{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00278645","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00278645","name":"Obec Česká Rybná","short_name":"Česká Rybná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580023},"amounts":{"revenue_approved":8913790,"revenue_adjusted":10101314.91,"revenue_actual":10101315.91,"expense_approved":8913790,"expense_adjusted":12102875.81,"expense_actual":12010265.31,"tax_revenue":8732879.17,"nontax_revenue":608336.93,"capital_revenue":12600,"transfer_revenue":747499.81,"current_expense":10426451.95,"capital_expense":1583813.36,"budget_balance":-1908949.4,"cash_current":11386228.52,"cash_previous":13295177.92},"ratios":{"revenue_execution":1.0000001,"expense_execution":0.99234806,"balance_to_revenue":-0.18898027,"cash_to_expense":0.94804138,"cash_yoy":-0.14358209,"capital_expense_share":0.13187164,"transfer_revenue_share":0.07400024},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00278645/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00278645"},"seo":{"slug":"ceska-rybna","path":"/cz/municipalities/ceska-rybna/"},"population":{"value":376,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8913790,"expenditure_czk":8913790,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10101314.91,"expenditure_czk":12102875.81,"financing_czk":2001560.9,"balance_czk":-2001560.9},{"stage":"actual","revenue_czk":10101315.91,"expenditure_czk":12010265.31,"financing_czk":1908949.4,"balance_czk":-1908949.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2408229],["5011",1047078],["5171",852612],["5139",815186],["5023",770000],["5031",458878],["5331",400000],["5154",322000],["6122",306000],["6121",220000],["5021",207340],["5032",167027],["5153",145000],["5365",113190],["5213",100000],["5137",88000],["5173",69100],["5222",56000],["5163",43000],["5321",43000],["5175",42000],["5194",37000],["5221",35000],["5329",34160],["5162",30000],["5168",22000],["5156",15900],["5903",15000],["5167",13000],["6130",10000],["5165",8650],["5364",5840],["5038",4500],["5019",3000],["5151",2600],["5161",2500],["5039",1000]],"economic_expenditure_total_czk":8913790,"economic_revenue":[["1211",3689700],["1121",1879200],["1111",1354900],["1511",510000],["2141",280000],["1345",250000],["1113",237700],["2324",170000],["1122",113190],["1112",112700],["4112",88900],["2132",62000],["2111",60000],["1386",41000],["1387",20000],["1381",15000],["1341",7700],["2131",7500],["1361",5000],["1356",3600],["2321",3000],["1334",2700]],"economic_revenue_total_czk":8913790,"purpose_expenditure":[["6171",1800000],["2141",1618670],["3117",1195000],["6112",1064932],["3639",882858],["3722",512000],["3421",321000],["3635",215000],["5512",200000],["2212",190000],["3745",170000],["3141",141800],["6399",113190],["1032",66000],["3631",60000],["3429",50000],["3111",43000],["3632",42000],["3399",40000],["3392",30000],["3612",30000],["3349",25000],["3524",20000],["2310",15000],["5213",15000],["3419",10000],["3314",8800],["6310",7000],["3319",6000],["6402",5840],["3721",5000],["3725",5000],["3341",3700],["3723",2000]],"purpose_expenditure_total_czk":8913790,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2474594.39],["5169",2169857.31],["5011",1032512],["6122",1000045.2],["5139",889556.82],["5023",807572],["5137",543064.31],["5331",500000],["5031",444924],["5154",292398.06],["5336",291900.81],["5021",251065],["6121",215223.91],["5153",193116.19],["5032",168496],["5365",113190],["5213",107000],["5163",73655.2],["5222",