{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00278696","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00278696","name":"Obec Damníkov","short_name":"Damníkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580074},"amounts":{"revenue_approved":22905905.6,"revenue_adjusted":41568519.09,"revenue_actual":31635894.06,"expense_approved":26101302.18,"expense_adjusted":43776271.07,"expense_actual":28996956.57,"tax_revenue":18355619.38,"nontax_revenue":1552431.42,"capital_revenue":253425,"transfer_revenue":11474418.26,"current_expense":18980589.59,"capital_expense":10016366.98,"budget_balance":2638937.49,"cash_current":8802235.13,"cash_previous":3967901.06},"ratios":{"revenue_execution":0.76105415,"expense_execution":0.66238983,"balance_to_revenue":0.08341593,"cash_to_expense":0.30355721,"cash_yoy":1.21836054,"capital_expense_share":0.34542822,"transfer_revenue_share":0.36270251},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00278696/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00278696"},"seo":{"slug":"damnikov","path":"/cz/municipalities/damnikov/"},"population":{"value":695,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22905905.6,"expenditure_czk":26101302.18,"financing_czk":3195396.58,"balance_czk":-3195396.58},{"stage":"revised","revenue_czk":41568519.09,"expenditure_czk":43776271.07,"financing_czk":2207751.98,"balance_czk":-2207751.98},{"stage":"actual","revenue_czk":31635894.06,"expenditure_czk":28996956.57,"financing_czk":-2638937.49,"balance_czk":2638937.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7188363.18],["5154",2955000],["5011",2750000],["5331",2480050],["5169",2015000],["6351",1452204],["5171",1320000],["5023",921528],["5031",892982],["5141",800000],["5139",409000],["5365",400000],["5032",321475],["5153",265000],["5021",225000],["5168",180000],["5163",170000],["5156",131000],["5137",130000],["5499",130000],["5212",120000],["6119",100000],["5151",95000],["5194",95000],["5173",81000],["5162",80000],["5175",67000],["5132",65000],["5329",55000],["5903",50000],["5167",40000],["5222",40000],["5321",15000],["5038",14500],["5339",13000],["5172",10000],["5179",6000],["5019",5000],["5161",5000],["5909",4000],["5136",2000],["5039",1500],["5164",500],["5362",200]],"economic_expenditure_total_czk":26101302.18,"economic_financing":[["8123",2671588.58],["8115",1000000],["8124",-476192]],"economic_financing_total_czk":3195396.58,"economic_revenue":[["1211",7600000],["4216",4814235.32],["1121",3800000],["1111",2650000],["1511",800000],["2132",501900],["1113",450000],["4116",427250.28],["1122",400000],["1345",340000],["2111",225500],["4112",193900],["1112",170000],["2131",170000],["2324",102000],["1386",60000],["3111",50000],["1336",35000],["1381",35000],["1387",30000],["1341",21000],["1361",13000],["2321",10000],["1334",5000],["2119",2000],["2141",120]],"economic_revenue_total_czk":22905905.6,"purpose_expenditure":[["2212",7218363.18],["3113",5982254],["6171",2767500],["3639",2199700],["6112",1340985],["2321",970000],["6310",810000],["3722",704000],["3412",518500],["3631",470000],["3399",400000],["6399",400000],["5512",349000],["3612",340000],["3392",305000],["3725",265000],["3745",265000],["6320",160000],["3326",132000],["3421",106000],["3635",100000],["3744",70000],["3633",50000],["4351",50000],["5213",50000],["3314",35000],["3429",20000],["4357",13000],["3319",10000]],"purpose_expenditure_total_czk":26101302.18},"revised":{"economic_expenditure":[["6121",21135086.33],["5154",3565031.53],["5011",3449265.46],["5171",2351595.38],["5336",2115212.2],["5169",1999167.9],["5331",1781450.6],["5031",1029513],["5023",1021528],["5141",795000],["6122",481326],["5365",400000],["5032",377235],["5139",375721.73],["5021",354772],["5153",249065],["5137",247892.51],["5163",175000],["6356",174982.4],["5168",161000],["5499",160000],["5194",137176.25],["5175",133233],["5151",128550],["5156",124946.2