{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277754","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277754","name":"OBEC DOLNÍ DVŮR","short_name":"DOLNÍ DVŮR","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579149},"amounts":{"revenue_approved":8758965,"revenue_adjusted":10917098.67,"revenue_actual":13647343.56,"expense_approved":34583716,"expense_adjusted":34616216,"expense_actual":21968269.57,"tax_revenue":8948815.79,"nontax_revenue":2143594.1,"capital_revenue":300000,"transfer_revenue":2254933.67,"current_expense":7769202.31,"capital_expense":14199067.26,"budget_balance":-8320926.01,"cash_current":20333981.7,"cash_previous":28522361.25},"ratios":{"revenue_execution":1.25008887,"expense_execution":0.63462366,"balance_to_revenue":-0.60971031,"cash_to_expense":0.92560689,"cash_yoy":-0.28708631,"capital_expense_share":0.64634437,"transfer_revenue_share":0.16522876},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277754/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277754"},"seo":{"slug":"dolni-dvur","path":"/cz/municipalities/dolni-dvur/"},"population":{"value":262,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8758965,"expenditure_czk":34583716,"financing_czk":25824751,"balance_czk":-25824751},{"stage":"revised","revenue_czk":10917098.67,"expenditure_czk":34616216,"financing_czk":23699117.33,"balance_czk":-23699117.33},{"stage":"actual","revenue_czk":13647343.56,"expenditure_czk":21968269.57,"financing_czk":8320926.01,"balance_czk":-8320926.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",26268000],["5169",1675000],["5365",1200000],["5171",1180000],["5023",1045000],["5011",500000],["6119",460000],["5154",421000],["5021",391000],["5031",355000],["5139",246000],["5032",170000],["5156",125000],["5132",100000],["5164",70000],["5137",60000],["5329",50000],["5163",45000],["5499",40000],["5167",33000],["5175",30000],["5321",30000],["5364",27716],["5168",20000],["5162",15000],["5194",10000],["5038",5000],["5138",5000],["5161",3000],["5179",3000],["5903",1000]],"economic_expenditure_total_czk":34583716,"economic_financing":[["8115",25824751]],"economic_financing_total_czk":25824751,"economic_revenue":[["1211",3041000],["1121",1450000],["1111",1060165],["1511",900000],["2132",508000],["2111",441000],["1342",350000],["1345",270000],["1113",250000],["2324",130000],["1122",100000],["4112",71800],["1112",57000],["1386",45000],["1387",25000],["4121",25000],["2131",16000],["2141",10000],["1341",7000],["1361",2000]],"economic_revenue_total_czk":8758965,"purpose_expenditure":[["3613",12050000],["3639",7525000],["2212",6698000],["6171",2046000],["2219",2000000],["6112",1310000],["3722",690000],["3632",407000],["3631",325000],["3723",300000],["2310",240000],["2321",237000],["5512",162000],["3326",128000],["3399",106000],["6399",100000],["3429",51000],["3612",50000],["6320",40000],["3111",30000],["3412",30000],["6402",27716],["3721",25000],["6310",5000],["5213",1000]],"purpose_expenditure_total_czk":34583716},"revised":{"economic_expenditure":[["6121",26268000],["5169",1675000],["5365",1200000],["5171",1180000],["5023",1045000],["5011",500000],["6119",460000],["5154",421000],["5021",408500],["5031",355000],["5139",246000],["5032",170000],["5156",125000],["5132",100000],["5164",70000],["5137",60000],["5329",50000],["5163",45000],["5175",45000],["5499",40000],["5167",33000],["5321",30000],["5364",27716],["5168",20000],["5162",15000],["5194",10000],["5038",5000],["5138",5000],["5161",3000],["5179",3000],["5903",1000]],"economic_expenditure_total_czk":34616216,"economic_financing":[["8115",23699117.33]],"economic_financing_total_czk":23699117.33,"economic_revenue":[["1211",3041000],["4213",1851633.67],["1121",1450000],["1111",1060165],["1511",900000],["2132",508000],["2111",441000],["1342",350000],["4122",274000],["1345",270000],["1113",250000],["2324",130000],["1122",100000],["4112",71800],["1112",57000],["1386",45000],["4111",32500],["1387",25000],["4121",25000],["2131",16000],["2141",10000],["1341",7000],["1361",2000]],"economic_revenue_total_czk":10917098.67,"purpose_expenditure":[["3613",12050000],["3639",7525000],["2212",6698000],["6171",2046000],["2219",2000000],["6112",1310000],["3722",690000],["3632",407000],["3631",325000],["3723",300000],["2310",240000],["2321",237000],["5512",162000],["3326",128000],["3399",106000],["6399",100000],["3429",51000],["3612",50000],["6320",40000],["6114",32500],["3111",30000],["3412",30000],["6402",27716],["3721",25000],["6310",5000],["5213",1000]],"purpose_expenditure_total_czk":34616216},"actual":{"economic_expenditure":[["6121",14102837.26],["5171",1861788.41],["5169",1721959.74],["5023",958951],["5365",509540],["5011",466664],["5021",435706],["5154",430503.36],["5031",333279],["5032",148361],["5156",106110.96],["5139",100937],["5137",94902.2],["5132",85167],["5163",82109.8],["6119",76230],["5164",59368.82],["5323",54314],["5321",49245],["5492",47567],["5499",40000],["5364",27716],["5194",27587],["5329",27480],["6322",20000],["5175",19622],["5168",18896.57],["5162",12539.45],["5909",10800],["5173",9929],["5179",7248],["5222",6550],["5161",4286],["5363",3000],["5038",2894],["5167",1890],["5136",1750],["5191",540]],"economic_expenditure_total_czk":21968269.57,"economic_financing":[["8117",97830759.47],["8118",-76300000],["8115",-13209833.46]],"economic_financing_total_czk":8320926.01,"economic_revenue":[["1211",2964793.55],["4213",1851633.67],["1121",1582622.71],["1511",1295465.07],["1111",1104555.72],["2141",732849.3],["1342",703053],["2111",532280],["1122",506940],["1345",391748],["3111",300000],["4122",274000],["2131",247154],["2132",246679],["1113",209600.99],["2329",188000],["2324",126492],["1112",103243.34],["4112",71800],["1386",57627.58],["2322",41309],["4111",32500],["4121",25000],["1387",22604.29],["2212",12500],["2321",9440.8],["1341",4500],["2310",4000],["2119",2000],["1361",1000],["2112",890],["1335",510.4],["1381",491.91],["1382",59.23]],"economic_revenue_total_czk":13647343.56,"purpose_expenditure":[["3613",5005167.42],["2212",4263920.21],["3612",3497206.15],["6171",2133297.65],["3639",1523850.75],["2219",1517605.17],["6112",1206511],["3722",583350.22],["6399",506940],["3632",382371],["3723",306851.71],["3631",201783.53],["2321",200380.48],["2310",140333.1],["3399",114577.31],["5512",109671],["6320",68230],["3326",48926.9],["3429",40000],["6402",27716],["3721",24414.17],["3412",24066],["6114",18026],["4351",17745],["6310",5328.8]],"purpose_expenditure_total_czk":21968269.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}