{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00278220","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00278220","name":"OBEC RADVANICE","short_name":"RADVANICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579629},"amounts":{"revenue_approved":32819190,"revenue_adjusted":37051710,"revenue_actual":37051467.95,"expense_approved":40432580,"expense_adjusted":34306580,"expense_actual":34305944.65,"tax_revenue":22602624.61,"nontax_revenue":9697103.99,"capital_revenue":253100,"transfer_revenue":4498639.35,"current_expense":22989432.86,"capital_expense":11316511.79,"budget_balance":2745523.3,"cash_current":32597810.3,"cash_previous":29744603.06},"ratios":{"revenue_execution":0.99999347,"expense_execution":0.99998148,"balance_to_revenue":0.07410026,"cash_to_expense":0.95020879,"cash_yoy":0.09592353,"capital_expense_share":0.32987029,"transfer_revenue_share":0.12141595},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00278220/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00278220"},"seo":{"slug":"radvanice","path":"/cz/municipalities/radvanice/"},"population":{"value":945,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32819190,"expenditure_czk":40432580,"financing_czk":7613390,"balance_czk":-7613390},{"stage":"revised","revenue_czk":37051710,"expenditure_czk":34306580,"financing_czk":-2745130,"balance_czk":2745130},{"stage":"actual","revenue_czk":37051467.95,"expenditure_czk":34305944.65,"financing_czk":-2745523.3,"balance_czk":2745523.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10850000],["5171",10480000],["5169",6989000],["5331",2220000],["5011",1739160],["5023",1163500],["5168",1005000],["5365",1000000],["5031",639820],["5362",510650],["6123",500000],["5152",448300],["5137",413000],["5660",300000],["5222",299000],["5154",295560],["5032",265150],["5139",225380],["5163",210000],["5021",188400],["5156",145000],["5162",64760],["5167",57000],["5166",50000],["5194",47000],["5132",45000],["5329",39000],["5164",36900],["5151",30500],["5223",30000],["5499",30000],["5136",24000],["5138",20000],["5175",20000],["5019",10000],["5321",10000],["5038",7600],["5339",5500],["5161",5000],["5039",3400],["5173",3000],["5221",3000],["5229",2000],["5493",2000]],"economic_expenditure_total_czk":40432580,"economic_financing":[["8115",7613390]],"economic_financing_total_czk":7613390,"economic_revenue":[["1211",10000000],["2132",8369000],["1121",5100000],["1111",3668000],["1122",1000000],["1511",720000],["1113",644000],["1345",578700],["3111",500000],["2141",420000],["2111",368140],["1112",305000],["2324",291710],["4112",225700],["1386",200000],["2451",200000],["1381",50000],["1387",50000],["1342",42000],["1341",30000],["2131",22580],["1361",20000],["2112",10360],["1334",2000],["1343",2000]],"economic_revenue_total_czk":32819190,"purpose_expenditure":[["3612",7640000],["2212",5200000],["6171",4619330],["3613",3281140],["3113",2670000],["5512",2053400],["3722",2026700],["3326",1892870],["2219",1500000],["6399",1500000],["6112",1486000],["3639",1440750],["3631",1084540],["3745",976000],["2321",700000],["4359",537980],["2310",500000],["3611",300000],["3421",200000],["1032",147200],["3419",133000],["3429",122000],["3314",94090],["6320",80000],["3399",75000],["2141",41000],["5213",30000],["3699",26380],["6310",20000],["3721",18000],["2412",12200],["3632",10000],["3635",10000],["3392",5000]],"purpose_expenditure_total_czk":40432580},"revised":{"economic_expenditure":[["5169",9512000],["6121",8724330],["5331",2800000],["6451",2516290],["5011",1807300],["5171",1641440],["5023",1210120],["5365",1060500],["5336",771600],["5031",647860],["5154",575470],["5152",435420],["5139",325780],["5168",307000],["5222",283000],["5032",268050],["5163",194940],["5362",190730],["5021",175850],["5164",121240],["5137",120770],["5156",107720],["6122",75950],["5194",59740],["5162",57410],["5166",52810],["5329",38040],["5499",33470],["5175",26120],["5136",23340],