73000],["5175",69003],["5173",58763],["5321",49848],["5162",41057.5],["5362",35468.48],["5329",34160],["5221",32800],["5194",28584],["5168",25095.4],["5156",22140],["5167",22021],["5903",15000],["5165",8650],["5364",5840],["5038",4454],["5179",3477.23],["5151",2906],["5161",2437]],"economic_expenditure_total_czk":12102875.81,"economic_financing":[["8115",2001560.9]],"economic_financing_total_czk":2001560.9,"economic_revenue":[["1211",3804581.26],["1121",2042020.03],["1111",1395874.31],["1511",602696.89],["4116",412199.81],["1113",269473.09],["1345",252850],["4122",215000],["2141",214423.71],["2324",169917.5],["1112",133015.59],["1122",113190],["2226",100605.72],["4112",87800],["1386",74371.42],["2132",62158],["2111",50057],["4111",32500],["1387",29152.14],["3111",12600],["2131",8000],["1341",7450],["1361",3840],["1356",3669.31],["2321",3000],["1381",559.03],["2112",175],["1335",103.6],["1334",31.5]],"economic_revenue_total_czk":10101314.91,"purpose_expenditure":[["2141",4051308.72],["6171",1922776.66],["3117",1866920.95],["6112",1105583],["3639",1014945.9],["3722",527920.86],["3421",247161.74],["2212",240921.5],["5512",184242.91],["3745",158235.21],["3141",148506],["6399",113190],["3429",80000],["3399",52003],["3631",50700],["3111",49848],["1032",45426],["6114",32500],["3632",31121],["3349",25416],["3392",25312],["2310",23639.49],["3524",23000],["3419",22605],["5213",15000],["3612",13480],["3725",7997.28],["6310",6558.2],["3319",6000],["6402",5840],["3314",3300],["3341",1416.39]],"purpose_expenditure_total_czk":12102875.81},"actual":{"economic_expenditure":[["5171",2420594.39],["5169",2169857.31],["6122",1368589.45],["5011",1032512],["5139",876237.82],["5023",807572],["5331",500000],["5031",444924],["5154",292398.06],["5336",291900.81],["5021",243652],["6121",215223.91],["5153",193116.19],["5137",174520.56],["5032",168496],["5365",113190],["5213",107000],["5163",73655.2],["5222",73000],["5175",69387],["5173",58632],["5321",49848],["5162",41057.5],["5362",35468.48],["5329",34160],["5221",32800],["5194",28584],["5168",25095.4],["5156",22140],["5167",19221],["5165",8650],["5364",5840],["5038",4454],["5179",3477.23],["5151",2574],["5161",2437]],"economic_expenditure_total_czk":12010265.31,"economic_financing":[["8115",1908124.4],["8901",825]],"economic_financing_total_czk":1908949.4,"economic_revenue":[["1211",3804581.26],["1121",2042020.03],["1111",1395875.31],["1511",602696.89],["4116",412199.81],["1113",269473.09],["1345",252850],["4122",215000],["2141",214423.71],["2324",169917.5],["1112",133015.59],["1122",113190],["2226",100605.72],["4112",87800],["1386",74371.42],["2132",62158],["2111",50057],["4111",32500],["1387",29152.14],["3111",12600],["2131",8000],["1341",7450],["1361",3840],["1356",3669.31],["2321",3000],["1381",559.03],["2112",175],["1335",103.6],["1334",31.5]],"economic_revenue_total_czk":10101315.91,"purpose_expenditure":[["2141",4050977.22],["6171",1922326.66],["3117",1866920.95],["6112",1105583],["3639",1014945.9],["3722",527920.86],["3421",247161.74],["2212",186921.5],["5512",170482.91],["3745",158235.21],["3141",148506],["6399",113190],["3429",80000],["3399",52003],["3631",50700],["3111",49848],["1032",45426],["3632",31121],["6114",29431],["3349",25416],["3392",25312],["2310",23639.49],["3524",23000],["3419",22605],["3612",13480],["3725",7997.28],["6310",6558.2],["6402",5840],["3314",3300],["3341",1416.39]],"purpose_expenditure_total_czk":12010265.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}