{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00278653","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00278653","name":"Město Česká Třebová","short_name":"Česká Třebová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580031},"amounts":{"revenue_approved":457420000,"revenue_adjusted":582274500,"revenue_actual":557819808.2,"expense_approved":510820000,"expense_adjusted":829924500,"expense_actual":672781906.03,"tax_revenue":348551248.89,"nontax_revenue":25443212.12,"capital_revenue":9742056.83,"transfer_revenue":174083290.36,"current_expense":350198700.29,"capital_expense":322583205.74,"budget_balance":-114962097.83,"cash_current":115875857.1,"cash_previous":125289367.86},"ratios":{"revenue_execution":0.95800144,"expense_execution":0.81065435,"balance_to_revenue":-0.20609182,"cash_to_expense":0.17223391,"cash_yoy":-0.07513415,"capital_expense_share":0.47947664,"transfer_revenue_share":0.312078},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00278653/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00278653"},"seo":{"slug":"ceska-trebova","path":"/cz/municipalities/ceska-trebova/"},"population":{"value":15011,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":457420000,"expenditure_czk":510820000,"financing_czk":53400000,"balance_czk":-53400000},{"stage":"revised","revenue_czk":582274500,"expenditure_czk":829924500,"financing_czk":247650000,"balance_czk":-247650000},{"stage":"actual","revenue_czk":557819808.2,"expenditure_czk":672781906.03,"financing_czk":114962097.83,"balance_czk":-114962097.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",143822000],["5331",82706000],["5169",78011500],["5011",63755800],["5171",26115000],["6901",24340000],["5031",16514400],["5222",11653000],["6122",6560000],["5032",6158500],["5213",6000000],["5023",3846300],["5365",3300000],["5141",2895000],["6130",2570000],["5154",2037000],["5499",1950400],["5362",1881000],["5172",1782000],["5021",1739100],["5163",1612000],["5137",1559500],["5164",1447000],["5153",1235000],["5329",1125300],["6119",1100000],["5167",1049000],["5139",1013000],["5212",868000],["5194",800000],["5162",758000],["5161",721000],["5168",665000],["6351",650000],["5156",616000],["5151",614000],["5166",570000],["5042",517500],["5134",487000],["5175",485000],["5195",450000],["5179",404000],["5223",380000],["5229",380000],["5323",376000],["5493",300000],["5132",293000],["5173",290000],["5038",269500],["6125",250000],["6322",250000],["5903",200000],["5192",190000],["5152",150000],["6349",133200],["5019",124000],["5366",100000],["5494",100000],["6111",100000],["6429",100000],["5339",95000],["5811",80000],["5221",65000],["5176",45000],["5039",42000],["5136",36000],["5909",34000],["5041",20000],["5364",20000],["5122",9000],["5133",5000]],"economic_expenditure_total_czk":510820000,"economic_financing":[["8115",60300000],["8124",-6900000]],"economic_financing_total_czk":53400000,"economic_revenue":[["1211",150000000],["2329",86716900],["1121",72200000],["1111",57300000],["4112",19277100],["1511",17800000],["1113",10900000],["1345",10200000],["2111",4977000],["2132",4519300],["1112",4400000],["1361",3340000],["1122",3300000],["3111",3070000],["1386",2300000],["2131",2092200],["2212",1145000],["2122",1127100],["1387",1000000],["2141",600000],["1341",400000],["1353",280000],["1343",150000],["2324",110000],["2119",100000],["2322",50000],["2133",45400],["4121",20000]],"economic_revenue_total_czk":457420000,"purpose_expenditure":[["3314",127660000],["6171",90864300],["6399",29649000],["4357",22995000],["3113",22255000],["3319",20138000],["2219",19992800],["3745",18050000],["2212",17940000],["5311",17284500],["3722",15873000],["3315",13618000],["3412",13443000],["3725",13300000],["3613",11292000],["3631