],["6119",100000],["6130",87900],["5173",87316],["6127",79222.2],["5162",77100],["5329",75000],["5903",50000],["5132",46135],["5123",43115],["5222",40000],["5339",38000],["5167",33935],["5321",15000],["5038",14500],["5136",10196],["5172",10000],["5019",9884],["5909",9224.78],["6351",9209.6],["5179",6000],["5161",5612],["5039",2871],["5362",1800],["5164",500]],"economic_expenditure_total_czk":43776271.07,"economic_financing":[["8123",2671588.58],["8124",-476192],["8115",12355.4]],"economic_financing_total_czk":2207751.98,"economic_revenue":[["4213",13356517],["1211",8123204.34],["4216",4814235.32],["1121",4350200.86],["1111",2999000],["4116",2380220.23],["1511",1218724.26],["2132",584665],["1113",575000],["2324",512253.51],["1122",400000],["1345",340000],["1112",283577],["2111",272167.5],["3111",238425],["4112",193900],["2131",170145],["1386",161000],["4122",159512],["4222",120000],["1387",62115.91],["2321",42000],["2322",36140],["1336",36000],["1381",35000],["4111",32500],["1341",21000],["3113",15000],["1361",13000],["4129",10000],["1334",8080.16],["2119",2000],["2212",2000],["2141",936]],"economic_revenue_total_czk":41568519.09,"purpose_expenditure":[["2212",20756299.18],["3113",6707169],["3639",3262422.46],["6171",2881540],["6112",1465465],["2321",1130170],["3722",904000],["6310",810200],["3612",690000],["5512",679660],["3392",635000],["3631",605075.78],["3745",554374],["3399",524776.25],["3412",455597],["6399",400000],["3421",300822.4],["3725",265000],["6320",159800],["3326",132000],["3635",100000],["3744",70000],["3633",50000],["4351",50000],["5213",50000],["4357",38000],["3314",36400],["6114",32500],["3429",20000],["3319",10000]],"purpose_expenditure_total_czk":43776271.07},"actual":{"economic_expenditure":[["6121",9183826.78],["5011",3150433],["5154",3081145.57],["5336",2103197.2],["5171",1825736.43],["5331",1781450.6],["5169",1664709.57],["5023",970307],["5031",961447],["5141",616904.27],["6122",481326],["5032",357861],["5021",334437],["5153",228684],["5139",211262.57],["5137",200828.6],["5365",182120],["6356",174982.4],["5163",167986.8],["5168",160844.1],["5194",132212.9],["5499",131550],["5175",129477.62],["5156",116009.73],["6130",87800],["6127",79222.2],["5173",76456],["5162",74016.39],["5151",61629],["5329",53066],["5123",43115],["5339",38000],["5222",27000],["5132",25364.82],["5167",22530],["5038",12152],["5136",10196],["6351",9209.6],["5172",7240.64],["5019",7072.7],["5909",5224.78],["5179",4525.3],["5039",2371],["5161",1525],["5164",500]],"economic_expenditure_total_czk":28996956.57,"economic_financing":[["8115",-4834334.07],["8123",2671588.58],["8124",-476192]],"economic_financing_total_czk":-2638937.49,"economic_revenue":[["1211",8123174.11],["4213",5031397.71],["1121",4350200.86],["4216",3659157.12],["1111",2998911.74],["4116",2289966.43],["1511",1218517.97],["2132",580652],["1113",574913.79],["2324",512253.51],["1345",328279],["1112",283539.93],["3111",238425],["2111",208922],["4112",193900],["1122",182120],["2131",170145],["1386",158489.16],["4122",137497],["4222",120000],["1387",62115.91],["2321",42000],["2322",36140],["1336",36000],["4111",32500],["1341",20430],["3113",15000],["4129",10000],["1361",9590],["1334",8080.16],["2212",2000],["1381",1256.75],["2141",318.91]],"economic_revenue_total_czk":31635894.06,"purpose_expenditure":[["2212",8641117.18],["3113",6340054.39],["3639",2956807.52],["6171",2628179.9],["6112",1387415.26],["2321",824052.26],["3722",784495],["5512",641169.87],["6310",626167.07],["3631",604725.39],["3612",565463.33],["3392",542726.22],["3399",518658.77],["3745",434687.2],["3412",418482.43],["3725",242961.19],["3421",233598.6],["6399",182120],["6320",158724],["3326",102860.66],["4357",38000],["3314",32946.52],["6114",32500],["3744",24278.81],["4351",20115],["3319",7650],["3429",7000]],"purpose_expenditure_total_czk":28996956.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
