{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00278602","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00278602","name":"Obec Cotkytle","short_name":"Cotkytle","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":579980},"amounts":{"revenue_approved":10889200,"revenue_adjusted":11796173,"revenue_actual":11746072.47,"expense_approved":13068400,"expense_adjusted":14325765,"expense_actual":13946822.66,"tax_revenue":10350531.53,"nontax_revenue":695586.27,"capital_revenue":0,"transfer_revenue":699954.67,"current_expense":11180039.25,"capital_expense":2766783.41,"budget_balance":-2200750.19,"cash_current":6013335.01,"cash_previous":8213985.2},"ratios":{"revenue_execution":0.99575281,"expense_execution":0.9735482,"balance_to_revenue":-0.18736052,"cash_to_expense":0.43116165,"cash_yoy":-0.26791504,"capital_expense_share":0.19838091,"transfer_revenue_share":0.05959053},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00278602/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00278602"},"seo":{"slug":"cotkytle","path":"/cz/municipalities/cotkytle/"},"population":{"value":390,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10889200,"expenditure_czk":13068400,"financing_czk":2179200,"balance_czk":-2179200},{"stage":"revised","revenue_czk":11796173,"expenditure_czk":14325765,"financing_czk":2529592,"balance_czk":-2529592},{"stage":"actual","revenue_czk":11746072.47,"expenditure_czk":13946822.66,"financing_czk":2200750.19,"balance_czk":-2200750.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3170000],["5169",2412000],["6122",1954000],["5011",1400000],["5023",850600],["5331",750000],["5154",431000],["5031",350000],["5032",202500],["5213",200000],["5137",170000],["5139",166000],["5499",152000],["5329",120000],["6119",100000],["5021",95500],["5155",85000],["5163",68000],["5156",66000],["5166",48000],["5194",45000],["5167",40000],["5321",24000],["5019",20000],["5222",20000],["5162",15000],["5168",15000],["5173",12850],["5175",12000],["5151",11000],["5134",10000],["5172",10000],["5903",10000],["5038",6000],["5041",6000],["5136",6000],["5161",5000],["5179",5000],["5362",4250],["5039",700]],"economic_expenditure_total_czk":13068400,"economic_financing":[["8115",2179200]],"economic_financing_total_czk":2179200,"economic_revenue":[["1211",4650000],["1121",2370000],["1111",1695000],["1511",640000],["3113",500000],["1113",300000],["1345",200000],["1112",140000],["2111",119200],["2324",100000],["4112",93300],["2132",29600],["1381",25000],["1341",13000],["1342",5000],["1361",4000],["1343",3000],["2131",1000],["2141",1000],["2139",100]],"economic_revenue_total_czk":10889200,"purpose_expenditure":[["6171",3025850],["2212",1960000],["5512",1593200],["3117",1405000],["2310",1300000],["6112",947100],["3639",830000],["3722",615000],["3392",475000],["2141",200000],["3632",166000],["3631",145000],["3399",140000],["3635",100000],["3326",59000],["1031",44250],["3314",17500],["3612",13000],["3341",11000],["5213",10000],["6310",8000],["3319",3500]],"purpose_expenditure_total_czk":13068400},"revised":{"economic_expenditure":[["5171",3025000],["5169",2602760],["6121",2272100],["5011",1400000],["5331",930000],["5023",850600],["6122",454000],["5154",407000],["5031",350000],["5213",210700],["5032",202500],["5139",177328],["5137",156000],["5499",154000],["5138",139760],["5021",131383],["5329",120000],["5365",107310],["6119",100000],["5155",70000],["5163",54000],["5166",48000],["5194",45625],["5156",36000],["5321",30000],["5175",27480],["5222",23000],["5167",22300],