{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277983","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277983","name":"Obec Jívka","short_name":"Jívka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579378},"amounts":{"revenue_approved":16755000,"revenue_adjusted":26190470,"revenue_actual":25853496.27,"expense_approved":16755000,"expense_adjusted":28761300,"expense_actual":19303882.48,"tax_revenue":16801944.47,"nontax_revenue":6347847.25,"capital_revenue":88892,"transfer_revenue":2614812.55,"current_expense":17227096.95,"capital_expense":2076785.53,"budget_balance":6549613.79,"cash_current":38385641.75,"cash_previous":31833684.99},"ratios":{"revenue_execution":0.98713373,"expense_execution":0.67117559,"balance_to_revenue":0.25333571,"cash_to_expense":1.98849334,"cash_yoy":0.20581836,"capital_expense_share":0.10758383,"transfer_revenue_share":0.10113961},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277983/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277983"},"seo":{"slug":"jivka","path":"/cz/municipalities/jivka/"},"population":{"value":608,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16755000,"expenditure_czk":16755000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":26190470,"expenditure_czk":28761300,"financing_czk":2570830,"balance_czk":-2570830},{"stage":"actual","revenue_czk":25853496.27,"expenditure_czk":19303882.48,"financing_czk":-6549613.79,"balance_czk":6549613.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4148000],["5169",2683000],["5011",2146000],["5331",1181780],["5365",970000],["5023",935000],["5154",759220],["5031",711400],["5362",600000],["5139",364500],["5171",338000],["5032",330000],["5156",216500],["5155",210000],["5021",193000],["5163",173000],["5178",100000],["5194",90000],["5321",90000],["5168",55000],["5175",54500],["5903",50000],["5162",49500],["5167",44500],["5499",42000],["5137",41000],["5132",39100],["5164",33000],["5223",30000],["5329",24000],["5038",10000],["5161",8500],["5136",6000],["5019",5000],["5221",5000],["5339",5000],["5179",4000],["5173",3000],["5133",2500],["5039",2000],["5138",2000]],"economic_expenditure_total_czk":16755000,"economic_revenue":[["1211",5000000],["2111",3617500],["1121",2000000],["3111",1837000],["1111",1400000],["1122",700000],["1511",463400],["1345",415000],["1113",300000],["4112",210000],["2131",200000],["2141",200000],["2132",154500],["1112",100000],["1386",50000],["1342",30000],["1387",20000],["2324",17000],["1381",15000],["2139",10000],["1341",9000],["1361",3500],["2112",3000],["1334",100]],"economic_revenue_total_czk":16755000,"purpose_expenditure":[["2310",2900000],["6171",2530000],["2219",2248000],["1032",1500000],["6399",1500000],["3111",1210000],["6112",1190000],["3639",1000000],["3722",600000],["3399",250000],["5512",250000],["2419",210000],["3612",200000],["3631",180000],["2321",170000],["6320",140000],["2212",100000],["3392",100000],["3613",100000],["3739",70000],["3745",50000],["5213",50000],["3319",40000],["6310",31000],["2141",26000],["3412",20000],["3632",20000],["3314",15000],["3429",15000],["3511",15000],["3141",10000],["3341",10000],["5591",5000]],"purpose_expenditure_total_czk":16755000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",5979590],["6121",5757720],["5171",5663250],["5011",2296820],["5331",1181790],["5365",970000],["5154",942220],["5023",935000],["5031",762520],["5139",611230],["5362",600000],["5032",343120],["5137",308960],["5163",273000],["6123",270000],["5336",263930],["5156",233550],["5021",230500],["5155",217000],["5178",100000],["5194",92640],["5321",90000],["6127",75000],["5168",70000],["5175",60500],["5162",59500],["5499",57000],["5903",50000],["5167",45100],["5132",41600