",9500000],["3111",9065000],["3699",5812000],["6112",5250200],["3419",3910000],["3421",3145000],["5512",3035000],["4349",2623000],["3632",1975000],["3744",1350000],["6320",1250000],["3749",1190700],["3326",1100000],["3231",1010000],["3599",750000],["3639",750000],["3635",530000],["1037",400000],["2292",376000],["1031",350000],["3119",300000],["3739",300000],["6310",296000],["3522",250000],["5212",201000],["1014",200000],["3312",200000],["3792",200000],["5213",200000],["1036",188300],["1039",148200],["3429",130000],["4339",100000],["6402",100000],["5319",85000],["2229",50000],["3541",50000],["3121",35000],["3612",25000],["3299",20000],["4341",15000]],"purpose_expenditure_total_czk":510820000},"revised":{"economic_expenditure":[["6121",405478500],["5331",82693800],["5169",76501200],["5011",64437000],["5171",31496400],["5336",30537000],["6122",20956000],["5031",16673500],["5222",11248000],["6429",8600000],["6130",8120000],["5154",6577000],["5032",6216400],["5213",6000000],["5141",5895000],["6111",4180000],["5023",3846300],["5365",3591400],["6119",2732000],["5137",2181300],["5021",2172000],["5499",2112800],["6901",2019000],["5172",1790000],["5163",1681000],["5164",1487000],["5329",1125300],["5167",1102600],["5153",995200],["5139",887700],["5161",870300],["5212",868000],["5194",829400],["5223",768000],["5362",765000],["5162",760000],["5151",730000],["5042",667500],["6351",650000],["5156",622000],["5221",616000],["5175",608000],["5166",576000],["6125",551000],["5493",540000],["5134",450000],["5132",447000],["5195",446000],["6356",421000],["5179",401000],["6322",399000],["5229",390000],["5323",376000],["5168",372000],["5909",318600],["5173",317900],["5494",282000],["5038",271700],["5192",197000],["5152",164000],["5903",135000],["5019",134000],["6349",133200],["5339",98000],["5811",80000],["5364",70900],["5039",55000],["5366",49100],["5176",47000],["5136",36500],["6313",30000],["5041",20000],["5122",16000],["5133",6000],["5321",5000],["5142",1000]],"economic_expenditure_total_czk":829924500,"economic_financing":[["8115",254550000],["8124",-6900000]],"economic_financing_total_czk":247650000,"economic_revenue":[["1211",150000000],["4216",97074600],["1121",72200000],["1111",57300000],["2329",42160200],["4122",23824900],["4116",21599100],["4112",19277100],["1511",17800000],["1345",12750000],["1113",10900000],["4213",10660100],["2420",8612600],["2111",4977000],["2132",4519300],["1112",4400000],["1122",3993600],["1361",3340000],["1386",2300000],["2131",2293200],["2141",1911400],["2212",1524600],["3111",1272800],["2122",1127100],["4222",1028600],["1387",1000000],["3121",1000000],["4111",572500],["3113",566800],["2119",548800],["2324",454100],["1341",400000],["1343",400000],["1353",280000],["2229",76500],["2322",65900],["2133",45400],["4121",18300]],"economic_revenue_total_czk":582274500,"purpose_expenditure":[["4357",285541000],["3314",127374000],["6171",94773300],["2219",30641800],["3113",29799300],["3722",28753000],["3412",24943000],["3613",18258800],["3745",18087000],["2212",17579000],["5311",17284500],["3315",16799600],["3319",16623000],["6399",15006500],["3725",13830000],["3111",10241100],["3631",9885000],["3699",8992000],["3419",7970000],["4349",6002900],["6112",5250200],["3421",5029500],["5512",3091000],["3231",1747900],["3326",1623000],["3632",1510000],["3744",1350000],["6320",1279000],["3749",1165700],["2299",1082000],["3119",780000],["3599",750000],["3639",750000],["6114",572500],["3635",530000],["3299",520000],["3739",450000],["1037",400000],["2292",376000],["1031",350000],["6310",336000],["5319",280200],["5212",255000],["3522",250000],["1039",248200],["3312",200000],["3792",200000],["1014",195000],["1036",188300],["2199",145200],["5213",137000],["3429",130000],["4339