{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00278599","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00278599","name":"Obec Bystřec","short_name":"Bystřec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":579971},"amounts":{"revenue_approved":29709200,"revenue_adjusted":32094706.39,"revenue_actual":31588680.29,"expense_approved":29709200,"expense_adjusted":32094706.39,"expense_actual":22019519.93,"tax_revenue":27513488.85,"nontax_revenue":2757965.05,"capital_revenue":0,"transfer_revenue":1317226.39,"current_expense":20371014.66,"capital_expense":1648505.27,"budget_balance":9569160.36,"cash_current":80973937.61,"cash_previous":70487635.66},"ratios":{"revenue_execution":0.98423335,"expense_execution":0.68607949,"balance_to_revenue":0.30293005,"cash_to_expense":3.67737071,"cash_yoy":0.14876796,"capital_expense_share":0.07486563,"transfer_revenue_share":0.04169932},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00278599/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00278599"},"seo":{"slug":"bystrec","path":"/cz/municipalities/bystrec/"},"population":{"value":1138,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29709200,"expenditure_czk":29709200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":32094706.39,"expenditure_czk":32094706.39,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":31588680.29,"expenditure_czk":22019519.93,"financing_czk":-9569160.36,"balance_czk":9569160.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",11049200],["6121",3400000],["5011",2815900],["5169",1975600],["5023",1800000],["5137",1040000],["5031",1017900],["5154",959100],["5331",700000],["5139",628000],["5153",500000],["5021",417000],["5032",416200],["5365",350000],["5362",323000],["5223",300000],["6130",240000],["5156",233000],["5329",220000],["5175",175000],["5136",143000],["5163",137000],["5660",100000],["5194",90000],["5151",75300],["5222",70000],["5229",70000],["5167",65000],["5499",60000],["5162",56000],["5173",53000],["5166",50000],["5339",50000],["5138",30000],["5168",30000],["5019",26000],["5038",20000],["5903",10000],["5039",9000],["5161",5000]],"economic_expenditure_total_czk":29709200,"economic_revenue":[["1211",11679000],["1121",5948100],["1111",4195500],["1511",1300000],["1345",920000],["2141",900000],["1113",800000],["1112",752200],["2111",640000],["3111",500000],["1356",350000],["1122",300000],["4112",266400],["2324",250000],["1381",200000],["1386",180000],["2460",150000],["1387",120000],["2131",100000],["1334",30000],["1341",30000],["2112",23000],["1335",20000],["1361",20000],["2119",20000],["2321",10000],["2132",5000]],"economic_revenue_total_czk":29709200,"purpose_expenditure":[["3613",6960000],["3412",5600000],["2212",3067200],["6171",2412000],["6112",2369000],["2321",2130000],["3722",1530000],["3631",1030000],["3113",750000],["3612",600000],["6399",600000],["3639",523000],["3399",320000],["3330",300000],["3319",241000],["5512",230000],["3314",200000],["3745",180000],["6320",130000],["3341",120000],["3349",100000],["6409",100000],["3632",60000],["3635",50000],["3429",30000],["3524",25000],["3231",10000],["3522",10000],["4349",10000],["5213",10000],["6310",7000],["3599",5000]],"purpose_expenditure_total_czk":29709200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",10501200],["6121",2800000],["5011",2742800],["5169",2418000],["5023",1480000],["5154",1193100],["5137",1177000],["5031",1049900],["5365",934680],["6122",890000],["5336",748326.39],["5139",720297],["5153",700000],["5331",700000],["5021",449450],["5032",421200],["5362",323000],["5026",315000],["5223",300000],["6130",240000],["5329",220000],["5156",215000],["5175",188476],["5499",165100],