{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00278017","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00278017","name":"OBEC KOHOUTOV","short_name":"KOHOUTOV","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579408},"amounts":{"revenue_approved":17577572,"revenue_adjusted":19556101,"revenue_actual":19326087.27,"expense_approved":31773147,"expense_adjusted":28395963,"expense_actual":23886123.24,"tax_revenue":7325997.73,"nontax_revenue":2688486.54,"capital_revenue":0,"transfer_revenue":9311603,"current_expense":4745251.15,"capital_expense":19140872.09,"budget_balance":-4560035.97,"cash_current":7310312.33,"cash_previous":13389759.49},"ratios":{"revenue_execution":0.98823826,"expense_execution":0.84118025,"balance_to_revenue":-0.23595236,"cash_to_expense":0.30604851,"cash_yoy":-0.45403707,"capital_expense_share":0.80133858,"transfer_revenue_share":0.48181522},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00278017/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00278017"},"seo":{"slug":"kohoutov","path":"/cz/municipalities/kohoutov/"},"population":{"value":310,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17577572,"expenditure_czk":31773147,"financing_czk":14195575,"balance_czk":-14195575},{"stage":"revised","revenue_czk":19556101,"expenditure_czk":28395963,"financing_czk":8839862,"balance_czk":-8839862},{"stage":"actual","revenue_czk":19326087.27,"expenditure_czk":23886123.24,"financing_czk":4560035.97,"balance_czk":-4560035.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",25700000],["5169",966695],["5023",851112],["6119",550000],["5171",491000],["5011",458160],["5041",385000],["5909",373118],["5021",313200],["5154",290400],["5031",275592],["5139",150500],["5164",108662],["5137",103000],["5032",100008],["5168",72000],["5163",63400],["5365",60000],["6122",60000],["5222",56000],["6130",50000],["5175",35000],["5162",26500],["5321",26000],["5499",26000],["5173",25000],["5323",25000],["5194",24500],["5364",22047],["5329",20000],["5172",15000],["5903",10000],["5167",9000],["5339",6500],["5136",5500],["5179",5343],["5161",4500],["5223",3000],["5221",2000],["5362",2000],["5038",1910],["5165",500]],"economic_expenditure_total_czk":31773147,"economic_financing":[["8115",14195575]],"economic_financing_total_czk":14195575,"economic_revenue":[["4213",8700000],["1211",2924000],["1121",1489000],["1111",1050000],["2111",934000],["1511",720000],["2131",270400],["4216",249900],["1345",216192],["2141",201000],["1113",188000],["2324",146000],["1112",89000],["2132",82160],["4112",71800],["1122",60000],["1386",50000],["3111",50000],["4131",25000],["1387",23000],["2119",11000],["1341",9120],["2133",7000],["1361",6000],["1334",5000]],"economic_revenue_total_czk":17577572,"purpose_expenditure":[["2321",21800000],["2310",1800000],["2212",1500000],["6112",1200000],["6171",1150000],["3392",901600],["3326",390000],["3635",350000],["3722",350000],["3639",310000],["3745",260000],["3612",220000],["3399",210000],["3631",150000],["3314",130000],["3322",120000],["2333",100000],["3412",100000],["3725",100000],["3421",80000],["3613",75000],["6399",60000],["6320",59500],["3429",50000],["3900",40000],["3632",35000],["5512",30000],["6114",30000],["2292",25000],["3511",25000],["6402",22047],["3319",20000],["3316",15000],["3419",12000],["1014",10000],["3744",10000],["5213",10000],["2329",6000],["3111",5000],["5519",5000],["4341",3000],["6310",3000],["4379",1000]],"purpose_expenditure_total_czk":31773147},"revised":{"economic_expenditure":[["6121",22145180],["5169",950903],["5023",851112],["5011",475810],["6119",397600],["5154",396245],["5041",379250],["5021",341236],["5171",309980],["5031",279992],["5137",260730],["5026",217686],["5909",187008],["5139",178879],["5032",118258],["5164",111262],["6122",93170],["5222",73200],["5168",72000],["5163",71990],["5365",60100],["5