{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00278432","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00278432","name":"Obec Vítězná","short_name":"Vítězná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579815},"amounts":{"revenue_approved":28914350,"revenue_adjusted":39492040.95,"revenue_actual":40833159.63,"expense_approved":30868300,"expense_adjusted":47286373.49,"expense_actual":44163783.1,"tax_revenue":36042893.35,"nontax_revenue":1503793.73,"capital_revenue":55000,"transfer_revenue":3231472.55,"current_expense":26541028.62,"capital_expense":17622754.48,"budget_balance":-3330623.47,"cash_current":10685762.9,"cash_previous":12677234.78},"ratios":{"revenue_execution":1.03395921,"expense_execution":0.93396427,"balance_to_revenue":-0.08156664,"cash_to_expense":0.2419576,"cash_yoy":-0.1570904,"capital_expense_share":0.39903181,"transfer_revenue_share":0.07913844},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00278432/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00278432"},"seo":{"slug":"vitezna","path":"/cz/municipalities/vitezna/"},"population":{"value":1502,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28914350,"expenditure_czk":30868300,"financing_czk":1953950,"balance_czk":-1953950},{"stage":"revised","revenue_czk":39492040.95,"expenditure_czk":47286373.49,"financing_czk":7794332.54,"balance_czk":-7794332.54},{"stage":"actual","revenue_czk":40833159.63,"expenditure_czk":44163783.1,"financing_czk":3330623.47,"balance_czk":-3330623.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8621490],["5169",5656000],["5171",3910000],["5011",2900000],["5331",2235000],["5023",1900000],["5154",1395000],["5031",860000],["5141",600000],["5021",523000],["5139",505000],["5032",500000],["5163",313500],["5156",190000],["5168",110000],["5499",110000],["5162",106000],["5194",77000],["5137",50000],["5151",50000],["5329",44310],["5192",40000],["5323",40000],["5173",20000],["5321",20000],["5161",18000],["5038",16000],["5175",15000],["5132",10000],["5166",10000],["5167",10000],["5903",5000],["5339",4000],["5136",2000],["5362",2000]],"economic_expenditure_total_czk":30868300,"economic_financing":[["8115",3035950],["8114",-1082000]],"economic_financing_total_czk":1953950,"economic_revenue":[["1211",13000000],["1121",6300000],["1111",4500000],["1511",1500000],["1345",1285000],["1113",900000],["4112",354000],["2111",353350],["1112",300000],["1381",200000],["2324",200000],["1342",10000],["1361",7000],["1349",5000]],"economic_revenue_total_czk":28914350,"purpose_expenditure":[["6171",7916000],["3722",3400000],["5512",3293500],["2212",3200000],["3119",3035000],["3412",2481000],["6112",2432000],["3399",1550000],["3639",746310],["3631",650000],["3635",567490],["2219",400000],["2321",400000],["6320",280000],["3745",120000],["3612",105000],["3632",100000],["2292",40000],["3349",40000],["3391",30000],["3314",27000],["6310",25000],["3721",15000],["1014",10000],["5213",5000]],"purpose_expenditure_total_czk":30868300},"revised":{"economic_expenditure":[["6121",18426122],["5169",6763425],["5171",3907300],["5365",2990510],["5011",2470000],["5331",2235000],["5023",1870000],["5154",1383000],["5139",912274],["5031",860000],["5336",662357.09],["5021",567615],["5141",546000],["5032",500000],["6123",500000],["6122",412246],["5163",373500],["5194",283000],["5156",190000],["5137",155000],["6359",150000],["6119",145000],["5499",143000],["5168",110000],["5162",106000],["5222",100000],["5199",59100],["5175",56440],["5329",44310],["5341",43588],["5364",43086.4],["5192",40000],["5323",40000],["5223",35000],["5173",20000],["5321",20000],["5161",18000],["5038",16000],["5019",15000],["5179",12200],["5132",10000],["5166",10000],["