{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00278611","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00278611","name":"Obec Čenkovice","short_name":"Čenkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":579998},"amounts":{"revenue_approved":6475000,"revenue_adjusted":6819312,"revenue_actual":8072815.92,"expense_approved":8760000,"expense_adjusted":9971470,"expense_actual":8028079.8,"tax_revenue":5787049.29,"nontax_revenue":2031466.63,"capital_revenue":0,"transfer_revenue":254300,"current_expense":7165609.79,"capital_expense":862470.01,"budget_balance":44736.12,"cash_current":14774579.15,"cash_previous":14686178.49},"ratios":{"revenue_execution":1.18381677,"expense_execution":0.80510494,"balance_to_revenue":0.00554158,"cash_to_expense":1.84036277,"cash_yoy":0.00601931,"capital_expense_share":0.10743167,"transfer_revenue_share":0.03150078},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00278611/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00278611"},"seo":{"slug":"cenkovice","path":"/cz/municipalities/cenkovice/"},"population":{"value":185,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6475000,"expenditure_czk":8760000,"financing_czk":2285000,"balance_czk":-2285000},{"stage":"revised","revenue_czk":6819312,"expenditure_czk":9971470,"financing_czk":3152158,"balance_czk":-3152158},{"stage":"actual","revenue_czk":8072815.92,"expenditure_czk":8028079.8,"financing_czk":-44736.12,"balance_czk":44736.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2233000],["5169",939434],["5011",842000],["6121",785000],["5023",750000],["5031",399000],["6122",360000],["5154",332000],["5365",250000],["5901",227566],["5139",202000],["5032",153000],["5362",150000],["5156",138500],["5166",120000],["5168",100000],["5021",80000],["5137",65000],["5213",60000],["5223",60000],["6130",60000],["6119",55000],["5163",54000],["5175",49000],["5499",47000],["5173",41000],["5164",40000],["5194",30000],["5167",25000],["5329",22800],["5132",13000],["5162",10000],["5222",10000],["5903",10000],["6349",7200],["5161",6000],["5136",5000],["5339",5000],["5151",4500],["5019",4000],["5038",4000],["5138",3000],["5321",3000],["5492",3000],["5039",1000],["5133",1000]],"economic_expenditure_total_czk":8760000,"economic_financing":[["8115",2285000]],"economic_financing_total_czk":2285000,"economic_revenue":[["1211",1800000],["1121",900000],["1511",900000],["1111",650000],["2132",479700],["1342",400000],["2111",340000],["1122",250000],["1345",210000],["2324",125000],["1113",120000],["2131",120000],["4112",71800],["1112",50000],["3111",20000],["1386",10000],["1387",10000],["1341",7500],["1361",3000],["1335",2000],["2112",2000],["2119",2000],["1334",1000],["1346",1000]],"economic_revenue_total_czk":6475000,"purpose_expenditure":[["2212",2283000],["6112",1057000],["6171",1026000],["3612",833000],["3639",748000],["6399",400000],["2321",370000],["3722",349000],["2141",289000],["3745",244000],["3412",235000],["5512",210934],["3723",210000],["3399",113000],["2219",107000],["3631",75000],["3330",60000],["3635",55000],["6117",16313],["6115",16253],["3429",10000],["3519",10000],["3721",10000],["5213",10000],["6310",8000],["2142",7000],["3231",5000],["3632",2500]],"purpose_expenditure_total_czk":8760000},"revised":{"economic_expenditure":[["5171",2904800],["5169",1013936],["6121",785000],["5011",772000],["5023",750000],["5154",402000],["5031",399000],["6122",360000],["5365",342510],["5137",245000],["5901",210985],["5139",205918],["5213",160000],["5032",153000],["5362",150000],["5156",138500],["5166",120000],["5168",