{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277924","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277924","name":"OBEC CHOTĚVICE","short_name":"CHOTĚVICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579319},"amounts":{"revenue_approved":31828288,"revenue_adjusted":35821315.5,"revenue_actual":35821316.62,"expense_approved":32398281,"expense_adjusted":30096865,"expense_actual":30096861.06,"tax_revenue":23401187.32,"nontax_revenue":2977510.5,"capital_revenue":949328,"transfer_revenue":8493290.8,"current_expense":14267936.93,"capital_expense":15828924.13,"budget_balance":5724455.56,"cash_current":31802888.22,"cash_previous":27473232.32},"ratios":{"revenue_execution":1.00000003,"expense_execution":0.99999987,"balance_to_revenue":0.15980584,"cash_to_expense":1.05668455,"cash_yoy":0.15759543,"capital_expense_share":0.52593272,"transfer_revenue_share":0.23710158},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277924/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277924"},"seo":{"slug":"chotevice","path":"/cz/municipalities/chotevice/"},"population":{"value":1051,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":31828288,"expenditure_czk":32398281,"financing_czk":569993,"balance_czk":-569993},{"stage":"revised","revenue_czk":35821315.5,"expenditure_czk":30096865,"financing_czk":-5724450.5,"balance_czk":5724450.5},{"stage":"actual","revenue_czk":35821316.62,"expenditure_czk":30096861.06,"financing_czk":-5724455.56,"balance_czk":5724455.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13562000],["5169",2545000],["6122",2350000],["5171",2260000],["5011",2212000],["5023",1264400],["5331",1200000],["5341",1068004],["5139",1051000],["5031",782780],["5336",613874],["5365",528360],["5154",505000],["5032",313100],["5222",246900],["5137",230000],["5362",230000],["5155",200000],["5021",197400],["5321",150000],["5138",103000],["5136",85000],["5329",82250],["5151",82000],["5173",68000],["5163",60000],["5168",55000],["5221",50000],["6130",50000],["5492",49000],["5166",40000],["5162",26000],["5194",19000],["5132",18000],["5223",18000],["5175",16000],["5179",14000],["5364",10923],["5167",10000],["5038",9290],["5164",7000],["5161",6000],["5041",5000],["5903",5000]],"economic_expenditure_total_czk":32398281,"economic_financing":[["8115",1703993],["8124",-1134000]],"economic_financing_total_czk":569993,"economic_revenue":[["1211",9500000],["1121",4800000],["4213",4042712],["1111",3200000],["4131",2000000],["1511",1300000],["2132",1237300],["4116",1156878],["3111",710000],["1113",700000],["2324",569670],["2111",555700],["1345",530000],["1122",528360],["4112",241200],["1112",200000],["1386",116000],["2131",110000],["2112",107500],["2321",58968],["1387",56000],["1381",40000],["4111",31000],["1341",20000],["1361",10000],["2141",4000],["1335",3000]],"economic_revenue_total_czk":31828288,"purpose_expenditure":[["2219",10402000],["3113",4140874],["2212",2440000],["3639",2427610],["1012",2058000],["6171",1960870],["6112",1700400],["3399",1387900],["3612",1161900],["3722",1156000],["6330",1068004],["3631",570000],["2310",550000],["6399",528360],["2411",457440],["6409",219000],["4359",65000],["5512",50000],["6114",31000],["6402",10923],["6310",8000],["5213",5000]],"purpose_expenditure_total_czk":32398281},"revised":{"economic_expenditure":[["6121",11372852],["6122",4327982],["5169",2647087],["5011",1832867],["5171",1652640],["5023",1264400],["5341",1068004],["5331",897000],["5031",782780],["5139",625310],["5336",613874],["5365",528360],["5154",505000],["5222