],["5223",35160],["5164",33000],["5329",24300],["5364",12600],["5038",10000],["5161",10000],["5138",8700],["5221",8000],["5136",6000],["5222",6000],["5019",5000],["5179",5000],["5339",5000],["5173",3000],["5133",2500],["5039",2000],["5493",2000],["5363",1500]],"economic_expenditure_total_czk":28761300,"economic_financing":[["8115",2570830]],"economic_financing_total_czk":2570830,"economic_revenue":[["1211",6908600],["2111",5335980],["1121",3033000],["1111",2401000],["3111",1837000],["4213",1319600],["1511",1218000],["4116",523600],["1113",477000],["1122",463680],["1345",437750],["4222",383000],["2141",332970],["2131",258000],["2132",236160],["4113",213520],["1112",197000],["4112",142600],["1386",135000],["2324",124170],["1342",68500],["1387",52000],["4111",32500],["1381",15000],["2119",11530],["2139",11000],["1341",10850],["2112",6450],["1361",4910],["1334",100]],"economic_revenue_total_czk":26190470,"purpose_expenditure":[["6171",6913860],["2310",4697100],["1032",2328000],["2219",2254000],["3639",1804390],["3111",1545450],["6399",1500000],["6112",1195000],["3631",1140000],["5512",827750],["2321",740000],["3722",732130],["3412",534500],["3613",525000],["3399",466160],["3612",329500],["2419",247000],["6320",240000],["3745",152360],["2212",120000],["3392",106000],["3739",70000],["5213",50000],["3319",40000],["6114",32500],["6310",31000],["2141",30000],["3511",20500],["3632",20000],["3314",15000],["3429",15000],["6402",12600],["3141",10000],["3341",10000],["5591",5000],["6142",1500]],"purpose_expenditure_total_czk":28761300},"actual":{"economic_expenditure":[["5169",4141815.87],["5171",4024575.37],["5011",2065520],["6121",1750685.56],["5331",1181781],["5023",894605],["5154",826269.18],["5031",731237],["5365",528643],["5362",519858],["5139",480736.3],["5336",263913.8],["6123",251099.97],["5032",249180],["5137",204950.29],["5021",160233],["5155",151428.5],["5156",135320],["5163",110910.2],["6127",75000],["5168",63077.6],["5499",59530],["5194",55342.34],["5321",50987],["5162",50837.13],["5178",40764.9],["5175",36558.8],["5223",35159],["5132",30722],["5329",24280],["5164",23096],["5167",18870],["5364",12592.3],["5038",8824],["5138",8712],["5221",8000],["5161",7125],["5222",6000],["5179",4225.37],["5136",3790],["5019",2981],["5493",2000],["5363",1408],["5039",1008],["5173",230]],"economic_expenditure_total_czk":19303882.48,"economic_financing":[["8115",-6551956.76],["8901",2342.97]],"economic_financing_total_czk":-6549613.79,"economic_revenue":[["1211",6965258.27],["2111",5337656.97],["1121",3731572.98],["1111",2571730.37],["1511",1615015.51],["4213",1319604.49],["4116",523587.8],["1113",493029.26],["1122",463680],["1345",443150],["4222",383000],["2141",361418.65],["2131",258106.63],["1112",243192.68],["2132",241095],["4113",213520.26],["4112",142600],["1386",135942.94],["2324",118942],["3111",88892],["1342",68579],["1387",53280.81],["4111",32500],["2119",11534],["2139",11364],["1341",11100],["2112",7730],["1361",5110],["1381",1068.05],["1334",234.6]],"economic_revenue_total_czk":25853496.27,"purpose_expenditure":[["6171",4498029.65],["2310",3790021.96],["1032",1796691.86],["3111",1533118.7],["3639",1322773.62],["6112",1155467],["6399",983538],["3631",939096.6],["3722",733442.23],["5512",714493.37],["3612",309956.34],["3613",250918.12],["3399",250335.09],["2419",240904.57],["2321",204617.21],["6320",90849],["3412",88195],["2212",74052],["3739",64963],["3745",59177],["3392",38337.81],["2219",32475],["2141",29948],["6114",27822.85],["3511",20500],["6310",18671.2],["6402",12592.3],["3314",12000],["3632",5247],["3429",4240],["6142",1408]],"purpose_expenditure_total_czk":19303882.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}