{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277941","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277941","name":"OBEC CHVALEČ","short_name":"CHVALEČ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579335},"amounts":{"revenue_approved":17348900,"revenue_adjusted":23158627,"revenue_actual":21616863.01,"expense_approved":24530843,"expense_adjusted":30340570,"expense_actual":23481787.76,"tax_revenue":14452425.62,"nontax_revenue":2260327.58,"capital_revenue":795584,"transfer_revenue":4108525.81,"current_expense":16868719.85,"capital_expense":6613067.91,"budget_balance":-1864924.75,"cash_current":5327018.2,"cash_previous":7331942.95},"ratios":{"revenue_execution":0.93342593,"expense_execution":0.77394023,"balance_to_revenue":-0.08627176,"cash_to_expense":0.22685744,"cash_yoy":-0.27345068,"capital_expense_share":0.2816254,"transfer_revenue_share":0.19006115},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277941/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277941"},"seo":{"slug":"chvalec","path":"/cz/municipalities/chvalec/"},"population":{"value":619,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17348900,"expenditure_czk":24530843,"financing_czk":7181943,"balance_czk":-7181943},{"stage":"revised","revenue_czk":23158627,"expenditure_czk":30340570,"financing_czk":7181943,"balance_czk":-7181943},{"stage":"actual","revenue_czk":21616863.01,"expenditure_czk":23481787.76,"financing_czk":1864924.75,"balance_czk":-1864924.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6188000],["5169",3940975],["5901",3114123],["5011",1900000],["5331",1400000],["5023",1300000],["5139",1140000],["5031",820000],["5021",565000],["5154",533000],["5362",501000],["5137",441000],["5032",410000],["5155",400000],["5156",215000],["5222",210000],["5164",180000],["5168",150000],["5194",150000],["5175",125000],["5136",120000],["5163",113000],["5903",100000],["5229",82000],["5365",76000],["5162",50000],["6122",50000],["5134",40000],["5167",37000],["5364",34125],["5499",28800],["5329",25720],["5161",20000],["5321",20000],["5141",12000],["6130",11000],["5038",10000],["5629",5100],["5166",5000],["5165",2000],["5221",1000],["5492",1000],["6121",1000],["6123",1000],["6341",1000],["6349",1000]],"economic_expenditure_total_czk":24530843,"economic_financing":[["8115",7331943],["8124",-150000]],"economic_financing_total_czk":7181943,"economic_revenue":[["1211",6400000],["1121",3600000],["2111",2275000],["1111",2250000],["1511",660000],["1113",480000],["2132",450000],["1345",360000],["1112",170000],["4112",148900],["2131",130000],["1342",100000],["3111",100000],["1386",80000],["3112",56000],["1387",40000],["1381",20000],["1341",16000],["1361",10000],["2112",2000],["2141",1000]],"economic_revenue_total_czk":17348900,"purpose_expenditure":[["6171",5841200],["6409",3114123],["1031",3000000],["3745",2246575],["2212",2200000],["6112",1710000],["3119",1400000],["2310",1236000],["3612",1130000],["3722",700000],["6399",500000],["3631",400000],["3399",355000],["3419",230000],["3314",150000],["5213",100000],["3739",75000],["5512",60000],["6402",34125],["2143",25720],["6310",15000],["3639",5100],["2321",1000],["3329",1000],["3725",1000]],"purpose_expenditure_total_czk":24530843},"revised":{"economic_expenditure":[["6121",6194045],["5169",6050607],["5171",3850000],["5901",2151813],["5011",1900000],["5331",1576000],["5023",1300000],["5139",847330],["5031",820600],["5021",592200],["5336",555090],["5362",501000],["5154",433000],["5032",410300],["5155",400000],["5137",289000],["6122",244400],["6130",226000],["5156",217000],["5222",210000],["5164",180000],["5163",160000],["5168",150000],["5194",140400],["5175",137100],["5136",120000],["5903",100000],["5365",89220],["5229",82120],["5321",72000],["5492",67000],["5162",50000],["5134",40000],["5167",37000],["5364",34125],["5499",28800],["5329",25720],["5161",20600],["5141",12000],["5038",10000],["5629",5100],["5166",5000],["5165",2000],["5221",1000],["6123",1000],["6341",1000],["6349",1000]],"economic_expenditure_total_czk":30340570,"economic_financing":[["8115",7331943],["8124",-150000]],"economic_financing_total_czk":7181943,"economic_revenue":[["1211",6469000],["1121",3600000],["4213",3230085],["2111",2425000],["1111",2338000],["1511",895000],["3111",740000],["4116",664542],["2132",660000],["1113",480000],["1345",360000],["2131",230000],["1112",226000],["4112",148900],["2141",131000],["1342",130000],["4111",130000],["1386",127000],["1387",60000],["3112",56000],["1361",20000],["1381",20000],["1341",16000],["2112",2100]],"economic_revenue_total_czk":23158627,"purpose_expenditure":[["6171",6239600],["2219",6193045],["2212",2451740],["3745",2259575],["2310",2181452],["6409",2151813],["3119",2131090],["6112",1710000],["3612",1209000],["1031",1010000],["3722",726000],["6399",500000],["3399",421000],["3631",400000],["3419",230000],["3314",150000],["5213",100000],["3739",88220],["5512",64800],["6114",40290],["6402",34125],["2143",25720],["6310",15000],["3639",5100],["2321",1000],["3329",1000],["3725",1000]],"purpose_expenditure_total_czk":30340570},"actual":{"economic_expenditure":[["6121",6193044.72],["5169",4809870.9],["5171",2769679.77],["5011",1644286],["5331",1575811],["5023",1085516],["5031",632363],["5336",555088.81],["5021",457753],["5139",423149.68],["5154",395040.19],["5155",340927.3],["5032",246505],["5362",243655.94],["6130",225650],["5222",200000],["6122",194373.19],["5137",155551.42],["5163",154266],["5164",150497.12],["5156",140900],["5175",130719],["5194",122438],["5168",113095.59],["5365",88220],["5321",71938],["5492",67000],["5229",65819.36],["5136",48905],["5364",34124.9],["5499",28800],["5134",28314],["5329",25080],["5167",23434.72],["5162",21664.83],["5038",8779.92],["5629",5024],["5161",2264],["5165",1957],["5141",280.4]],"economic_expenditure_total_czk":23481787.76,"economic_financing":[["8117",3000000],["8115",-995075.25],["8124",-140000]],"economic_financing_total_czk":1864924.75,"economic_revenue":[["1211",6468808.04],["1121",3462871.05],["4213",3230085],["1111",2337712.8],["2111",1266495.53],["1511",894647.47],["3111",740000],["4116",664540.81],["2132",638518],["1113",457765.05],["1345",275482],["2131",229856.45],["1112",225729.17],["4112",148900],["1386",126168.83],["2141",123377.6],["1342",122163],["4111",65000],["3112",55584],["1387",49447.52],["1361",19021],["1341",11600],["2112",2080],["1381",1009.69]],"economic_revenue_total_czk":21616863.01,"purpose_expenditure":[["2219",6193044.72],["6171",5447265.65],["3119",2130899.81],["2310",1876479],["2212",1621671.71],["3745",1472028.88],["6112",1410316],["3612",814156.37],["3722",725080.35],["1031",532935.5],["3399",402948],["3631",281084.48],["6399",243568.94],["3739",88220],["3314",61297],["5512",54308],["6114",40091.05],["6402",34124.9],["2143",25080],["3419",14620.4],["6310",7543],["3639",5024]],"purpose_expenditure_total_czk":23481787.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}