339",51500],["5175",50747],["5194",39900],["5499",29000],["5366",28940],["5173",28359],["5321",27000],["5162",26500],["5323",25000],["5364",22047],["5329",20000],["5492",12500],["5903",10000],["5167",9000],["5161",8296],["5179",7143],["5341",6800],["5136",6140],["5362",3500],["5221",3000],["5223",3000],["5172",2990],["5038",2010],["5133",500],["5165",500]],"economic_expenditure_total_czk":28395963,"economic_financing":[["8117",8021458.94],["8115",3818403.06],["8118",-3000000]],"economic_financing_total_czk":8839862,"economic_revenue":[["4213",8700000],["1211",3075650],["1121",1652850],["2324",1299650],["1111",1122850],["2111",945434],["1511",786800],["4116",361375],["2131",300900],["1113",217950],["1345",216192],["2141",201000],["1112",107650],["4122",83300],["2132",83160],["4112",71800],["1386",60190],["1122",60000],["4111",57500],["3111",50000],["4131",25000],["1387",23600],["2310",14350],["2119",10480],["1341",9480],["2133",7500],["1361",6000],["1334",5000],["1381",440]],"economic_revenue_total_czk":19556101,"purpose_expenditure":[["2321",21800000],["6112",1429686],["6171",1205000],["3392",901600],["3326",425000],["3722",359000],["3635",350000],["3314",210000],["3399",210000],["3631",150000],["3322",120000],["3613",103300],["2212",100000],["3412",100000],["3725",100000],["3511",96800],["3745",90000],["3429",66200],["3639",60000],["6399",60000],["6320",59500],["6402",50987],["3900",40000],["3632",35000],["6114",30150],["5512",30000],["2292",25000],["6115",25000],["1014",20400],["3319",20000],["3421",20000],["3612",20000],["3316",15000],["3419",13000],["3111",10000],["3744",10000],["5213",10000],["6330",6800],["2329",6000],["5519",5000],["6310",3040],["4341",3000],["4379",1000],["6409",500]],"purpose_expenditure_total_czk":28395963},"actual":{"economic_expenditure":[["6121",18918147.39],["5023",851013],["5169",792018.17],["5011",475762],["5041",357080.89],["5154",329686.94],["5031",275912],["5021",271057],["5026",217686],["5137",198220.31],["5139",138144.35],["6119",129554.7],["5032",118229],["5164",106207.55],["6122",93170],["5222",72200],["5339",51500],["5365",50290],["5175",48373.03],["5168",46183.28],["5163",43555.9],["5194",36214],["5499",29000],["5366",28939.5],["5171",27241.14],["5321",27000],["5162",23860.27],["5323",23732],["5173",23223],["5364",22046.8],["5492",12500],["5329",8430],["5161",8184],["5179",7143],["5341",6794],["5136",5079],["5167",4200],["5221",3000],["5362",2226],["5038",1974],["5165",500],["5909",500],["5133",345.02]],"economic_expenditure_total_czk":23886123.24,"economic_financing":[["8117",8243271.58],["8118",-3000000],["8115",-683235.61]],"economic_financing_total_czk":4560035.97,"economic_revenue":[["4213",8700000],["1211",3075648.27],["1121",1652810.79],["2324",1299277.67],["1111",1122833.49],["2111",829502],["1511",786799.44],["4116",361374],["2131",299446.21],["1113",217935.4],["1345",215966],["2141",161785.38],["1112",107627.08],["4122",83300],["2132",76625.28],["4112",71800],["1386",60185.23],["4111",57500],["1122",50190],["4131",37629],["1387",23593.28],["2310",14350],["1341",9480],["2133",7500],["1361",2490],["1381",438.75]],"economic_revenue_total_czk":19326087.27,"purpose_expenditure":[["2321",18592824.48],["6112",1327582],["6171",1040539.63],["3392",867385.24],["3326",422563],["3722",356901.83],["3399",207985.22],["3314",134210.08],["3613",103276.85],["3631",100170.14],["3511",91558.86],["3635",84458],["3745",78888.9],["3429",66200],["6402",50986.3],["6399",50190],["3900",40000],["3412",37403],["6320",31076],["6114",30132.78],["5512",29658],["6115",24478.3],["2292",23732],["3639",23263.13],["1014",18339],["3322",10220],["3111",10000],["6330",6794],["3316",6327.6],["3419",6000],["3744",6000],["5519",3448.5],["6310",3030.4],["6409",500]],"purpose_expenditure_total_czk":23886123.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}