",390910],["5032",313100],["5362",-272147],["5137",230000],["5155",200000],["5021",197400],["5321",128906],["6130",128090],["5329",82250],["5151",82000],["5173",68000],["5163",58408],["5138",57586],["5492",49000],["5221",42106],["5166",40000],["5162",26000],["5136",20914],["5194",19000],["5132",18000],["5223",18000],["5175",16000],["5179",14000],["5364",10923],["5167",10000],["5038",9290],["5161",6000],["5164",5416],["5041",5000],["5168",4557]],"economic_expenditure_total_czk":30096865,"economic_financing":[["8115",-4590450.5],["8124",-1134000]],"economic_financing_total_czk":-5724450.5,"economic_revenue":[["1211",11897827],["1121",4800000],["4213",4042712],["1111",3200000],["4131",2000000],["1511",1300000],["2132",1237300],["4116",1156878],["4222",1020000],["3111",949328],["1113",700000],["2324",569670],["2111",555700],["1345",530000],["1122",528360],["2321",393340.5],["4112",241200],["1112",200000],["1386",116000],["2131",110000],["2112",107500],["1387",56000],["1381",40000],["4111",32500],["1341",20000],["1361",10000],["2141",4000],["1335",3000]],"economic_revenue_total_czk":35821315.5,"purpose_expenditure":[["2219",9181861],["1012",4462488],["3113",3541865],["3639",1948477],["2212",1832640],["6171",1825247],["6112",1700400],["3722",1177017],["6330",1068004],["3399",976220],["3612",915900],["6399",528360],["2411",412026],["3631",373000],["6409",-283147],["2310",281070],["4359",57106],["5512",50000],["6114",31000],["6402",10923],["6310",6408]],"purpose_expenditure_total_czk":30096865},"actual":{"economic_expenditure":[["6121",11373271.73],["6122",4327700],["5169",3267053.15],["5011",1832452],["5171",1515319.2],["5023",1336034],["5341",1068004],["5331",900000],["5031",674207],["5336",613874.8],["5365",528360],["5139",479864.43],["5154",364814.21],["5222",332248],["5032",307594],["5155",304231.83],["5362",-277302.98],["5021",195351],["5321",128906],["6130",127952.4],["5138",85970.88],["5329",82210],["5163",69302.49],["5137",68054.9],["5173",58513],["5151",57239],["5221",46106],["5492",37000],["5167",24231],["5162",21751.13],["5168",18737.87],["5223",18000],["5194",16040],["5179",13854.25],["5132",12278.83],["5175",11839],["5364",10922.4],["5136",10168],["5166",9259],["5038",7999],["5161",7550],["5164",4382],["5339",3000],["5041",2517.54]],"economic_expenditure_total_czk":30096861.06,"economic_financing":[["8115",-4590455.56],["8124",-1134000]],"economic_financing_total_czk":-5724455.56,"economic_revenue":[["1211",10204781.94],["1121",5465482.9],["4213",4042712],["1111",3732629.61],["4131",2000000],["1511",1484105.55],["2132",1310611.56],["4116",1156878.8],["4222",1020000],["3111",949328],["1113",722262.05],["2111",652113.25],["1345",584925.48],["2324",579482.15],["1122",528360],["1112",356223.26],["4112",241200],["1386",199118.96],["2321",197909],["2131",112407],["2112",93968],["1387",78040.23],["4111",32500],["1341",20250],["2119",20000],["1361",12970],["1335",10461.92],["2141",5660.54],["2139",5359],["1381",1575.42]],"economic_revenue_total_czk":35821316.62,"purpose_expenditure":[["2219",9207060.97],["1012",4461510.4],["3113",3538865.5],["3639",2220004.2],["2212",1808839.41],["6112",1785134],["6171",1741518.23],["3722",1177017.48],["6330",1068004],["3399",976220.65],["3612",684399.36],["6399",528360],["2411",412026.68],["3631",332544],["6409",-283146.67],["2310",281070],["4359",57106],["5512",50000],["6114",29996.96],["6402",10922.4],["6310",6407.49],["3122",3000]],"purpose_expenditure_total_czk":30096861.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}