{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277673","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277673","name":"Obec Bílá Třemešná","short_name":"Bílá Třemešná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579068},"amounts":{"revenue_approved":36652908,"revenue_adjusted":38470556,"revenue_actual":40143636.96,"expense_approved":34719000,"expense_adjusted":39990329,"expense_actual":38509920.84,"tax_revenue":33745769.54,"nontax_revenue":1381872.73,"capital_revenue":0,"transfer_revenue":5015994.69,"current_expense":36839722.74,"capital_expense":1670198.1,"budget_balance":1633716.12,"cash_current":13216033.9,"cash_previous":11589777.18},"ratios":{"revenue_execution":1.04348991,"expense_execution":0.96298085,"balance_to_revenue":0.04069676,"cash_to_expense":0.34318517,"cash_yoy":0.1403182,"capital_expense_share":0.04337059,"transfer_revenue_share":0.12495118},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277673/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277673"},"seo":{"slug":"bila-tremesna","path":"/cz/municipalities/bila-tremesna/"},"population":{"value":1386,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":36652908,"expenditure_czk":34719000,"financing_czk":-1933908,"balance_czk":1933908},{"stage":"revised","revenue_czk":38470556,"expenditure_czk":39990329,"financing_czk":1519773,"balance_czk":-1519773},{"stage":"actual","revenue_czk":40143636.96,"expenditure_czk":38509920.84,"financing_czk":-1633716.12,"balance_czk":1633716.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5341",10000000],["5331",6352000],["6121",2820000],["5011",2700000],["5169",2510000],["5023",1900000],["5137",1700000],["5031",1166000],["5171",1101000],["5222",682500],["5154",590000],["5139",537000],["5032",481000],["5021",443000],["5168",300000],["5164",205000],["5156",175000],["5163",147000],["5499",115000],["5365",100000],["5903",100000],["5223",90000],["5153",80000],["5162",75000],["5362",60000],["5194",45000],["5167",43000],["5364",39000],["5339",25000],["5179",22000],["5136",18000],["5221",17000],["5038",15000],["5166",15000],["5175",15000],["5321",12000],["5132",11000],["5161",6500],["5133",2000],["5192",2000],["5131",1000],["5173",1000]],"economic_expenditure_total_czk":34719000,"economic_financing":[["8115",-1933908]],"economic_financing_total_czk":-1933908,"economic_revenue":[["1211",14800000],["1121",7500000],["1111",5550000],["4213",2582408],["1511",1500000],["1113",955000],["2122",800000],["1345",620000],["4112",559300],["1112",450000],["2324",320000],["4131",300000],["1386",150000],["1122",100000],["2141",100000],["1387",80000],["4111",65000],["2111",60200],["1341",40000],["1361",35000],["2112",20000],["2119",20000],["1334",10000],["1342",10000],["2328",10000],["3111",10000],["2322",5000],["1343",1000]],"economic_revenue_total_czk":36652908,"purpose_expenditure":[["6330",10000000],["3113",9172000],["3639",3340000],["6112",2550000],["6171",2501000],["3722",1780000],["5512",1322000],["3399",1015500],["3631",620000],["3429",600000],["2212",520000],["3745",190000],["6399",160000],["2219",135000],["6320",115000],["3326",100000],["5213",100000],["3421",74000],["3632",55000],["6114",55000],["4351",45000],["3412",40000],["4356",40000],["6402",39000],["3314",30000],["1014",22000],["3721",20000],["4341",20000],["4371",15000],["6310",12000],["6409",12000],["3525",10000],["4379",7500],["4378",2000]],"purpose_expenditure_total_czk":34719000},"revised":{"economic_expenditure":[["5341",13000000],["5331",6939194],["5169",3094250],["5011",2809000],["5336",1951130],["5023",1900000],["5137",1852000],["5171",1211000],["5031",1166200],["6121",1108000],["5222",713500],["5139",668000],["5154",590000],["5032",481050],["5021",443000],["5168",300000],["5163",208000],["5164",205000],["6130",180000],["5156",175000],["5153",165000],["5