{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00278670","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00278670","name":"Obec České Libchavy","short_name":"České Libchavy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580058},"amounts":{"revenue_approved":49481460,"revenue_adjusted":50236912.8,"revenue_actual":51726235.44,"expense_approved":39909271,"expense_adjusted":42300918.8,"expense_actual":21914139.32,"tax_revenue":43655901.3,"nontax_revenue":7242381.34,"capital_revenue":0,"transfer_revenue":827952.8,"current_expense":17912323.09,"capital_expense":4001816.23,"budget_balance":29812096.12,"cash_current":396022614.91,"cash_previous":361815143.37},"ratios":{"revenue_execution":1.02964598,"expense_execution":0.51805351,"balance_to_revenue":0.57634382,"cash_to_expense":18.07155687,"cash_yoy":0.09454406,"capital_expense_share":0.18261343,"transfer_revenue_share":0.01600644},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00278670/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00278670"},"seo":{"slug":"ceske-libchavy","path":"/cz/municipalities/ceske-libchavy/"},"population":{"value":652,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":49481460,"expenditure_czk":39909271,"financing_czk":-9572189,"balance_czk":9572189},{"stage":"revised","revenue_czk":50236912.8,"expenditure_czk":42300918.8,"financing_czk":-7935994,"balance_czk":7935994},{"stage":"actual","revenue_czk":51726235.44,"expenditure_czk":21914139.32,"financing_czk":-29812096.12,"balance_czk":29812096.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17078000],["5365",2898620],["5011",2770000],["5171",2365000],["5331",2302000],["5169",1999500],["6122",1833000],["5023",1146500],["6130",1000000],["5031",823000],["5499",753800],["5154",687000],["5137",638000],["5139",537000],["5021",381200],["5175",351000],["5032",348000],["5222",272900],["5194",249000],["5168",185000],["5163",161000],["5156",145000],["5153",138800],["5041",105000],["5362",100000],["5172",62000],["5042",60000],["5167",59000],["5173",57500],["5492",53000],["5901",50000],["5339",48210],["5162",48000],["5329",31152],["5164",30000],["5166",30000],["5132",20000],["5223",20000],["5151",14000],["5136",10000],["5161",8300],["5019",8000],["5038",8000],["5179",5500],["5122",5000],["5364",3289],["5133",3000],["5221",3000],["5321",2000],["5039",1500],["5131",500]],"economic_expenditure_total_czk":39909271,"economic_financing":[["8118",-25000000],["8115",15427811]],"economic_financing_total_czk":-9572189,"economic_revenue":[["1333",25000000],["2141",7000000],["1211",6300000],["1122",3295860],["1121",3100000],["1111",2500000],["1511",800000],["1113",450000],["2324",394200],["1112",180000],["4112",153800],["1345",98000],["2132",40000],["2111",38600],["4111",30000],["1381",20000],["1386",20000],["1387",20000],["1334",10000],["1335",10000],["1341",10000],["1361",8000],["2321",3000]],"economic_revenue_total_czk":49481460,"purpose_expenditure":[["3111",5501000],["3326",5127000],["2341",5000000],["6171",4136300],["3639",3278000],["6399",2952620],["3117",2725000],["6112",1532500],["3341",1412000],["5512",1260500],["3399",976000],["2219",850000],["3722",827000],["3631",770000],["3900",600000],["3725",496000],["3745",426000],["3412",324000],["2212",255000],["2321",210000],["2142",181000],["3429",174900],["3419",140000],["3421",133000],["3613",85000],["3314",66300],["3319",54700],["3349",52500],["5213",50000],["1099",49000],["3721",40000],["3632",33300],["3113",33210],["2143",31152],["6114",30000],["3330",20000],["4329",15000],["6310",12000],["5212",11000],["4357",10000],["4359",5000],["4379",5000],["3744",4500],["6402",3289],["1014",3000],["3749",3000],["4341",3000],["3612",1500]],"purpose_expenditure_total_czk":39909271},"revised":{"economic_expenditure":[["6121",12389000],["5171",7939295],["5365",2898620],["5011",2770000],["5331",2302000],["5169",2267200],["6122",1798000],["5023",1146500],["6130",1000000],["5031",825900],["5499",753800],["5154",719000],["5137",648000],["5336",641652.8],["5139",608000],["5021",382500],["5175",365500],["6127",363000],["5032",349100],["5222",288900],["5194",254000],["5168",185000],["5163",161000],["5156",145000],["5153",138800],["5041",105000],["5362",100000],["6313",100000],["5162",62500],["5042",60000],["5167",59000],["5173