{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00278033","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00278033","name":"Obec Kunčice nad Labem","short_name":"Kunčice nad Labem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579424},"amounts":{"revenue_approved":23525300,"revenue_adjusted":26780776.59,"revenue_actual":16391771.67,"expense_approved":23525300,"expense_adjusted":26780776.59,"expense_actual":17422414.11,"tax_revenue":13440836.47,"nontax_revenue":1597263.3,"capital_revenue":66550,"transfer_revenue":1287121.9,"current_expense":13124207.51,"capital_expense":4298206.6,"budget_balance":-1030642.44,"cash_current":31575462.82,"cash_previous":32606105.26},"ratios":{"revenue_execution":0.61207231,"expense_execution":0.65055672,"balance_to_revenue":-0.0628756,"cash_to_expense":1.81234717,"cash_yoy":-0.03160888,"capital_expense_share":0.24670557,"transfer_revenue_share":0.07852244},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00278033/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00278033"},"seo":{"slug":"kuncice-nad-labem","path":"/cz/municipalities/kuncice-nad-labem/"},"population":{"value":577,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23525300,"expenditure_czk":23525300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":26780776.59,"expenditure_czk":26780776.59,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":16391771.67,"expenditure_czk":17422414.11,"financing_czk":1030642.44,"balance_czk":-1030642.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6044000],["6121",5981250],["5169",2015000],["5023",1500000],["5331",1200000],["5011",1078100],["5031",566000],["6122",485580],["5139",432000],["6119",400000],["6130",400000],["6371",400000],["5164",330000],["5021",309000],["5154",291000],["5137",286900],["5153",285000],["5032",214000],["5168",204000],["5365",160000],["5222",103750],["5499",100000],["5163",88420],["5162",60000],["5156",57000],["5166",50000],["5329",50000],["5492",43750],["5321",40000],["5141",35000],["5167",33000],["5182",30000],["5223",30000],["5175",29000],["5194",23000],["5172",20000],["5173",20000],["5178",20000],["5364",20000],["5134",15000],["5901",10000],["5903",10000],["5363",9000],["5161",8000],["5029",5000],["5132",5000],["5138",5000],["5189",5000],["5038",4000],["5362",4000],["5221",3000],["5136",2000],["5165",2000],["5192",2000],["5191",1000],["5179",500],["5909",50]],"economic_expenditure_total_czk":23525300,"economic_revenue":[["3111",10000000],["1211",4834900],["1121",3138990],["1111",1700000],["1511",830200],["2111",528500],["2141",499000],["1113",400000],["1345",335800],["2324",256000],["2451",150000],["4112",135100],["1122",120000],["1112",110000],["2132",100000],["1386",80000],["2131",80000],["1381",70000],["1387",40000],["2321",34500],["4111",30000],["2119",10100],["1361",10000],["3113",10000],["1341",9000],["2112",7100],["1334",5000],["1342",1000],["2322",100],["1382",10]],"economic_revenue_total_czk":23525300,"purpose_expenditure":[["3639",6896250],["2219",5000000],["6171",2800000],["6112",2000000],["2310",1500000],["3119",1300000],["2321",800000],["3722",600000],["3635",400000],["3319",300000],["3745",300000],["2221",200000],["3631",200000],["5512",200000],["4359",150000],["3723",120000],["6399",120000],["2141",100000],["3326",100000],["2212",50000],["3399",50000],["3419",50000],["3632",50000],["3739",40000],["6310",40000],["6114",30000],["3721",25000],["4379",25000],["2333",20000],["6402",20000],["2143",11000],["5213",10000],["6320",10000],["2412",5000],["2249",3000],["6409",50]],"purpose_expenditure_total_czk":23525300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",6931250],["5171",4097324.1],["5169",2668521],["5023",1500000],["5011",1328100],["5331",1249000],["6123",1025597.9],["5031",766000],["5365",730226],["5336",609521.9],["5139",490768],["6119",400000],["6130",400000],["6371",400000],["5032",364000],["6122",336665],["5137",332208],["5164",330000],["5021",307000],["5154",292000],["5153",290000],["5499",275602.69],["5162",260000],["5366",258993],["5168",247