{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00278378","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00278378","name":"OBEC TŘEBIHOŠŤ","short_name":"TŘEBIHOŠŤ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579769},"amounts":{"revenue_approved":14694872,"revenue_adjusted":17211870.45,"revenue_actual":16571634.95,"expense_approved":29126872,"expense_adjusted":35386201.22,"expense_actual":21825026.73,"tax_revenue":11167834.5,"nontax_revenue":2496102.45,"capital_revenue":100000,"transfer_revenue":2807698,"current_expense":13044915.48,"capital_expense":8780111.25,"budget_balance":-5253391.78,"cash_current":12920938.99,"cash_previous":18174330.77},"ratios":{"revenue_execution":0.96280268,"expense_execution":0.61676659,"balance_to_revenue":-0.31701107,"cash_to_expense":0.59202397,"cash_yoy":-0.28905558,"capital_expense_share":0.40229556,"transfer_revenue_share":0.16942794},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00278378/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00278378"},"seo":{"slug":"trebihost","path":"/cz/municipalities/trebihost/"},"population":{"value":463,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14694872,"expenditure_czk":29126872,"financing_czk":14432000,"balance_czk":-14432000},{"stage":"revised","revenue_czk":17211870.45,"expenditure_czk":35386201.22,"financing_czk":18174330.77,"balance_czk":-18174330.77},{"stage":"actual","revenue_czk":16571634.95,"expenditure_czk":21825026.73,"financing_czk":5253391.78,"balance_czk":-5253391.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11762260],["6130",4000000],["5169",3818000],["5171",1664000],["5362",1426000],["5011",1190000],["5901",847611.3],["6122",633556],["5139",500000],["5154",488000],["5023",435000],["5331",370000],["5031",332000],["5021",231000],["5903",220000],["6119",181500],["5032",175000],["5365",153000],["5137",92000],["5163",92000],["5499",75000],["5156",53000],["5194",50000],["5168",46000],["5223",45000],["5153",44000],["5339",30000],["5167",27000],["5173",21000],["5175",16000],["5323",12500],["5364",11444.7],["5179",11000],["5038",10000],["5189",10000],["5492",10000],["5222",8000],["5132",7000],["5161",7000],["5162",7000],["5136",3000],["5321",3000],["5019",2000],["5039",2000],["5133",2000],["5229",2000],["5164",1000]],"economic_expenditure_total_czk":29126872,"economic_financing":[["8115",14432000]],"economic_financing_total_czk":14432000,"economic_revenue":[["1211",4709262],["1121",2398409],["4116",1878849],["1111",1691707],["2111",1561250],["1511",810000],["1345",400000],["1113",303319],["2324",247500],["2131",170000],["1112",143842],["2132",112000],["4112",107600],["1342",50000],["1386",35000],["1122",26384],["1387",20000],["1341",10500],["1361",5000],["1381",5000],["1334",3000],["1335",3000],["2112",1250],["2141",1000],["3111",1000]],"economic_revenue_total_czk":14694872,"purpose_expenditure":[["3639",8220000],["3612",4215000],["2219",2760000],["1032",2000000],["6171",1700000],["3722",1503556],["6399",1500000],["3631",1430000],["2310",1050000],["3632",1035000],["6409",847611.3],["6112",465000],["3111",370000],["5512",322260],["5213",250000],["3635",181500],["3745",180000],["3326",170000],["2221",150000],["2321",150000],["2141",140000],["3412",120000],["6320",65000],["3399",60000],["3739",60000],["4357",45000],["3721",35000],["3113",30000],["3319",30000],["2292",12500],["6402",11444.7],["6310",10000],["3429",8000]],"purpose_expenditure_total_czk":29126872},"revised":{"economic_expenditure":[["6121",12641338],["5169",4732000],["6130",4000000],["5171",2373006.25],["5901",2300976.27],["5011",1612000],["5362",1426000],["5139",1237100],["6122",633556],["5154",616000],["5023",471000],["5031",428000],["5331",370000],["6123",313104],["5021",279900],["5137",279000],["5032",220000],["5903",220000],["6119