{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00278041","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00278041","name":"Obec Lánov","short_name":"Lánov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579432},"amounts":{"revenue_approved":49534100,"revenue_adjusted":62160395.4,"revenue_actual":64727745.55,"expense_approved":89136100,"expense_adjusted":101911915.4,"expense_actual":58068508.66,"tax_revenue":45930962.84,"nontax_revenue":4623378.77,"capital_revenue":10554230,"transfer_revenue":3619173.94,"current_expense":34944015.69,"capital_expense":23124492.97,"budget_balance":6659236.89,"cash_current":60040842.8,"cash_previous":52256296.43},"ratios":{"revenue_execution":1.04130202,"expense_execution":0.56979116,"balance_to_revenue":0.10288072,"cash_to_expense":1.03396564,"cash_yoy":0.14896858,"capital_expense_share":0.39822777,"transfer_revenue_share":0.0559138},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00278041/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00278041"},"seo":{"slug":"lanov","path":"/cz/municipalities/lanov/"},"population":{"value":1768,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":49534100,"expenditure_czk":89136100,"financing_czk":39602000,"balance_czk":-39602000},{"stage":"revised","revenue_czk":62160395.4,"expenditure_czk":101911915.4,"financing_czk":39751520,"balance_czk":-39751520},{"stage":"actual","revenue_czk":64727745.55,"expenditure_czk":58068508.66,"financing_czk":-6659236.89,"balance_czk":6659236.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",51752000],["5169",9828100],["5331",6100000],["5011",5700000],["5171",3630000],["5031",1655000],["5023",1580000],["5154",1347000],["5163",720000],["5139",717000],["5032",711000],["5499",682000],["5365",670000],["5362",666000],["6122",560000],["5229",448000],["5156",316000],["5021",310000],["6130",300000],["5153",226000],["5343",200000],["5329",176000],["5173",130000],["5168",110000],["5167",87000],["5137",70000],["5364",70000],["5162",66000],["5321",60000],["5903",50000],["5175",40000],["5161",30000],["5179",30000],["5038",25000],["5151",25000],["5166",20000],["5136",11000],["5134",10000],["5164",5000],["5132",3000]],"economic_expenditure_total_czk":89136100,"economic_financing":[["8115",39602000]],"economic_financing_total_czk":39602000,"economic_revenue":[["1211",19991000],["1121",10181000],["1111",7792000],["2132",3448000],["1511",1600000],["1113",1287000],["1345",1200000],["1356",750000],["2111",609000],["1122",600000],["4112",542100],["4131",400000],["2131",300000],["1112",230000],["4132",200000],["1387",150000],["1361",60000],["4121",51000],["1342",50000],["2329",35000],["1335",20000],["1341",20000],["2322",10000],["1343",5000],["2141",3000]],"economic_revenue_total_czk":49534100,"purpose_expenditure":[["3613",27720000],["3639",22853000],["6171",9330100],["3113",7070000],["2212",4215000],["3745",3940000],["6112",2100000],["3722",1870000],["6399",1320000],["3725",1260000],["3631",1250000],["4359",750000],["3612",690000],["6320",680000],["3635",650000],["2310",640000],["2321",450000],["5512",394000],["3419",314000],["3319",203000],["3399",200000],["6330",200000],["3723",160000],["3421",155000],["2219",140000],["3721",121000],["3429",100000],["6402",70000],["6114",60000],["3314",55000],["2333",50000],["5213",50000],["6310",40000],["2143",36000]],"purpose_expenditure_total_czk":89136100},"revised":{"economic_expenditure":[["6121",60002500],["5169",7402379],["5331",6183842],["5011",5777000],["5171",4741000],["5362",2450700],["5031",1655000],["5023",1580000],["5336",1376637.4],["5154",1359200],["5139",1073739],["5499",749000],["5163",720000],["5032",711000],["5365",687000],["6122",639000],["5229",501500],["6123",500000],["5156",369500],["5021",365400],["5343",350000],["5137",343010],["6119",330000],["5153",291530],["5364",265288],["6130",255000],["5321",177390],["5329",176000],["5167",167500],["5173",147000],["5168",112000],["5175",82000],["5162",66200],["5151",55000],["5903",50000],["5161",33500