5167",10000],["5221",10000],["5039",5000],["5903",5000],["5339",4000],["5151",2800],["5136",2000],["5362",2000],["5165",1500]],"economic_expenditure_total_czk":47286373.49,"economic_financing":[["8115",7376332.54],["8123",1500000],["8124",-1082000]],"economic_financing_total_czk":7794332.54,"economic_revenue":[["1211",14300000],["1121",7261938],["1111",5129586.4],["1122",2988510],["1511",2103684],["4216",1691423.71],["1345",1385000],["2111",908350],["1113",900000],["4116",831548.84],["1112",380000],["4112",354000],["2324",275000],["4131",257000],["1386",200000],["2141",185000],["4111",97500],["3111",80000],["1387",70000],["1341",35000],["2131",23000],["1342",10000],["1343",8500],["1361",7000],["1334",5000],["1349",5000]],"economic_revenue_total_czk":39492040.95,"purpose_expenditure":[["6171",8374032],["2212",5590000],["3612",4155000],["5512",4092500],["3119",3785357.09],["3639",3746310],["3722",3400000],["3412",3111000],["6399",2988510],["3399",2585000],["6112",2402000],["3631",650000],["2321",400000],["6320",340000],["3635",267490],["2219",211500],["3326",200000],["3521",150000],["3745",120000],["3632",100000],["4359",100000],["6114",97500],["3391",85000],["6330",43588],["6402",43086.4],["2292",40000],["3349",40000],["4351",40000],["3314",38500],["4356",35000],["6310",25000],["3721",15000],["1014",10000],["5213",5000]],"purpose_expenditure_total_czk":47286373.49},"actual":{"economic_expenditure":[["6121",16417712.48],["5169",6417991.02],["5171",3688703.19],["5365",2990510],["5011",2391764],["5331",2235000],["5023",1846652],["5154",1341267.61],["5139",1019481.88],["5031",832808],["5336",662357.09],["5021",517305],["6123",499600],["6122",411552],["5141",385636.58],["5032",368688],["5163",358287.34],["5194",260763.12],["5156",165092.47],["6359",149900],["6119",143990],["5137",138491.14],["5162",134113.61],["5499",117400],["5168",96917.37],["5138",75000],["5199",59099],["5175",57426.11],["5329",44310],["5341",43588],["5364",43086.4],["5223",35000],["5323",32531],["5172",28894.8],["5321",23700],["5161",20193],["5132",17134.89],["5362",14940],["5019",14765],["5179",12128],["5166",12100],["5038",11715],["5221",10000],["5222",5000],["5039",4992],["5151",2800],["5339",2000],["5165",1396]],"economic_expenditure_total_czk":44163783.1,"economic_financing":[["8117",31000000],["8118",-24000000],["8115",-4087372.53],["8123",1500000],["8124",-1082004]],"economic_financing_total_czk":3330623.47,"economic_revenue":[["1211",14476386.01],["1121",7744278],["1111",5289772.37],["1122",2988510],["1511",2128284.36],["4216",1691423.71],["1345",1414277.51],["1113",1024186.48],["4116",831548.84],["2111",812207.84],["1112",504906.79],["4112",354000],["1386",282129.71],["2324",275501.89],["4131",257000],["2141",186375],["1387",110589.54],["2131",109660],["2112",105629],["4111",97500],["3111",55000],["1341",43157],["2132",12000],["1361",10450],["1342",10400],["1343",8300],["1334",4468.17],["2119",2420],["1381",2293.31],["1335",444.8],["1382",59.3]],"economic_revenue_total_czk":40833159.63,"purpose_expenditure":[["6171",7968528.35],["2212",5243974.61],["3612",4140897.23],["5512",4046990.4],["3119",3589910.16],["3412",3111234.13],["3722",3087119.9],["6399",2988510],["3639",2607173.16],["3399",2585119.1],["6112",2319223],["3631",559516.31],["6320",339595],["2321",314534.94],["2219",210056],["3326",188760],["3521",149900],["3635",143990],["4359",85000],["6114",77634],["3745",53675.6],["6330",43588],["3391",43104],["6402",43086.4],["3632",41369],["4351",40000],["4356",35000],["3314",34973.59],["2292",32531],["3349",18664.88],["6310",10474.34],["1014",9650]],"purpose_expenditure_total_czk":44163783.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}