["5223",20000],["5123",16910],["5151",16650],["5321",15820],["5167",11590],["5161",9600],["5138",9480],["5364",9450],["5041",8710],["5038",7470],["5339",5500],["5132",3260],["5221",3000],["5229",2500],["5493",2000],["5173",300],["5191",50]],"economic_expenditure_total_czk":34306580,"economic_financing":[["8115",-2745130]],"economic_financing_total_czk":-2745130,"economic_revenue":[["1211",9882510],["2132",7011440],["1121",5289860],["1111",3606970],["4213",2568840],["2324",1378380],["1122",1060500],["4222",900000],["4116",771600],["1511",752850],["2111",738900],["1113",699320],["1345",587970],["1112",344830],["2141",307990],["3111",253100],["4112",225700],["2451",200000],["1386",192740],["1387",75540],["1342",58540],["4111",32500],["1341",26200],["2131",23670],["2329",18680],["1361",16170],["2112",9980],["2119",7390],["1349",3210],["1334",2120],["1343",1800],["1381",1550],["2328",860]],"economic_revenue_total_czk":37051710,"purpose_expenditure":[["3612",6759300],["3113",6389660],["2212",4286420],["6171",3403210],["5512",2655480],["3639",1646670],["6112",1547150],["3326",1302500],["6399",1241020],["3722",1098610],["3745",678900],["4359",540970],["3613",504230],["2321",403990],["2219",263020],["1032",220040],["3419",169290],["3429",168570],["3631",161990],["2310",144800],["3319",142110],["3511",95430],["2229",92670],["6320",83650],["3314",74320],["3399",59770],["6114",40840],["2141",38040],["6310",19310],["3632",16090],["3421",15680],["2412",12560],["3721",11250],["6402",9450],["3900",5000],["3699",4590]],"purpose_expenditure_total_czk":34306580},"actual":{"economic_expenditure":[["5169",9511917.02],["6121",8724276.73],["5331",2800000],["6451",2516286.99],["5011",1807296],["5171",1641401.33],["5023",1210114],["5365",1060500],["5336",771602.35],["5031",647840],["5154",575451.02],["5152",435418.68],["5139",325703.5],["5168",306978.27],["5222",283000],["5032",268030],["5163",194897.48],["5362",190720],["5021",175842],["5164",121224.47],["5137",120743.82],["5156",107707.1],["6122",75948.07],["5194",59726.9],["5162",57391.4],["5166",52804.4],["5329",38040],["5499",33475],["5175",26098.8],["5136",23336],["5223",20000],["5123",16904.91],["5151",16631.34],["5321",15816],["5167",11568.5],["5161",9576.85],["5138",9474],["5364",9444.42],["5041",8701],["5038",7463],["5339",5500],["5132",3254.3],["5221",3000],["5229",2500],["5493",2000],["5173",296],["5191",43]],"economic_expenditure_total_czk":34305944.65,"economic_financing":[["8115",-2853207.24],["8901",107683.94]],"economic_financing_total_czk":-2745523.3,"economic_revenue":[["1211",9882503.35],["2132",7011419.09],["1121",5289851.44],["1111",3606969.36],["4213",2568837],["2324",1378316.17],["1122",1060500],["4222",900000],["4116",771602.35],["1511",752844.19],["2111",738869.3],["1113",699315.58],["1345",587968.6],["1112",344829.54],["2141",307993.49],["3111",253100],["4112",225700],["2451",200000],["1386",192736.75],["1387",75536.12],["1342",58536],["4111",32500],["1341",26200],["2131",23661.9],["2329",18669],["1361",16165],["2112",9935],["2119",7381],["1349",3210],["1334",2113.34],["1343",1800],["1381",1545.34],["2328",859.04]],"economic_revenue_total_czk":37051467.95,"purpose_expenditure":[["3612",6759288.59],["3113",6389649.74],["2212",4286403.99],["6171",3403068.24],["5512",2655430.93],["3639",1646616.56],["6112",1547127.29],["3326",1302479.7],["6399",1241011],["3722",1098575.84],["3745",678871.76],["4359",540934.7],["3613",504210.66],["2321",403977.49],["2219",263016.33],["1032",220033],["3419",169282.3],["3429",168566],["3631",161978.64],["2310",144789],["3319",142092.5],["3511",95430],["2229",92660],["6320",83649],["3314",74312],["3399",59762.61],["6114",40798.13],["2141",38040],["6310",19300.48],["3632",16083],["3421",15668],["2412",12559.8],["3721",11246.95],["6402",9444.42],["3900",5000],["3699",4586]],"purpose_expenditure_total_czk":34305944.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}