{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00278084","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00278084","name":"OBEC LIBŇATOV","short_name":"LIBŇATOV","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579475},"amounts":{"revenue_approved":15471400,"revenue_adjusted":15653900,"revenue_actual":17419082.63,"expense_approved":15917000,"expense_adjusted":16190370,"expense_actual":12543285.37,"tax_revenue":9832903.54,"nontax_revenue":1395227.09,"capital_revenue":70150,"transfer_revenue":6120802,"current_expense":7246530.65,"capital_expense":5296754.72,"budget_balance":4875797.26,"cash_current":5453520.74,"cash_previous":1177723.48},"ratios":{"revenue_execution":1.11276312,"expense_execution":0.77473741,"balance_to_revenue":0.27991125,"cash_to_expense":0.4347761,"cash_yoy":3.63056128,"capital_expense_share":0.4222781,"transfer_revenue_share":0.35138487},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00278084/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00278084"},"seo":{"slug":"libnatov","path":"/cz/municipalities/libnatov/"},"population":{"value":419,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15471400,"expenditure_czk":15917000,"financing_czk":445600,"balance_czk":-445600},{"stage":"revised","revenue_czk":15653900,"expenditure_czk":16190370,"financing_czk":536470,"balance_czk":-536470},{"stage":"actual","revenue_czk":17419082.63,"expenditure_czk":12543285.37,"financing_czk":-4875797.26,"balance_czk":4875797.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6930000],["5169",1618465],["6122",1170000],["5011",1006056.44],["5171",1000000],["5023",950000],["5154",544000],["5031",432795.14],["6129",400000],["5331",350000],["5336",319895.4],["5151",300000],["5032",159416.32],["5229",130000],["5141",82648],["5173",80000],["5163",77500],["5175",70000],["5156",45000],["5162",40000],["5164",39500],["5168",35000],["5139",30000],["5903",20000],["5364",17203.7],["5329",17000],["5223",15000],["5194",10000],["5179",9140],["5167",6000],["5321",5000],["5038",3380],["5221",3000],["5161",1000]],"economic_expenditure_total_czk":15917000,"economic_financing":[["8113",700000],["8124",-600000],["8115",345600]],"economic_financing_total_czk":445600,"economic_revenue":[["4216",3422104.6],["1211",3150000],["4222",1991000],["1121",1716216],["1111",1200000],["1511",780000],["2111",597054],["4213",552000],["4116",445895.4],["1113",300000],["2132",245964],["1122",240870],["1345",230000],["2324",140000],["2322",112132],["4112",91400],["1112",80000],["4122",60000],["3111",50000],["1386",25216],["1387",14998],["1381",10000],["1341",6700],["1361",5000],["2131",3650],["2112",1200]],"economic_revenue_total_czk":15471400,"purpose_expenditure":[["6171",4083596],["2310",3870100],["2212",1517648],["2219",1400000],["6112",1276000],["3745",867951.9],["3111",669895.4],["2143",440000],["5512",360000],["3722",280000],["3319",270000],["3613",250000],["3723",215500],["6409",130000],["3631",80000],["6320",71000],["2321",40000],["5213",20000],["6402",17203.7],["3639",17000],["3399",15000],["4359",15000],["6310",6500],["3412",4000],["3721",605]],"purpose_expenditure_total_czk":15917000},"revised":{"economic_expenditure":[["6121",6834200],["5169",1452711.25],["6122",1297300],["5011",1006056.44],["5171",1000000],["5023",890000],["5154",558900],["5031",488795.14],["6129",365000],["5331",350000],["5336",319895.4],["5151",300000],["5365",240870],["5032",167066.32],["5229",145000],["5163",109670],["5141",82648],["5173",80312],["5175",73086],["5137",57000],["5139",53280],["5156",45000],["5164",39500],["5162",35000