{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00278009","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00278009","name":"OBEC KOCBEŘE","short_name":"KOCBEŘE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579394},"amounts":{"revenue_approved":15127530,"revenue_adjusted":17213825,"revenue_actual":16728131.42,"expense_approved":20748200,"expense_adjusted":27566130,"expense_actual":18691057.47,"tax_revenue":13703241.15,"nontax_revenue":2242690.87,"capital_revenue":23800,"transfer_revenue":758399.4,"current_expense":12938304.87,"capital_expense":5752752.6,"budget_balance":-1962926.05,"cash_current":12642941.92,"cash_previous":14605867.97},"ratios":{"revenue_execution":0.97178468,"expense_execution":0.67804431,"balance_to_revenue":-0.11734282,"cash_to_expense":0.67641662,"cash_yoy":-0.13439298,"capital_expense_share":0.30778101,"transfer_revenue_share":0.04533677},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00278009/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00278009"},"seo":{"slug":"kocbere","path":"/cz/municipalities/kocbere/"},"population":{"value":513,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15127530,"expenditure_czk":20748200,"financing_czk":5620670,"balance_czk":-5620670},{"stage":"revised","revenue_czk":17213825,"expenditure_czk":27566130,"financing_czk":10352305,"balance_czk":-10352305},{"stage":"actual","revenue_czk":16728131.42,"expenditure_czk":18691057.47,"financing_czk":1962926.05,"balance_czk":-1962926.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6040000],["6121",4200000],["5169",3074100],["5331",1400000],["5023",1240000],["5154",943120],["5011",500000],["6130",500000],["5343",461000],["5139",413000],["5031",400000],["5137",355000],["5365",223750],["5032",174000],["5021",149600],["5229",105500],["5168",100000],["5194",70000],["5163",61200],["5175",61000],["5499",60000],["5167",30000],["5173",30000],["5321",27000],["5364",24850],["5166",20000],["5329",15780],["5151",15000],["5136",12000],["5161",11000],["5133",10000],["5162",10000],["5362",6300],["5038",4000],["5903",1000]],"economic_expenditure_total_czk":20748200,"economic_financing":[["8115",5620670]],"economic_financing_total_czk":5620670,"economic_revenue":[["1211",5500000],["1121",3000000],["1111",2100000],["1511",1000000],["2111",854850],["1345",500000],["2132",457000],["1113",450000],["2141",307000],["2324",203000],["4112",124800],["1112",120000],["1122",115000],["3111",100000],["2131",90000],["1386",71100],["1381",30000],["1387",30000],["1361",20000],["1341",15000],["2119",10000],["2133",10000],["2310",10000],["1349",9580],["2112",200]],"economic_revenue_total_czk":15127530,"purpose_expenditure":[["3639",8114200],["6112",1673000],["6171",1493000],["3119",1400000],["2310",1143750],["2219",1000000],["2321",900000],["3745",710000],["2212",620000],["3326",574000],["3722",500000],["3631",480000],["3399",466000],["6330",461000],["3725",440000],["3632",180000],["6399",115000],["3419",100000],["3739",100000],["6320",51000],["4357",50000],["3314",32200],["6402",24850],["5512",24000],["3319",20000],["3341",20000],["3721",20000],["3612",15000],["5213",11000],["6310",10200]],"purpose_expenditure_total_czk":20748200},"revised":{"economic_expenditure":[["6121",9140000],["5171",5470000],["5169",3197100],["5331",1400000],["5365",1326080],["5023",1240000],["5154",1222120],["5336",588100],["5011",556000],["6130",500000],["5343",461000],["5139",416777],["5031",374000],["5137",265000],["6122",250000],["5032",174000],["5021",167600],["5321",127000],["5229",105500],["5168",100000],["5194",90000],["5175",64600],["5163",61200],["5499",60000],["5166",40000],["5173",30500],["5167",28400],["5364",24850],["5329",15780],["5151",15000],["5161",12223],["5136",12000],["5133",10000],["5162",10000],["5362",6300],["5038",4000],["5903",1000]],"economic_expenditure_total_czk":27566130,"economic_financing":[["8115",10352305]],"economic_financing_total_czk":10352305,"economic_revenue":[["1211",5483000],["1121",2920000],["1111",2080000],["1122",1212330],["1511",1014000],["2111",977215],["4116",588100],["1345",500000],["2132",457000],["1113",450000],["2141",347000],["2324",207000],["1112",200000],["2131",180000],["4112",124800],["1386",104100],["2321",100000],["1387",50000],["3111",40000],["4111",32500],["1381",29970],["1335",29000],["1361",20000],["1341",15000],["4122",13000],["2119",10000],["2133",10000],["2310",10000],["1349",9580],["2112",200],["1382",30]],"economic_revenue_total_czk":17213825,"purpose_expenditure":[["3639",12544200],["3119",1988100],["6112",1673000],["6171",1493000],["6399",1212330],["3326",1040000],["2219",1000000],["2212",920000],["2310",843750],["2321",754000],["3745",710000],["3722",650000],["3631",480000],["3399",466000],["6330",461000],["3725",290000],["3341",270000],["3632",180000],["3419",100000],["3739",100000],["4351",100000],["6320",50400],["4357",50000],["6114",32500],["3314",32200],["6402",24850],["5512",24000],["3319",20000],["3721",20000],["3612",15000],["5213",11000],["6310",10800]],"purpose_expenditure_total_czk":27566130},"actual":{"economic_expenditure":[["6121",5319028.6],["5171",2506916.08],["5169",2402918.72],["5331",1400000],["5365",1308018],["5154",1144515.95],["5023",1142223],["5336",588099.4],["5011",555631],["5343",461000],["5031",334132],["6122",241274],["5139",215003.3],["6130",192450],["5032",153331],["5021",131018],["5321",125000],["5229",90500],["5168",80726.94],["5163",61037.17],["5499",56130],["5194",52197],["5166",31702],["5175",29055.01],["5364",24264.3],["5329",15780],["5151",9765],["5167",8038],["5173",3304],["5162",2688],["5161",2384],["5038",2195],["5136",444],["5362",288]],"economic_expenditure_total_czk":18691057.47,"economic_financing":[["8115",1962926.05]],"economic_financing_total_czk":1962926.05,"economic_revenue":[["1211",5338112.39],["1121",2855517.09],["1111",2059939.57],["1122",1212330],["1511",1013847.06],["2111",958285],["4116",588099.4],["1345",466838],["2132",448093],["1113",377657.83],["2141",346081.37],["2324",204921.5],["1112",186175.05],["2131",179060],["4112",124800],["1386",104027.28],["2321",100000],["1387",40777.44],["4111",32500],["1335",25276.77],["3111",23800],["1341",13638],["4122",13000],["1361",6100],["2119",4400],["1349",2134],["2133",1850],["1381",846.67],["1382",24]],"economic_revenue_total_czk":16728131.42,"purpose_expenditure":[["3639",7503404.45],["3119",1988099.4],["6112",1504538.92],["6171",1217272.65],["6399",1212330],["3326",1005171.57],["2212",860357.23],["3722",590432.63],["3745",522360],["6330",461000],["2310",428929.85],["3725",258159.87],["3341",241274],["3631",228014.58],["3399",161265.71],["4351",100000],["3739",82938],["3419",75280],["6320",50305],["4357",35000],["2321",31149.92],["6402",24264.3],["3314",24158],["5512",24000],["6114",23698.25],["6310",10732.17],["3721",10570.95],["3612",9218],["3632",7132.02]],"purpose_expenditure_total_czk":18691057.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}