{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277932","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277932","name":"Městys Choustníkovo Hradiště","short_name":"Choustníkovo Hradiště","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579327},"amounts":{"revenue_approved":24977317,"revenue_adjusted":25009817,"revenue_actual":24923738.98,"expense_approved":42122835,"expense_adjusted":42385335,"expense_actual":28290366.83,"tax_revenue":15448303.94,"nontax_revenue":2632802.25,"capital_revenue":99316,"transfer_revenue":6743316.79,"current_expense":10673677.65,"capital_expense":17616689.18,"budget_balance":-3366627.85,"cash_current":25984341.04,"cash_previous":14350283.68},"ratios":{"revenue_execution":0.99655823,"expense_execution":0.66745649,"balance_to_revenue":-0.13507716,"cash_to_expense":0.91848724,"cash_yoy":0.81071968,"capital_expense_share":0.62270982,"transfer_revenue_share":0.27055799},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277932/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277932"},"seo":{"slug":"choustnikovo-hradiste","path":"/cz/municipalities/choustnikovo-hradiste/"},"population":{"value":615,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24977317,"expenditure_czk":42122835,"financing_czk":17145518,"balance_czk":-17145518},{"stage":"revised","revenue_czk":25009817,"expenditure_czk":42385335,"financing_czk":17375518,"balance_czk":-17375518},{"stage":"actual","revenue_czk":24923738.98,"expenditure_czk":28290366.83,"financing_czk":3366627.85,"balance_czk":-3366627.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",27873235],["5169",3725000],["5023",1500000],["5011",1450000],["5171",1187000],["5021",1031000],["5331",820000],["5154",747000],["5139",684000],["5031",656000],["5362",500000],["5365",320900],["5032",302000],["5156",214000],["5163",207000],["5492",120000],["5223",100000],["6130",100000],["5175",65000],["5137",60000],["5173",50000],["5153",45000],["5162",44700],["5222",40000],["5901",40000],["5029",30000],["5229",30000],["5364",30000],["5019",25000],["5138",25000],["5168",24000],["5194",20000],["5164",16000],["5161",10000],["5038",8000],["5321",7000],["5167",5000],["5179",5000],["5136",3000],["5176",2000],["5903",1000]],"economic_expenditure_total_czk":42122835,"economic_financing":[["8123",20000000],["8115",-2854482]],"economic_financing_total_czk":17145518,"economic_revenue":[["1211",6100000],["4216",6062417],["1121",3100000],["1111",3000000],["2111",2432200],["1511",1600000],["1113",510000],["1345",400000],["2324",300000],["1122",200000],["3111",200000],["4112",181300],["2132",150000],["1112",130000],["1334",100000],["1386",70000],["4116",68400],["4122",54000],["2131",50000],["2229",50000],["1381",40000],["1387",35000],["2112",33000],["1335",28000],["2122",24000],["1361",20000],["1341",13000],["2133",10000],["2139",8000],["2321",8000]],"economic_revenue_total_czk":24977317,"purpose_expenditure":[["2219",27933235],["6171",2203000],["3745",1950000],["6112",1835000],["2310",1200000],["3111",820000],["3399",688000],["6399",650000],["5512",576700],["2411",570000],["2212",470000],["2321",400000],["3722",400000],["3613",394000],["3631",308000],["3639",258000],["3412",249000],["3392",208000],["3739",170900],["3511",110000],["3330",100000],["3635",100000],["3721",100000],["6320",90000],["3725",73000],["3319",72000],["3429",50000],["6402",30000],["3421",25000],["2223",20000],["3419",20000],["3612",20000],["6310",15000],["3632",13000],["5213",1000]],"purpose_expenditure_total_czk":42122835},"revised":{"economic_expenditure":[["6121",27873235],["5169",3757500],["5023",1500000],["5011",1450000],["5171",1187000],["5331",1050000],["5021",1031000],["5154",747000],["5139",684000],["5031",656000],["5362",500000],["5365",320900],["5032",302000],["5156",214000],["5163",207000],["5492",120000],["5223",100000],["6130",100000],["5175",65000],["5137",60000],["5173",50000],["5153",45000],