",100000],["6402",100000],["3541",50000],["2229",43000],["3121",35000],["3612",25000],["4341",15000]],"purpose_expenditure_total_czk":829924500},"actual":{"economic_expenditure":[["6121",288669836.38],["5331",82693800],["5169",70094792.04],["5011",59059863],["5336",30537062.46],["5171",26710005.56],["6122",20532146.17],["5031",15306752],["5222",11018338],["6429",8600000],["5154",6049649.49],["5213",6000000],["5032",5701969],["5365",3591420],["5023",3578516],["5141",3560185.65],["5021",2143555],["6119",2110867],["5137",1982018.67],["5499",1930099],["5163",1634494.37],["5172",1572915.26],["5362",1209941.73],["5164",1138600.6],["5329",1125312],["5212",868000],["5161",850040.15],["5139",785724.16],["5167",781276.77],["5223",764950],["5194",751640.74],["5042",661190.82],["5153",654100.82],["6351",650000],["5221",616000],["5162",610536.26],["6130",561181],["5175",488641.88],["5493",476724],["5156",461659.15],["5132",425956.38],["6356",421000],["5134",413876],["6322",399000],["5195",394687],["5179",389999.39],["5166",383118],["5229",352151.03],["5151",344491.27],["5909",310207],["5323",303408],["6125",300525.19],["5173",274416.94],["5038",242923],["5494",201977],["6111",175450],["5168",167900.37],["6349",133200],["5152",110802.2],["5192",107310],["5019",102859.47],["5339",98000],["5364",50851.47],["5039",35740.4],["6313",30000],["5136",26015.5],["5122",15591],["5041",14001.52],["5176",11665],["5133",5129.92],["5321",5000],["5142",847.85]],"economic_expenditure_total_czk":672781906.03,"economic_financing":[["8117",150000000],["8123",112928869.5],["8118",-90000000],["8115",-51100666.25],["8124",-6900000],["8901",33894.58]],"economic_financing_total_czk":114962097.83,"economic_revenue":[["1211",149480370.34],["4216",97074566.02],["1121",79998025.24],["1111",58237235.63],["4122",23824962],["4116",21616761.59],["4112",19277100],["1511",18313198.37],["1345",13016122.07],["4213",10660053.82],["1113",10577001.97],["3111",8175262.83],["2111",7598227.83],["1112",5215096],["2132",4771378.48],["1361",4227341.4],["1122",3993570],["2131",3062871.31],["1386",2914654.27],["2141",2890804.46],["2212",2366585.89],["2329",1931157.92],["1387",1142345.45],["2122",1127124],["4222",1028600],["3121",1000000],["2324",776861.04],["2119",626077.29],["1343",584780],["4111",572500],["3113",566794],["1341",432821],["1353",304000],["2322",105185],["2229",77623.1],["2133",75306.8],["1334",66041.8],["4121",28746.93],["1381",23471.67],["1335",22003.2],["2321",20000],["2328",12955],["1359",3000],["2310",1000],["1382",170.48],["2223",54]],"economic_revenue_total_czk":557819808.2,"purpose_expenditure":[["4357",185846137.5],["3314",111775880.79],["6171",81100198.77],["3113",28788532.68],["2219",28764391.22],["3722",28476485],["3412",23603319.9],["3745",17800584.25],["2212",17421284.49],["3315",16555772.09],["3319",16376505.52],["5311",16065684.99],["3725",13820289.12],["6399",13337196.11],["3111",10044834.87],["3631",9439498.23],["3613",9307114.18],["3419",7723105.25],["3699",5920468.91],["6112",4791502.3],["3421",4428177.81],["4349",3776899.95],["5512",2614311.21],["3231",1645581.4],["3326",1573326.23],["3744",1290680.56],["6320",1276931],["3749",1105368.52],["2299",1081982],["3632",939179.6],["3599",750000],["6114",538171.22],["3299",520000],["3639",496584],["3739",437242.4],["3635",388972],["6310",327743.37],["2292",303408],["3119",300000],["5319",280200],["1037",273218],["5212",254190.88],["3522",250000],["1036",183864],["1014",159000],["2199",145200],["3429",130000],["4339",91500],["1039",55818.81],["6402",50851.47],["3541",50000],["3792",48444],["3121",35000],["3312",15196.43],["4329",4235],["5213",1842]],"purpose_expenditure_total_czk":672781906.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}