["5138",140000],["5163",137000],["5136",136000],["5194",111000],["5660",100000],["5229",84900],["5151",75300],["5222",70000],["5162",54000],["5166",50000],["5339",50000],["5019",46000],["5167",39000],["5168",30000],["5173",29080],["5038",20000],["5039",14000],["5903",10000],["5161",5797],["5321",100]],"economic_expenditure_total_czk":32094706.39,"economic_revenue":[["1211",11524000],["1121",6168100],["1111",4400500],["1511",1486000],["2141",1215000],["1122",904680],["2111",877000],["1113",816000],["1345",770000],["1356",750000],["4116",748326.39],["1112",402200],["2324",362000],["4222",270000],["4112",266400],["1386",230000],["2112",173000],["2460",150000],["1387",120000],["2131",120000],["1334",80000],["2322",80000],["1381",44000],["4111",32500],["1341",30000],["1335",20000],["1361",20000],["2119",20000],["2321",10000],["2132",5000]],"economic_revenue_total_czk":32094706.39,"purpose_expenditure":[["3613",6836000],["3412",5600000],["2212",2767200],["6171",2453000],["6112",2369000],["2321",2130000],["3722",1960000],["3113",1498326.39],["6399",1204680],["3631",1030000],["3745",980000],["3612",600000],["3639",523000],["3399",450000],["3330",300000],["5512",253000],["3319",241000],["3314",200000],["6320",130000],["3341",120000],["3349",100000],["6409",100000],["3632",60000],["3635",50000],["6114",32500],["3429",30000],["3524",25000],["3231",10000],["3522",10000],["4349",10000],["5213",10000],["6310",7000],["3599",5000]],"purpose_expenditure_total_czk":32094706.39,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5171",6235310.79],["5011",2233759],["5169",2127432.85],["5023",1447753],["5154",1192414.66],["5365",906480],["6122",852052.27],["6121",779853],["5336",748326.39],["5331",700000],["5153",698016.16],["5031",676844],["5021",364931],["5139",351402.29],["5032",335537],["5026",314784],["5223",300000],["5329",187236],["5137",162193.78],["5499",152866],["5138",136669.5],["5163",136214.8],["5136",132390],["5156",122262],["5194",108498.65],["5175",96469.73],["5229",79900],["5222",70000],["5362",66809],["5151",63768.68],["5339",50000],["5660",36000],["5162",34274.51],["5019",28919],["5168",17964.87],["5167",17881],["6130",16600],["5038",12087],["5173",10298],["5039",9778],["5161",5443],["5321",100]],"economic_expenditure_total_czk":22019519.93,"economic_financing":[["8117",54000000],["8115",-43377634.48],["8118",-21000000],["8901",808474.12]],"economic_financing_total_czk":-9569160.36,"economic_revenue":[["1211",11518023.13],["1121",6164273.28],["1111",4399314.65],["1511",1485880.89],["2141",1215000],["1122",904680],["2111",845607.67],["1113",815003.33],["4116",748326.39],["1345",745742],["1356",659008.04],["1112",401848.67],["2324",360811.12],["4222",270000],["4112",266400],["1386",224590.66],["2112",144817],["1387",88023.63],["2131",80014.26],["1334",62983.8],["2460",54000],["2322",47295],["4111",32500],["1341",26700],["1361",13630],["2132",4000],["2321",4000],["2119",2420],["1335",1967.6],["1381",1807.76],["1382",11.41]],"economic_revenue_total_czk":31588680.29,"purpose_expenditure":[["3412",5447092.41],["3613",3947508.44],["6112",2061190.91],["3722",1763510.95],["6171",1625226.9],["3113",1498326.39],["2212",1025120.06],["6399",961928],["3745",886049],["3631",423805.5],["3399",346665.61],["2321",320378.46],["3330",300000],["5512",246503],["3639",239431.85],["3314",198363],["3319",182709.57],["6320",132328],["3349",98711],["3612",76302.68],["3632",60000],["6409",36000],["6114",32500],["3429",30000],["3341",20981.4],["3524",20000],["3231",10000],["3522",10000],["4349",10000],["3599",5000],["6310",3886.8]],"purpose_expenditure_total_czk":22019519.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}