{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00278394","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00278394","name":"OBEC VELKÉ SVATOŇOVICE","short_name":"VELKÉ SVATOŇOVICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579785},"amounts":{"revenue_approved":35565100,"revenue_adjusted":38940279.19,"revenue_actual":36906324.86,"expense_approved":63814748,"expense_adjusted":68116898.19,"expense_actual":47110677.11,"tax_revenue":27941109.45,"nontax_revenue":7567936.22,"capital_revenue":351000,"transfer_revenue":1046279.19,"current_expense":32107655.79,"capital_expense":15003021.32,"budget_balance":-10204352.25,"cash_current":32062234.48,"cash_previous":42266586.73},"ratios":{"revenue_execution":0.94776734,"expense_execution":0.69161513,"balance_to_revenue":-0.27649332,"cash_to_expense":0.68057257,"cash_yoy":-0.24142835,"capital_expense_share":0.31846329,"transfer_revenue_share":0.02834959},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00278394/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00278394"},"seo":{"slug":"velke-svatonovice","path":"/cz/municipalities/velke-svatonovice/"},"population":{"value":1249,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35565100,"expenditure_czk":63814748,"financing_czk":28249648,"balance_czk":-28249648},{"stage":"revised","revenue_czk":38940279.19,"expenditure_czk":68116898.19,"financing_czk":29176619,"balance_czk":-29176619},{"stage":"actual","revenue_czk":36906324.86,"expenditure_czk":47110677.11,"financing_czk":10204352.25,"balance_czk":-10204352.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",28300000],["5171",11982000],["5365",3435000],["5169",3281000],["6122",2500000],["5011",2335000],["5023",1600000],["5154",1552000],["5331",1482000],["5139",1195000],["5031",1044000],["5137",1000000],["5021",609000],["6130",400000],["5032",381700],["5362",330000],["5153",280000],["5156",240000],["5168",200000],["5229",200000],["6123",200000],["5163",192000],["5166",125000],["5151",107000],["5164",100000],["5321",90000],["5167",85000],["5175",75000],["5329",70000],["5194",60000],["5364",59048],["5134",52000],["5903",50000],["5132",47000],["5162",47000],["5136",21000],["5038",20000],["5161",18000],["5172",15000],["5138",10000],["5173",10000],["5492",10000],["5041",5000]],"economic_expenditure_total_czk":63814748,"economic_financing":[["8115",28249648]],"economic_financing_total_czk":28249648,"economic_revenue":[["1211",11500000],["1121",6000000],["2111",5240000],["1111",4100000],["1122",3000000],["1511",1000000],["1345",900000],["1113",800000],["2132",755000],["2141",700000],["4112",393100],["1112",350000],["2324",300000],["1386",120000],["2122",100000],["3111",100000],["1387",60000],["1361",30000],["2310",30000],["1341",28000],["1342",20000],["1334",10000],["2119",10000],["2131",10000],["1344",5000],["2112",2000],["2329",2000]],"economic_revenue_total_czk":35565100,"purpose_expenditure":[["3113",17550000],["3639",6580000],["2212",4280000],["6171",4042000],["2310",4012000],["3419",3640000],["6399",3320000],["5512",3137000],["4359",2661200],["2219",2550000],["6112",2159000],["3722",1945000],["2321",1826000],["3745",1534500],["2334",1000000],["3319",942000],["3631",850000],["3612",615000],["3739",430000],["1031",190000],["6320",120000],["2411",110000],["2141",70000],["3314",60000],["6402",59048],["3322",52000],["5213",50000],["6310",30000]],"purpose_expenditure_total_czk":63814748},"revised":{"economic_expenditure":[["6121",30100000],["5171",11982000],["5365",3435000],["5169",3281000],["6122",2500000],["5011",2335000],["6130",1900000],["5331",1682000],["5023",1600000],["5154",1552000],["5139",1195000],["5031",1044000],["5137",1000000],["5021",609000],["5336",588179.19],["5229",424555],["5032