{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00278718","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00278718","name":"Obec Dobříkov","short_name":"Dobříkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580091},"amounts":{"revenue_approved":22260700,"revenue_adjusted":25012185.4,"revenue_actual":22497297.43,"expense_approved":35603000,"expense_adjusted":38354485.4,"expense_actual":27735230.13,"tax_revenue":13471794.89,"nontax_revenue":1634417.14,"capital_revenue":5992600,"transfer_revenue":1398485.4,"current_expense":15513886.75,"capital_expense":12221343.38,"budget_balance":-5237932.7,"cash_current":9663434.75,"cash_previous":15845865.33},"ratios":{"revenue_execution":0.89945349,"expense_execution":0.72312873,"balance_to_revenue":-0.23282497,"cash_to_expense":0.34841733,"cash_yoy":-0.39016049,"capital_expense_share":0.4406433,"transfer_revenue_share":0.06216237},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00278718/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00278718"},"seo":{"slug":"dobrikov","path":"/cz/municipalities/dobrikov/"},"population":{"value":587,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22260700,"expenditure_czk":35603000,"financing_czk":13342300,"balance_czk":-13342300},{"stage":"revised","revenue_czk":25012185.4,"expenditure_czk":38354485.4,"financing_czk":13342300,"balance_czk":-13342300},{"stage":"actual","revenue_czk":22497297.43,"expenditure_czk":27735230.13,"financing_czk":5237932.7,"balance_czk":-5237932.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",25000000],["5171",2557000],["5169",2404500],["5023",918000],["5154",890000],["5331",600000],["5011",580000],["5139",529000],["5021",500500],["5137",228000],["5031",144000],["5222",139000],["5032",134000],["5166",120000],["5229",110000],["5156",101000],["5163",100000],["5168",100000],["5365",100000],["5194",45000],["5164",42000],["5175",40000],["5321",40000],["5162",35000],["5019",30000],["5329",25000],["5132",15000],["5153",15000],["5903",13000],["5151",12000],["5167",10000],["5179",10000],["5136",6000],["5161",4000],["5038",3000],["5362",2000],["5909",1000]],"economic_expenditure_total_czk":35603000,"economic_financing":[["8115",14342300],["8124",-1000000]],"economic_financing_total_czk":13342300,"economic_revenue":[["3111",8000000],["1211",5800000],["1121",3178770],["1111",2200000],["2111",810700],["1511",670000],["1113",490000],["1345",462000],["1112",155000],["2132",150000],["2141",100000],["1122",76230],["1386",69500],["1387",34000],["1381",24000],["1334",13000],["1341",13000],["2139",10000],["1361",4000],["1343",500]],"economic_revenue_total_czk":22260700,"purpose_expenditure":[["3113",17700000],["2212",4000000],["2321",3200000],["3412",2170000],["6171",1500000],["3745",1400000],["2219",1200000],["3722",1200000],["6112",1000000],["2310",550000],["3631",300000],["3326",220000],["1031",200000],["2115",200000],["3639",200000],["5512",100000],["6399",100000],["6320",90000],["3421",60000],["3399",50000],["3612",50000],["3723",50000],["3314",17000],["5213",13000],["3319",10000],["3744",10000],["6310",10000],["2143",3000]],"purpose_expenditure_total_czk":35603000},"revised":{"economic_expenditure":[["6121",20831000],["5171",4295575],["5169",3741000],["5154",1185500],["5023",918000],["5139",801200],["5021",779571],["5336",639950.4],["5331",637500],["5011",580000],["5660",500000],["5137",466392],["6122",369000],["5213",359400],["5164",278000],["5904",216200],["5031",166000],["5229",160000],["5032",142000],["5222",140000],["5156",137000],["5168",130697],["5141",130000],["5166",120000],["5365",105000],["5163",100000],["5175",83000],["5194",45000],["5364",42500],["5321",40000],["5162",35000],["5019",30000],["5329",25000],["5366",18000],["5