],["5179",30000],["5492",26000],["5038",25000],["5166",20000],["6127",17000],["5134",15000],["5136",15000],["5164",5000],["5192",4500],["5122",3000],["5132",3000],["5019",1800],["5039",600],["5152",200]],"economic_expenditure_total_czk":101911915.4,"economic_financing":[["8115",39751520]],"economic_financing_total_czk":39751520,"economic_revenue":[["1211",19991000],["3111",10260000],["1121",10181000],["1111",7792000],["2132",3406000],["1511",1600000],["1113",1287000],["4116",1258715.4],["1345",1200000],["1356",750000],["2111",697000],["4131",650000],["1122",600000],["4112",542100],["4132",350000],["2131",270000],["4122",254362],["1112",230000],["4213",202930],["2229",195288],["1387",150000],["4111",65000],["1361",60000],["4121",51000],["1342",50000],["1335",20000],["1341",20000],["2322",10000],["2329",7000],["1343",5000],["2141",3000],["2324",2000]],"economic_revenue_total_czk":62160395.4,"purpose_expenditure":[["3613",27720000],["3639",22853000],["6171",9330100],["3633",8450000],["3113",8444027.4],["2212",4215000],["3745",3940000],["6399",3120000],["6112",2100000],["3722",1870000],["3725",1260000],["3631",1250000],["2321",1150000],["3612",690000],["6320",680000],["3635",650000],["2310",640000],["4359",632610],["5512",406000],["6330",350000],["3419",336500],["6402",265288],["3399",225000],["3319",203000],["2219",170000],["3723",160000],["3421",155000],["3721",121000],["4379",117390],["3429",100000],["6114",60000],["2333",55000],["3314",55000],["5213",50000],["6310",40000],["2143",36000],["1037",7000],["3900",5000]],"purpose_expenditure_total_czk":101911915.4},"actual":{"economic_expenditure":[["6121",22412302.97],["5331",6183842],["5011",5640729],["5169",5105653.93],["5171",3958525.87],["5362",1919217],["5031",1629240],["5023",1577335],["5336",1373529.4],["5139",960402.51],["5154",943478.9],["5365",686940],["5499",667365],["5032",648637],["5163",594997.2],["5229",370448],["6122",368550],["5021",357014],["6119",326700],["5137",307389.36],["5156",296995.73],["5343",287120],["5364",259567.64],["5153",213913.21],["5167",159547],["5321",152390],["5173",126441],["5329",113080],["5168",89471.03],["5175",81743],["5162",56299.79],["5151",43476],["5179",26176.22],["5492",25215.5],["5161",24130.4],["5038",23292],["6127",16940],["5134",14377],["5136",12003],["5164",4390],["5192",4365],["5122",3000],["5019",1703],["5039",575]],"economic_expenditure_total_czk":58068508.66,"economic_financing":[["8115",-6604527.99],["8902",-43563.9],["8901",-11145]],"economic_financing_total_czk":-6659236.89,"economic_revenue":[["1211",19404978.43],["3111",10554230],["1121",10385265.52],["1111",7173103.14],["2132",3392978.03],["1511",2399762.91],["1356",1884395.05],["4116",1567088.3],["1113",1373076.62],["1345",1252971],["2111",758786.14],["1122",685440],["1112",677014.72],["4112",542100],["4216",421341.64],["1386",377941.47],["4132",262900],["4122",253814],["4131",250000],["4213",202930],["2229",195288],["2131",183876.5],["1387",148150.8],["2322",87757],["1361",68400],["4111",65000],["4121",54000],["1342",44408],["1341",41593],["1334",8869.89],["1381",3045.55],["2119",2420],["2324",2000],["1335",1377.68],["1343",1150],["2141",273.1],["1382",19.06]],"economic_revenue_total_czk":64727745.55,"purpose_expenditure":[["3613",18739963.24],["6171",8385717.37],["3113",7890898.82],["2212",3871252.41],["3745",3301195.47],["6399",2594457],["3633",2052195.7],["6112",2018923],["3722",1651732.87],["3725",1035220.37],["2321",910884],["3631",795829.7],["6320",558255],["3639",446127.5],["4359",419306.05],["5512",401741.24],["3612",384183.72],["3635",332317],["3419",315644],["2310",311690.4],["6330",287120],["6402",259567.64],["2219",169900],["3399",162894.5],["3319",123398],["4379",117390],["3429",100000.4],["3723",95956.03],["3421",95163.21],["3721",77169.57],["2333",53724],["6310",36742.2],["6114",36500.25],["3314",17448],["1037",7000],["2143",6000],["3900",5000]],"purpose_expenditure_total_czk":58068508.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}