",205700],["5365",153000],["5153",104000],["5499",102000],["5163",97000],["5366",84300],["5156",71000],["5168",69200],["5194",50000],["5223",45000],["5167",34000],["5339",30000],["5175",27076],["5132",27000],["5173",22000],["5492",20000],["5323",12500],["5364",11444.7],["5179",11000],["5038",10000],["5189",10000],["5222",8000],["5161",7000],["5162",7000],["5136",3000],["5321",3000],["5019",2000],["5039",2000],["5133",2000],["5229",2000],["5164",1000]],"economic_expenditure_total_czk":35386201.22,"economic_financing":[["8115",18174330.77]],"economic_financing_total_czk":18174330.77,"economic_revenue":[["1211",4745262],["1121",2543409],["2111",2154328],["1111",1732207],["4216",1578849],["1511",952000],["4116",878749],["1345",446000],["1113",335919],["2132",283500],["2324",252633.45],["4213",236972],["4122",210000],["2131",170000],["1112",165842],["4112",107600],["3113",100000],["1386",93000],["1122",59850],["1342",50000],["1387",40000],["4111",32500],["1334",13000],["1341",10500],["1361",5500],["1381",5000],["2112",4250],["1335",3000],["2141",1000],["3111",1000]],"economic_revenue_total_czk":17211870.45,"purpose_expenditure":[["3639",9838104],["3612",4232000],["2219",2826000],["1032",2304000],["6409",2300976.27],["3722",2163406],["6171",1884000],["2310",1737000],["3631",1500000],["6399",1500000],["3632",1121006.25],["3412",524078],["6112",514000],["5512",481260],["3111",370000],["3745",368000],["5213",250000],["3635",205700],["3326",170000],["2221",150000],["2321",150000],["2141",140000],["3613",100000],["6402",95744.7],["3399",70000],["6320",65000],["3319",61000],["3739",60000],["3721",49000],["4357",45000],["6114",32276],["3113",30000],["3723",18150],["2292",12500],["6310",10000],["3429",8000]],"purpose_expenditure_total_czk":35386201.22},"actual":{"economic_expenditure":[["6121",4700791.25],["5169",4574029.22],["6130",3560516],["5171",2046249.29],["5011",1606974],["5139",937570.02],["5362",607602],["5154",562567.49],["5023",470001],["5031",399100],["5331",370000],["6123",313104],["5137",252622.88],["5021",229369],["6119",205700],["5032",187151],["5365",120386],["5499",101516],["5366",84300],["5163",82286.6],["5156",69002],["5168",63936.4],["5153",50136.73],["5194",44801],["5132",26592.75],["5167",23212.5],["5223",20000],["5339",20000],["5175",18881],["5173",14491],["5323",11842],["5364",11444.7],["5492",10000],["5179",8424],["5038",6644],["5162",4827.9],["5222",4000],["5321",2000],["5189",1452],["5161",980],["5164",523]],"economic_expenditure_total_czk":21825026.73,"economic_financing":[["8115",5253391.78]],"economic_financing_total_czk":5253391.78,"economic_revenue":[["1211",4745093.52],["1121",2543068.2],["2111",1982449],["1111",1731964.38],["4216",1578849],["1511",951337.43],["4116",878749],["1345",445025],["1113",335918.9],["2132",282054],["4122",210000],["1112",165719.51],["2324",165445.45],["4112",107600],["3113",100000],["1386",92640.13],["2131",64154],["1122",59850],["1387",36309.75],["1342",35075],["4111",32500],["1334",9970.7],["1341",8050],["1361",5340],["2112",2000],["1335",1750.4],["1381",721.58]],"economic_revenue_total_czk":16571634.95,"purpose_expenditure":[["3639",9366529.49],["1032",2130788.67],["2310",1712110.35],["6171",1637538.41],["3722",1527795.43],["3632",1097006.25],["6399",659996],["6112",512321],["3412",497945.78],["3111",370000],["3745",300831],["3631",248732.03],["5512",234074.74],["2219",231074.7],["3612",220145.5],["3635",205700],["2221",143990],["2141",130856],["6402",95744.7],["3613",95109],["3739",59536],["6320",58193],["3399",54002],["3721",47387.11],["3319",45953.7],["3326",33527.81],["6114",32012.46],["3113",20000],["4357",20000],["2321",13440],["2292",11842],["6310",6843.6],["3429",4000]],"purpose_expenditure_total_czk":21825026.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}