137],["5222",108880],["5163",106420],["5321",66985],["5156",57000],["5141",51000],["5166",50000],["5329",50000],["5194",45500],["5492",43750],["5167",33000],["5134",31777],["5182",30000],["5175",29000],["5223",29000],["5178",24000],["5172",20000],["5364",20000],["5173",14000],["5903",10000],["5363",9000],["5161",8000],["5901",7000],["5362",6000],["5029",5000],["5132",5000],["5138",5000],["5189",5000],["5038",4000],["5122",4000],["5221",3000],["5136",2000],["5165",2000],["5192",2000],["6322",2000],["5191",1000],["5179",500],["5909",50]],"economic_expenditure_total_czk":26780776.59,"economic_revenue":[["3111",9887500],["1211",5540550.79],["1121",3138990],["1111",2076049],["1511",1056107.08],["1122",690060],["2111",633535],["4116",609521.9],["2141",499000],["4216",450000],["1113",400000],["1345",344684],["2324",256000],["1112",193538.37],["2451",150000],["4112",135100],["1386",108194.89],["2132",100800],["2321",84500],["2131",80000],["1381",70000],["3129",66550],["4122",60000],["1387",42407.08],["4111",32500],["2212",15000],["1334",10228.48],["2119",10100],["1361",10000],["3113",10000],["2112",9450],["1341",9300],["1342",1000],["2322",100],["1382",10]],"economic_revenue_total_czk":26780776.59,"purpose_expenditure":[["3639",7381513.52],["6171",3736915.69],["2219",3505324.1],["6112",2200000],["3119",2106606.9],["2310",1593000],["5512",1027374.9],["2321",800000],["6399",690060],["3722",600000],["3111",530000],["3635",400000],["3745",317834],["6402",278993],["3319",246000],["2221",200000],["3631",200000],["4359",145587],["3723",134736.48],["2141",100130],["3326",100000],["3399",83500],["4379",56985],["2212",50000],["3419",50000],["3632",50000],["3739",40166],["6310",40000],["6114",30000],["3721",25000],["2333",20000],["2143",11000],["5213",10000],["6320",10000],["2412",5000],["2249",3000],["3900",2000],["6409",50]],"purpose_expenditure_total_czk":26780776.59,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",3028647.99],["5171",2527047.93],["5169",2198798.98],["5023",1414152],["5331",1249000],["5011",1186120],["6123",978072.61],["5365",730226],["5031",634459],["5336",609521.9],["5164",295211.04],["5366",258993],["5032",234026],["5139",204973.51],["5154",185699.21],["5153",161716],["5021",159808],["5162",157729.69],["6122",136085],["5499",118535],["5168",117581.99],["5222",105880],["6371",105000],["5163",93579.8],["5137",81417],["6119",48400],["5166",42730],["5321",41985],["5492",40000],["5156",39664],["5329",36890],["5194",32075],["5134",30787],["5175",28513],["5178",23747.46],["5141",20658.9],["5167",19584.1],["5364",19411],["5362",6000],["5038",5004],["5172",3230],["5363",3000],["5161",2570],["5122",2350],["6322",2000],["5138",1452],["5165",80],["6130",1]],"economic_expenditure_total_czk":17422414.11,"economic_financing":[["8115",1030642.44]],"economic_financing_total_czk":1030642.44,"economic_revenue":[["1211",5540550.79],["1121",2970181.73],["1111",2076049],["1511",1056107.08],["1122",690060],["4116",609521.9],["2111",597908],["4216",450000],["2141",412503.4],["1113",392267.7],["1345",344584],["2324",194550.9],["1112",193538.37],["2451",150000],["4112",135100],["1386",108194.89],["2132",100800],["2321",76000],["3129",66550],["4122",60000],["1387",42407.08],["2131",38901],["4111",32500],["2212",15000],["1334",10228.48],["1341",9300],["2112",7600],["1361",5630],["2119",4000],["1342",900],["1381",837.35]],"economic_revenue_total_czk":16391771.67,"purpose_expenditure":[["3639",3167047.59],["2219",2726252.68],["6171",2629783.14],["3119",2073637.4],["6112",1937141],["5512",949123.9],["6399",690060],["2310",660930.16],["3111",529859],["3722",489917.56],["6402",278404],["2321",277250.55],["3745",172121.5],["3319",156533.12],["4359",116587],["3723",83224.1],["2141",82770],["3631",60521],["3399",57516.18],["4379",56985],["3419",50000],["3635",48400],["3739",40166],["6114",26567.95],["3721",21886.48],["3326",14264],["6310",11850.8],["2212",10164],["3900",2000],["2143",1450]],"purpose_expenditure_total_czk":17422414.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}