["5162",20150],["5168",15000],["5173",14209],["5364",11775],["5019",11747],["5151",11000],["6130",10500],["5041",10000],["5134",10000],["5172",10000],["5219",10000],["5903",10000],["5038",6000],["5136",6000],["5179",5680],["5161",5228],["5362",4250],["5221",3000],["5229",3000],["5039",700],["5029",680]],"economic_expenditure_total_czk":14325765,"economic_financing":[["8115",2529592]],"economic_financing_total_czk":2529592,"economic_revenue":[["1211",4500000],["1121",2404500],["1111",1665000],["1511",890000],["4122",554607],["1113",318500],["2111",203970],["1345",200000],["2112",196990],["1112",157000],["2324",121481],["1122",107310],["2141",101000],["4112",93300],["1386",88000],["2132",50600],["4111",42049],["1387",35000],["1341",13000],["2321",13000],["2229",11775],["4129",10000],["1361",6800],["1342",5000],["1343",3000],["2310",1920],["1381",1000],["2131",1000],["1334",221],["2139",100],["1382",50]],"economic_revenue_total_czk":11796173,"purpose_expenditure":[["2212",4094100],["6171",2999930],["2310",1413000],["3117",1234000],["6112",937100],["3639",790700],["3631",588000],["3722",510740],["3392",444550],["3399",343300],["1031",231250],["2141",210700],["5512",181300],["6399",107310],["3635",100000],["6114",37305],["3314",17500],["3326",13600],["6402",11775],["3341",10000],["5213",10000],["3419",8855],["6310",8000],["3900",6000],["1070",5000],["3632",4400],["3319",3500],["4379",3000],["1014",850]],"purpose_expenditure_total_czk":14325765},"actual":{"economic_expenditure":[["5171",3001301.92],["5169",2573250.07],["6121",2272033.41],["5011",1341471],["5331",930000],["5023",839248],["6122",454000],["5154",401280],["5031",330825],["5213",210662],["5032",195589],["5139",156164.64],["5137",149772.44],["5499",142026],["5138",135039.62],["5021",123449],["5365",107310],["5329",104216],["5155",69282],["5163",50903.8],["5166",45738],["5156",34508.26],["5194",32918.36],["6119",30250],["5321",30000],["5175",27210.07],["5167",19820],["5222",19500],["5162",16535.73],["5364",11775],["5019",11196.7],["6130",10500],["5219",10000],["5041",9410.64],["5172",7357],["5179",5673],["5038",5606],["5134",4769],["5151",4301],["5362",4238],["5168",4088],["5221",3000],["5229",3000],["5136",2715],["5173",2274],["5161",1935],["5029",680]],"economic_expenditure_total_czk":13946822.66,"economic_financing":[["8115",2200750.19]],"economic_financing_total_czk":2200750.19,"economic_revenue":[["1211",4498982.66],["1121",2404483.9],["1111",1663046.7],["1511",874362.34],["4122",554607],["1113",318194.12],["2112",205948],["2111",192015],["1345",178519],["1112",156806.55],["2324",121481],["1122",107310],["2141",98925.27],["4112",93300],["1386",87578.02],["2132",49622],["4111",42047.67],["1387",34339.21],["2321",13000],["1341",12151],["2229",11775],["4129",10000],["1361",6740],["1342",4020],["1343",3000],["2310",1920],["2131",900],["1381",727.58],["1334",220.53],["1382",49.92]],"economic_revenue_total_czk":11746072.47,"purpose_expenditure":[["2212",4093626.17],["6171",2825735.14],["2310",1411064.98],["3117",1231863],["6112",914782],["3639",768390.26],["3631",568819.89],["3722",505359.87],["3392",429107.4],["3399",327531.42],["1031",230580.8],["2141",210662],["5512",170902.66],["6399",107310],["6114",37304.5],["3635",30250],["3314",14768],["3326",13511.6],["6402",11775],["3341",9410.64],["3419",8853],["3900",6000],["1070",5000],["6310",4986.8],["3319",3500],["4379",3000],["3632",1880.53],["1014",847]],"purpose_expenditure_total_czk":13946822.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}