",57500],["5901",50000],["5339",48210],["5172",40000],["5492",38000],["5329",31152],["5164",30000],["5166",30000],["5229",28500],["5132",20000],["5223",20000],["5151",14000],["5136",10000],["5161",9000],["5123",8500],["5019",8000],["5038",8000],["5179",5500],["5122",5000],["5364",3289],["5133",3000],["5221",3000],["5321",2000],["5039",1500],["5131",500]],"economic_expenditure_total_czk":42300918.8,"economic_financing":[["8118",-25000000],["8115",17064006]],"economic_financing_total_czk":-7935994,"economic_revenue":[["1333",25000000],["2141",7000000],["1211",6300000],["1122",3295860],["1121",3100000],["1111",2500000],["1511",800000],["4116",641652.8],["1113",450000],["2324",416700],["1112",180000],["4112",153800],["1345",98000],["2111",78400],["2132",40000],["2142",34000],["4111",32500],["1381",20000],["1386",20000],["1387",20000],["2321",18000],["1334",10000],["1335",10000],["1341",10000],["1361",8000]],"economic_revenue_total_czk":50236912.8,"purpose_expenditure":[["3111",6072000],["3326",5128000],["2341",5000000],["6171",4185800],["3117",3524952.8],["3639",3288000],["6399",2952620],["6112",1532500],["5512",1513500],["3341",1412000],["2219",1036600],["3399",977700],["3631",870000],["3722",831000],["3900",600000],["3725",511400],["3745",426000],["3412",377500],["2321",270000],["2212",266495],["2142",189500],["3429",189400],["3419",140000],["3421",133000],["3632",124300],["3613",117000],["3522",100000],["3314",66300],["3319",54700],["3349",52500],["5213",50000],["1099",49000],["3721",40000],["3113",33210],["2143",31152],["6114",30000],["4359",25000],["3330",20000],["4329",18500],["6310",12000],["5212",11000],["4357",10000],["4379",10000],["3744",4500],["6402",3289],["1014",3000],["3749",3000],["4341",3000],["3612",1500]],"purpose_expenditure_total_czk":42300918.8},"actual":{"economic_expenditure":[["5365",2898210],["5171",2494458.98],["5331",2302000],["6121",2224563.92],["5169",1873922.02],["5011",1625501],["5023",1461719],["6122",1299184.31],["5154",676251.45],["5499",655179],["5336",641652.8],["5031",621891],["5137",451135.42],["6127",362958],["5139",351797.43],["5222",283000],["5032",274664],["5021",264502],["5194",143118.84],["5175",141251.84],["5153",118073.47],["6313",100000],["5163",98247.46],["5156",67369.64],["5168",64679.76],["5041",60740.52],["5162",50430.72],["5339",48160],["5362",-42577.99],["5042",34722.16],["5329",31152],["5173",31019],["5164",30000],["5229",28500],["5167",27107],["5132",18937.09],["5492",18000],["5223",15368],["6130",15110],["5151",10650],["5123",8434],["5038",6421],["5321",4500],["5179",4387.13],["5161",4308],["5364",3289.35],["5019",3079],["5221",3000],["5136",2045],["5039",1028],["5133",998]],"economic_expenditure_total_czk":21914139.32,"economic_financing":[["8115",-132839369.47],["8117",103021388.89],["8901",5884.46]],"economic_financing_total_czk":-29812096.12,"economic_revenue":[["1333",25725994.05],["1211",6635227.61],["2141",6592906.46],["1121",3555092.31],["1122",3295950],["1111",2529942.84],["1511",798433.71],["4116",641652.8],["1113",469683.25],["2324",457073.13],["1112",231685.32],["4112",153800],["1386",129511.88],["2111",103331.75],["1345",97889],["1334",60298.74],["1335",54111.76],["1387",50760.54],["2132",40070],["2142",34000],["4111",32500],["2321",15000],["1341",10175],["1361",10130],["1381",1015.29]],"economic_revenue_total_czk":51726235.44,"purpose_expenditure":[["3117",3092694.8],["6399",2860002.14],["6171",2753330.12],["6112",1830082],["3111",1695887.57],["3341",1380490.93],["5512",1294916.68],["3639",1263784.61],["3631",724018.49],["2219",635692.43],["3399",634278.95],["3722",525367.99],["3725",476223.18],["3326",465411.4],["3900",462450],["3745",427978.12],["3412",297165.37],["3429",174688],["3419",101499.58],["3522",100000],["3632",98344.43],["2212",69636.38],["2321",65352.38],["3319",51433],["1099",49000],["3349",47134.14],["3314",40928.29],["3613",38142.25],["3113",33160],["2143",31152],["3721",26886.85],["3421",26594],["6114",25961.08],["4359",25000],["4329",18500],["3330",15368],["6310",10508.4],["4357",10000],["2142",8434],["5212",5312],["4379",5000],["6402",3289.35],["1014",3000],["2341",3000],["3749",3000],["4341",3000],["3612",1040.41]],"purpose_expenditure_total_czk":21914139.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}