],["5168",35000],["5903",20000],["5364",17203.7],["5329",17000],["5321",16330],["5223",15000],["5021",14940],["5167",14000],["5194",13600],["5901",9197.75],["5179",9140],["5362",6400],["6130",3500],["5038",3380],["5221",3000],["5161",1388]],"economic_expenditure_total_czk":16190370,"economic_financing":[["8115",1136470],["8113",700000],["8114",-700000],["8124",-600000]],"economic_financing_total_czk":536470,"economic_revenue":[["1211",3150000],["4216",2539680.22],["4222",2162815],["1121",1716216],["1111",1200000],["4213",1098640],["1511",780000],["2111",597054],["4116",506864.78],["1113",300000],["2132",245964],["1122",240870],["1345",230000],["4122",163000],["2451",150000],["2324",140000],["2322",112132],["4112",91400],["1112",80000],["3111",50000],["4111",32500],["1386",25216],["1387",14998],["1381",10000],["1341",6700],["1361",5000],["2131",3650],["2112",1200]],"economic_revenue_total_czk":15653900,"purpose_expenditure":[["2310",4776100],["6171",3093985],["2219",1400000],["2212",1347878],["6112",1282950],["3745",992111.9],["3111",671176.4],["2143",398050],["5512",360000],["3722",280000],["3319",270000],["3723",249000],["3613",244090],["6399",240870],["6409",130000],["3631",111170],["6320",94670],["2321",53000],["3639",42900],["6114",32500],["3399",20200],["5213",20000],["3412",19500],["6402",17203.7],["3421",15000],["4359",15000],["6310",6500],["3612",5910],["3721",605]],"purpose_expenditure_total_czk":16190370},"actual":{"economic_expenditure":[["6121",3991141.14],["5169",1258775.03],["6122",1111773.58],["5011",1030821.68],["5023",882687],["5171",588261.19],["5154",556838],["5031",499594.32],["5331",350000],["5336",319895.4],["5365",240870],["5151",211437],["6129",190340],["5032",176402],["5163",126115.2],["5139",117887.74],["5137",111704],["5229",109000],["5141",92660.94],["5173",77388],["5175",71665],["5156",56864],["5155",48510],["5164",48087.24],["5194",40928.54],["5168",39919.35],["5136",39593.4],["5362",20710],["5364",17203.7],["5329",16640],["5321",16330],["5021",14940],["5167",14539.21],["5159",11200],["5179",9139.71],["5162",7029.22],["5223",5000],["5038",4474],["6130",3500],["5132",3483],["5221",3000],["5138",2904],["5176",2450],["5161",1582.78]],"economic_expenditure_total_czk":12543285.37,"economic_financing":[["8115",-4275797.26],["8117",1500000],["8118",-1500000],["8124",-600000]],"economic_financing_total_czk":-4875797.26,"economic_revenue":[["1211",4163972.12],["4216",2467190.28],["4222",2243473],["1121",2238301.11],["1111",1518559.74],["1511",837013.14],["2111",674195.59],["4116",576598.72],["4213",546640],["1113",295081.15],["1345",269700],["2132",248064],["1122",240870],["4122",163000],["2324",158542.5],["2451",150000],["1112",145741.55],["2322",144102],["4112",91400],["1386",81501.75],["3113",40000],["4111",32500],["1387",31950.15],["3111",30150],["2141",9375],["1341",6400],["2131",4358],["2119",4000],["1361",3190],["2112",2590],["1381",589.83],["1334",33]],"economic_revenue_total_czk":17419082.63,"purpose_expenditure":[["2310",4752318.94],["6171",1744974.9],["6112",1281608.5],["3745",964306.01],["3111",671176.4],["2212",601956.13],["2219",341452.37],["2143",279518.76],["3722",276377.12],["3723",248780.57],["5512",248738.21],["6399",240870],["3319",225744.6],["3613",158637],["3631",111103.21],["6320",94669],["6409",94000],["2321",52776],["3639",42540],["6114",23302.25],["3399",19354],["3412",19289.5],["6402",17203.7],["3421",15000],["6310",6076.2],["3612",5907],["4359",5000],["3721",605]],"purpose_expenditure_total_czk":12543285.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}