499",115000],["5365",100000],["5903",100000],["5223",90000],["5162",75000],["5362",60000],["5194",45000],["5167",43000],["5364",39000],["5339",25000],["5179",22000],["5136",18000],["5221",17000],["5038",15000],["5166",15000],["5175",15000],["5321",12000],["5132",11000],["5161",8000],["5133",2000],["5192",2000],["5131",1000],["5173",1000],["5366",5]],"economic_expenditure_total_czk":39990329,"economic_financing":[["8115",1519773]],"economic_financing_total_czk":1519773,"economic_revenue":[["1211",14800000],["1121",7500000],["1111",5550000],["4216",2041550],["4116",1943213],["1511",1500000],["1113",955000],["2122",800000],["1345",620000],["4112",559300],["1112",450000],["4131",370000],["2324",320000],["1386",150000],["2111",118000],["4122",104826],["1122",100000],["2141",100000],["2321",100000],["2322",80177],["1387",80000],["4111",65000],["1341",40000],["1361",35000],["2112",20000],["2119",20000],["1334",10000],["1342",10000],["2328",10000],["3111",10000],["2212",7490],["1343",1000]],"economic_revenue_total_czk":38470556,"purpose_expenditure":[["6330",13000000],["3113",9004324],["3639",3520000],["6171",2763000],["6112",2550000],["5512",1793000],["3722",1780000],["3399",1585500],["2212",620000],["3631",620000],["3429",600000],["3745",390000],["2221",250000],["3723",205000],["3632",185000],["6320",166000],["6399",160000],["2219",135000],["3326",100000],["5213",100000],["3421",74000],["6114",55000],["4351",45000],["3412",40000],["4356",40000],["6402",39005],["1014",32000],["3314",30000],["6310",22000],["3721",20000],["4341",20000],["4371",15000],["6409",12000],["3525",10000],["4379",7500],["4378",2000]],"purpose_expenditure_total_czk":39990329},"actual":{"economic_expenditure":[["5341",13000000],["5331",6939194],["5011",2946239],["5169",2625834.7],["5336",1946236.19],["5023",1901576],["5137",1211540.8],["5031",1179930],["6121",1035943.48],["5171",1011523.81],["5222",642650],["5139",567775.92],["5154",516656.66],["6122",463970.62],["5032",442798],["5021",343809],["5168",241245.91],["5164",220239.79],["5163",207925.77],["6130",170284],["5153",162562],["5156",144575],["5499",130700],["5365",74340],["5162",71111.35],["5362",-71040.05],["5223",65000],["5194",59827.76],["5167",57350.9],["5132",42698.55],["5364",38835.52],["5179",26885],["5339",25000],["5136",15453],["5038",12677],["5166",11616],["5175",7306],["5123",6717],["5321",5700],["5161",5227.99],["5221",2000],["5366",4.17]],"economic_expenditure_total_czk":38509920.84,"economic_financing":[["8115",-1633716.12]],"economic_financing_total_czk":-1633716.12,"economic_revenue":[["1211",14853120.36],["1121",7957129.52],["1111",5534684.63],["1511",2571692.85],["4216",2041550],["4116",1962211.69],["1113",1051350.91],["1345",657750],["2122",600000],["4112",559300],["1112",518584.24],["2324",336665.56],["1386",289883.54],["4131",288000],["1387",113615.25],["2141",112674.17],["2322",111485],["2321",100000],["4122",99933],["2111",97258],["1122",74340],["4111",65000],["1361",57450],["1341",39983],["1334",18715.75],["2112",8940],["2212",7490],["2119",7360],["1342",5090],["1381",2279.49],["1343",100]],"economic_revenue_total_czk":40143636.96,"purpose_expenditure":[["6330",13000000],["3113",8999371.19],["3639",3438199.75],["6171",2676648.31],["6112",2549766],["5512",1703140.11],["3722",1653134.55],["3399",1483538.64],["2212",579827.42],["3429",567000],["3745",377053.8],["3631",308577],["2221",236900],["3723",204550.5],["6320",165813],["3632",137992],["2219",123123.99],["4351",45000],["6114",40841.19],["6402",38839.69],["3314",28857],["1014",22557],["4341",20000],["4356",20000],["3412",19781],["3721",19768.98],["6310",18595.77],["3421",10044],["6409",5700],["3525",5000],["4379",5000],["6399",3299.95],["4378",2000]],"purpose_expenditure_total_czk":38509920.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}