100000],["5021",90309],["5175",70180],["5223",60000],["6130",60000],["6119",55000],["5163",54000],["5499",47000],["5173",42108],["5164",40000],["5138",39000],["5364",32589],["5194",30000],["5329",26935],["5167",25000],["5132",13000],["5162",10000],["5222",10000],["5903",10000],["6349",7200],["5161",6000],["5136",5000],["5339",5000],["5151",4500],["5019",4000],["5038",4000],["5321",3000],["5492",3000],["5039",1000],["5133",1000]],"economic_expenditure_total_czk":9971470,"economic_financing":[["8115",3152158]],"economic_financing_total_czk":3152158,"economic_revenue":[["1211",1800000],["1121",900000],["1511",900000],["1111",650000],["2132",479700],["1342",400000],["1122",342510],["2111",340000],["1345",210000],["4122",150000],["2324",141800],["1113",120000],["2131",120000],["4112",71800],["1112",50000],["2112",38000],["4111",32500],["3111",20000],["2322",16502],["1386",10000],["1387",10000],["1341",7500],["1361",3000],["1335",2000],["2119",2000],["1334",1000],["1346",1000]],"economic_revenue_total_czk":6819312,"purpose_expenditure":[["2212",2898000],["6171",1166000],["6112",1057000],["3612",833000],["3639",714000],["6399",492510],["3722",429000],["2321",390000],["2141",389000],["5512",297734],["3412",273000],["3745",244000],["3723",226502],["3399",113000],["2219",107000],["3631",75000],["3330",60000],["3635",55000],["6402",32589],["6114",32500],["2142",27000],["3429",14135],["3519",10000],["3721",10000],["5213",10000],["6310",8000],["3231",5000],["3632",2500]],"purpose_expenditure_total_czk":9971470},"actual":{"economic_expenditure":[["5171",2555742.72],["5169",791166.7],["5023",742676],["6121",638710.68],["5011",572415],["5154",374143.47],["5365",342510],["5031",340034],["5137",224197.1],["5213",157547],["6122",151464.33],["5032",126850],["5021",106394],["5166",105270],["5168",104304.7],["5139",80205.16],["5362",66235.1],["5223",60000],["5175",56252],["6119",55000],["5163",47576.2],["5156",45398],["5138",38465.9],["5499",34850],["5364",32589],["5164",31875.81],["5194",27033],["5329",19797],["5151",17625.88],["5173",15727],["5167",14120],["6130",10100],["5222",10000],["5162",9098.05],["6349",7195],["5339",5000],["5132",3494],["5038",2731],["5019",2032],["5321",1600],["5136",440],["5161",214]],"economic_expenditure_total_czk":8028079.8,"economic_financing":[["8117",3000000],["8118",-3000000],["8901",-29691],["8115",-15045.12]],"economic_financing_total_czk":-44736.12,"economic_revenue":[["1211",1848399.66],["1121",988316.76],["1511",986726.17],["1111",706068.43],["2111",584226.83],["2132",549219.5],["1342",428440],["2226",411547.52],["1122",342510],["1345",218300],["2324",207045.36],["4122",150000],["2131",143176.42],["1113",130749.34],["2141",75000],["4112",71800],["1112",64444.55],["2112",39829],["1386",36000.92],["4111",32500],["2322",16502],["1387",14113.94],["1335",11767.72],["1341",6100],["1361",2850],["2321",2500],["2119",2420],["1343",1900],["1381",296.08],["1334",52.8],["1382",12.92]],"economic_revenue_total_czk":8072815.92,"purpose_expenditure":[["2212",2532111.35],["6171",1065763.46],["6112",1022465],["3612",621880.41],["6399",408745.1],["3722",377895.89],["2141",261610.19],["3412",257043.07],["3639",253648.4],["5512",246256.74],["3723",210242.22],["3745",170581],["2321",163107.38],["2219",91031.7],["3399",77016],["3631",60409.09],["3330",60000],["3635",55000],["6402",32589],["6114",16515],["3429",11330],["3519",10000],["2142",9810],["3231",5000],["3721",4479.6],["6310",3119.2],["3632",430]],"purpose_expenditure_total_czk":8028079.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}