.44],["3319",775782.85],["6320",750000],["1032",650981],["3745",506000],["3313",502400],["3419",382100],["3632",311068.3],["3349",303000],["5212",296585],["3399",248000],["5213",200000],["3421",189050],["3330",150000],["2333",143500],["3314",130100],["6114",130000],["2115",120800],["3721",52500],["6310",50000],["6409",50000],["3429",48200],["6402",45589.54],["3599",20000],["3900",15000],["1014",10000],["2221",10000],["4359",10000],["4344",6000],["4371",5000],["3741",3000]],"purpose_expenditure_total_czk":123846073.49},"actual":{"economic_expenditure":[["6121",37606077.81],["5171",16708313.16],["5011",11018528],["5169",6053589.06],["5331",5938497],["5154",3438542.08],["5031",2959893],["5365",1842757.99],["5023",1605419],["5139",1521863.95],["5168",1338361.17],["5032",1153328],["5336",1100973.59],["5362",-939744.16],["5499",782791.58],["5163",766847.8],["5021",740239],["6123",674761.19],["5222",611100],["5156",599249.34],["5153",598378.59],["5141",542530.22],["5137",484022.28],["5194",382708.86],["6122",372075],["5166",331304.19],["5164",266226.72],["5162",203793.2],["6125",178404.82],["5329",171024],["5132",162034.13],["5223",160000],["5167",130600.51],["6313",120800],["5041",120774.78],["5151",114336],["6351",107630],["5175",90815.31],["5038",46741],["5134",46476.67],["5161",46178.8],["5364",45589.54],["5179",42350],["5152",41065.92],["5339",30000],["5909",27162],["5321",25500],["5221",20000],["6322",20000],["5192",16701.5],["6349",15600],["5136",14331],["5019",14263.65],["5039",4823],["5173",4410],["5131",2564.6],["5133",1446]],"economic_expenditure_total_czk":100524050.85,"economic_financing":[["8123",17597801.88],["8115",-7824262.71],["8124",-3918469.54],["8901",-651467.29]],"economic_financing_total_czk":5203602.34,"economic_revenue":[["1211",26539060.58],["1121",14214425.96],["1111",9942784.92],["3112",9673000],["4216",6348480],["2111",5607709.5],["2132",3362053.31],["1511",3061961.82],["2324",2513124.24],["1345",2241870],["1113",1878378.43],["1122",1814400],["4116",1196089.59],["4112",1168000],["2122",1118006],["1112",926441.33],["4122",788984],["2322",660773],["1386",517857.89],["2119",343026.88],["2141",281208.16],["1334",250371.05],["1387",202963.38],["1361",196380],["4111",130000],["1335",105893.12],["2131",99227.8],["1341",63238],["3111",52050],["2112",9736.46],["2321",5000],["1381",4093.09],["3113",3000],["1343",860]],"economic_revenue_total_czk":95320448.51,"purpose_expenditure":[["2212",15443914.98],["5512",13111182.4],["3111",10940230.92],["6171",10751564.66],["2321",9704337.94],["3639",6945479.46],["3113",4499260.1],["3631",4286870.61],["3612",3136396.57],["3322",3017362.21],["3722",2973264.4],["3412",2309124.15],["4351",2177175.24],["2219",2113234.78],["6112",2037452],["6399",1814400],["3613",1610373.76],["6409",-1112085],["6320",717395],["3319",551276.95],["1032",533623.58],["3313",482336.57],["3745",450259.69],["3419",382100],["3349",279684.33],["3421",181996.21],["3399",173490.78],["3632",153827.93],["3330",150000],["2115",120800],["3314",109102.32],["6114",98583.56],["2333",93500],["6310",49452.8],["3429",48200],["5212",46585],["6402",45589.54],["3721",43936.41],["3599",20000],["4359",10000],["3900",8771],["4344",6000],["4371",5000],["3741",3000]],"purpose_expenditure_total_czk":100524050.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}