132",15000],["5153",15000],["5136",13000],["5903",13000],["5151",12000],["5167",10000],["5179",10000],["5362",8000],["5038",4000],["5161",4000],["5173",1000],["5363",1000],["5909",1000]],"economic_expenditure_total_czk":38354485.4,"economic_financing":[["8115",14342300],["8124",-1000000]],"economic_financing_total_czk":13342300,"economic_revenue":[["3111",8000000],["1211",6244200],["1121",3178770],["1111",2626200],["4116",1076885.4],["2111",864300],["1511",670000],["1113",490000],["1345",462000],["2141",185000],["1386",169500],["1112",155000],["2132",150000],["4122",150000],["4112",139100],["2324",129000],["1387",84000],["1122",76230],["2119",56000],["4111",32500],["1381",24000],["1334",14000],["1341",13000],["2139",13000],["1361",4000],["2131",4000],["2112",1000],["1343",500]],"economic_revenue_total_czk":25012185.4,"purpose_expenditure":[["3113",18165450.4],["2212",3830000],["2321",2700000],["3745",2430000],["6171",2011000],["3412",1231000],["6112",1000000],["3722",908000],["3639",842360],["3421",823000],["3631",666000],["2115",501500],["3900",500000],["3326",493000],["3633",479000],["2141",359400],["6409",217200],["1031",200000],["2219",138575],["2310",134000],["5512",100000],["6399",100000],["3399",91000],["6320",90000],["6402",60500],["3612",50000],["3723",50000],["3744",48000],["3319",46000],["6114",32500],["3314",29000],["5213",14000],["6310",10000],["2143",3000],["4349",1000]],"purpose_expenditure_total_czk":38354485.4},"actual":{"economic_expenditure":[["6121",11854293.98],["5171",3772380.11],["5169",3341027.19],["5154",1027133.69],["5023",856449],["5011",691912],["5021",689542],["5139",646090.23],["5336",639950.4],["5331",637500],["5660",500000],["5137",406918.37],["6122",367049.4],["5213",350891],["5164",260796.05],["5904",216134],["5031",182889],["5229",150000],["5032",143453],["5168",136965.22],["5141",118093.76],["5156",97773.9],["5163",92314.8],["5365",82230],["5175",78358.39],["5222",68000],["5194",48505.4],["5364",42465],["5321",39500],["5162",27368.73],["5152",23991],["5329",21016],["5019",20683],["5366",17707.84],["5151",15362],["5132",13344.4],["5179",10258],["5166",7260],["5362",7251],["5039",6940],["5173",5742],["5339",4490],["5153",3804.27],["5136",3756],["5038",2811],["5167",2100],["5161",1489],["5363",1000],["5191",240]],"economic_expenditure_total_czk":27735230.13,"economic_financing":[["8118",-24000000],["8117",21000000],["8115",9182430.58],["8124",-939240],["8901",-5257.88]],"economic_financing_total_czk":5237932.7,"economic_revenue":[["1211",5995437.67],["3111",5992600],["1121",3208178.72],["1111",2193810.45],["4116",1076885.4],["2111",971127.53],["1511",709112.82],["1345",460003],["1113",424208.83],["1112",209149.66],["2141",197204.2],["2132",156000],["4122",150000],["4112",139100],["2324",132597.41],["1386",116883.5],["1122",76230],["2119",56673],["2322",46446],["1387",45812.26],["2131",42438],["4111",32500],["2112",19808],["1334",16251.14],["1341",12700],["2139",12123],["1361",3060],["1381",944.16],["1382",12.68]],"economic_revenue_total_czk":22497297.43,"purpose_expenditure":[["3113",11629979.31],["2212",3793636.1],["3745",2382430.03],["6171",1381491.31],["2321",958244.7],["6112",933532],["3722",802555.29],["3421",796525.11],["3631",659407.87],["3639",604200.11],["3412",508633],["2115",501303],["3900",500000],["3326",446552],["3633",422565.8],["2141",350891],["6409",217134],["2219",129962.24],["1031",119712.56],["3399",89662.3],["6320",83359],["6399",76230],["5512",66385.96],["6402",60172.84],["3319",45699],["3744",44092.4],["3723",43560],["6114",32499.9],["3314",26122],["3612",11540],["6310",8955.8],["5213",7195.5],["4349",1000]],"purpose_expenditure_total_czk":27735230.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}