["5162",44700],["5222",40000],["5901",40000],["5029",30000],["5229",30000],["5364",30000],["5019",25000],["5138",25000],["5168",24000],["5194",20000],["5164",16000],["5161",10000],["5038",8000],["5321",7000],["5167",5000],["5179",5000],["5136",3000],["5176",2000],["5903",1000]],"economic_expenditure_total_czk":42385335,"economic_financing":[["8123",20000000],["8115",-2624482]],"economic_financing_total_czk":17375518,"economic_revenue":[["1211",6100000],["4213",6062417],["1121",3100000],["1111",3000000],["2111",2432200],["1511",1600000],["1113",510000],["1345",400000],["2324",300000],["1122",200000],["3111",200000],["4112",181300],["2132",150000],["1112",130000],["1334",100000],["1386",70000],["4116",68400],["4122",54000],["2131",50000],["2229",50000],["1381",40000],["1387",35000],["2112",33000],["4111",32500],["1335",28000],["2122",24000],["1361",20000],["1341",13000],["2133",10000],["2139",8000],["2321",8000]],"economic_revenue_total_czk":25009817,"purpose_expenditure":[["2219",27933235],["6171",2203000],["3745",1950000],["6112",1835000],["2310",1200000],["3111",1050000],["3399",688000],["6399",650000],["5512",576700],["2411",570000],["2212",470000],["2321",400000],["3722",400000],["3613",394000],["3631",308000],["3639",258000],["3412",249000],["3392",208000],["3739",170900],["3511",110000],["3330",100000],["3635",100000],["3721",100000],["6320",90000],["3725",73000],["3319",72000],["3429",50000],["6114",32500],["6402",30000],["3421",25000],["2223",20000],["3419",20000],["3612",20000],["6310",15000],["3632",13000],["5213",1000]],"purpose_expenditure_total_czk":42385335},"actual":{"economic_expenditure":[["6121",17575139.18],["5169",2372197.86],["5011",1131452],["5023",1115632],["5021",937625],["5331",820000],["5031",591994],["5365",548354],["5154",479396.42],["5171",459956.93],["5139",325678.96],["5336",294199.79],["5032",254598],["5163",226880.16],["5222",140000],["5156",125582.74],["5141",122013.95],["5362",109581],["5175",61460.21],["5137",60615.9],["5167",60201.4],["5168",59692.35],["5194",45559],["6130",41550],["5153",40303],["5223",40000],["5162",33272.87],["5229",30000],["5364",29321.6],["5138",25783.19],["5164",19200],["5166",18600],["5329",16680],["5492",14700],["5909",14518],["5161",8384],["5038",6906],["5321",6900],["5019",5538],["5029",4512],["5134",4452],["5179",4343.32],["5221",3000],["5122",2000],["5039",1872],["5136",440],["5173",280]],"economic_expenditure_total_czk":28290366.83,"economic_financing":[["8123",15001314.65],["8115",-11634057.36],["8901",-629.44]],"economic_financing_total_czk":3366627.85,"economic_revenue":[["1211",6234294.03],["4213",6062417],["1121",3338314.12],["1111",2411649.09],["2111",1704537.3],["1511",1702022.4],["1113",441214.05],["1122",425880],["4116",413099.79],["1345",388551],["2324",276161.65],["1112",217592.5],["4112",181300],["2131",176000],["2141",131311.9],["2132",129801],["1386",121625.31],["3111",99316],["2229",78125],["1334",70419.82],["4122",54000],["1387",47667.73],["2122",38719.4],["4111",32500],["2112",31065],["2119",26563],["1335",20157.2],["2139",19000],["1361",15050],["2329",14518],["1341",12900],["2133",4500],["2310",2500],["1381",966.69]],"economic_revenue_total_czk":24923738.98,"purpose_expenditure":[["2219",17709441.96],["6171",1444812.38],["6112",1408427],["3745",1294581.93],["3111",1131947.79],["2310",1117991.02],["2411",562269.76],["5512",542226.26],["6399",533461],["3722",421250.94],["3399",287237.81],["3725",205449.53],["3631",182967.37],["3392",176498],["6310",154359.69],["2212",149337.7],["6320",144289],["3739",122374],["3412",105362],["3639",95534.98],["3511",92852],["2321",82301.76],["3319",70680],["3429",50000],["3613",40630],["3330",40000],["6402",29321.6],["3419",20000],["3421",19211],["6114",18900],["6409",14518],["3724",10777.35],["3612",9070],["3632",2285]],"purpose_expenditure_total_czk":28290366.83}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}