",381700],["5362",330000],["5153",280000],["5156",240000],["5168",200000],["6123",200000],["5163",192000],["5166",125000],["5151",107000],["5164",100000],["5321",97736],["5167",85000],["5175",75000],["5194",60000],["5364",59048],["5134",52000],["5903",50000],["5329",49680],["5132",47000],["5162",47000],["5136",21000],["5038",20000],["5161",18000],["5172",15000],["5138",10000],["5173",10000],["5492",9000],["5041",5000],["5221",3000]],"economic_expenditure_total_czk":68116898.19,"economic_financing":[["8115",29176619]],"economic_financing_total_czk":29176619,"economic_revenue":[["1211",11690000],["1121",6254000],["2111",5644000],["1111",4273000],["1122",1770000],["3111",1600000],["1511",1503000],["1345",900000],["2132",852000],["1113",828000],["2141",700000],["4116",588179.19],["1112",408000],["2324",394000],["4112",393100],["3113",351000],["1386",230000],["2122",100000],["2451",99000],["1387",90000],["2310",81000],["4111",65000],["1361",30000],["1341",28000],["1342",27000],["1334",10000],["2119",10000],["2131",10000],["1344",5000],["1381",2000],["2112",2000],["2329",2000],["1382",1000]],"economic_revenue_total_czk":38940279.19,"purpose_expenditure":[["3113",18338179.19],["3639",8080000],["6171",4307291],["2212",4280000],["2310",4012000],["3419",3640000],["6399",3320000],["5512",3137000],["2334",2800000],["4359",2631200],["2219",2550000],["6112",2159000],["3722",1945000],["2321",1826000],["3745",1534500],["3319",941000],["3631",850000],["3612",615000],["3739",430000],["1031",190000],["6320",120000],["2411",110000],["3314",60000],["6402",59048],["3322",52000],["5213",50000],["2141",49680],["6310",30000]],"purpose_expenditure_total_czk":68116898.19},"actual":{"economic_expenditure":[["6121",10010271.47],["5171",9066871.74],["5169",5330313.91],["5011",2839182],["5139",2227032.67],["5023",2110486],["5365",2083856],["6123",1908021.17],["5331",1682000],["6122",1607262.68],["6130",1477466],["5154",1423586.41],["5031",1206569],["5137",620154.43],["5336",588179.19],["5032",442173],["5229",424555],["5153",364587.96],["5168",292389.91],["5499",227475],["5163",203152.8],["5021",199462],["5156",174716.93],["5194",122741.5],["5321",97736],["5364",59048],["5151",58804],["5329",49680],["5362",45491],["5166",34630.2],["5175",28142],["5167",22090.9],["5164",21668.44],["5161",16076],["5038",11430],["5492",9000],["5162",7905.78],["5132",6538.02],["5173",3603],["5221",3000],["5138",1632],["5136",1455],["5191",240]],"economic_expenditure_total_czk":47110677.11,"economic_financing":[["8115",10204352.25]],"economic_financing_total_czk":10204352.25,"economic_revenue":[["1211",11689495.04],["1121",6253858.76],["2111",5656752.83],["1111",4272189.51],["1122",1761690],["1511",1502668.66],["1113",827037.89],["1345",822375],["2132",787701],["4116",588179.19],["2141",530583.06],["1112",407727.3],["2324",397919.14],["4112",393100],["3113",351000],["1386",227836.44],["2451",98256],["1387",89305.56],["2310",80204.19],["4111",65000],["1361",28180],["1341",27126],["1342",26454],["2112",9180],["2131",7340],["1334",3274.8],["1381",1848.86],["1382",41.63]],"economic_revenue_total_czk":36906324.86,"purpose_expenditure":[["3639",6574837.38],["2212",4638757.74],["6171",4377653.02],["3113",4172876.5],["2310",3944729.18],["2334",3838815.66],["6112",2868084],["3745",2549393.55],["3722",2427049.91],["4359",2395730.05],["5512",2100649.4],["6399",1805181],["3319",1680341.7],["2321",1251946.81],["3631",616807.51],["3419",551443.54],["3612",335080.6],["3739",322166],["1031",163541],["6320",127888],["2411",83487.06],["6114",60249.1],["6402",59048],["3314",53816.6],["2141",49680],["2219",34558],["6310",26865.8]],"purpose_expenditure_total_czk":47110677.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}