{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277665","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277665","name":"Obec Bernartice","short_name":"Bernartice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579050},"amounts":{"revenue_approved":37070300,"revenue_adjusted":37646300,"revenue_actual":35007912.39,"expense_approved":37070300,"expense_adjusted":37646300,"expense_actual":35390917.11,"tax_revenue":23369452.34,"nontax_revenue":8364725.15,"capital_revenue":402734.9,"transfer_revenue":2871000,"current_expense":29583501.74,"capital_expense":5807415.37,"budget_balance":-383004.72,"cash_current":3706122.7,"cash_previous":6594367.42},"ratios":{"revenue_execution":0.92991642,"expense_execution":0.94009018,"balance_to_revenue":-0.01094052,"cash_to_expense":0.1047196,"cash_yoy":-0.43798662,"capital_expense_share":0.16409338,"transfer_revenue_share":0.08201003},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277665/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277665"},"seo":{"slug":"bernartice-00277665","path":"/cz/municipalities/bernartice-00277665/"},"population":{"value":900,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":37070300,"expenditure_czk":37070300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":37646300,"expenditure_czk":37646300,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":35007912.39,"expenditure_czk":35390917.11,"financing_czk":383004.72,"balance_czk":-383004.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",7761000],["5169",4542100],["5011",3924980],["6121",3600000],["5331",3015000],["5141",2320000],["5023",2102000],["5154",1865000],["5139",1367000],["5031",1196914],["5222",893000],["5362",600000],["5032",477406],["5021",375400],["5163",343000],["5155",310000],["5162",295500],["5365",280000],["5166",250000],["5137",220000],["6123",200000],["5156",195000],["5132",130000],["5168",115000],["5229",102000],["5321",100000],["5499",72000],["5221",71000],["5339",54500],["5167",50000],["5175",42000],["5019",30000],["5136",30000],["6129",30000],["5161",26000],["5179",15000],["5038",10000],["5323",10000],["5364",10000],["5903",10000],["5909",10000],["5542",6500],["5138",5000],["5194",4000],["5041",3000],["5173",1000]],"economic_expenditure_total_czk":37070300,"economic_revenue":[["1211",10359000],["1121",4992000],["1111",3869000],["2111",3641998],["3111",3513800],["2132",3160402],["4216",2100000],["1511",1361000],["4116",912000],["1113",743000],["1345",630000],["2324",340000],["2131",316000],["4112",277700],["1112",266000],["1386",155000],["1122",100000],["1387",76000],["2141",60300],["1342",45000],["1341",42000],["2139",35000],["4111",32000],["2119",30000],["1361",11000],["2112",2100]],"economic_revenue_total_czk":37070300,"purpose_expenditure":[["3639",4515000],["3612",3860000],["3631",3750000],["6171",3741800],["3119",3615000],["3419",3440000],["6112",2876000],["2212",2250000],["2310",1625000],["3722",1337000],["6399",950000],["1032",650000],["5512",619000],["3636",600000],["2219",590000],["3326",450000],["2321",405000],["3412",363000],["6320",300000],["3511",250000],["3745",230000],["3399",185000],["3739",180000],["4351",65000],["3632",43000],["6310",43000],["3314",38500],["6114",30000],["3349",15000],["4357",11000],["2292",10000],["5213",10000],["6402",10000],["6409",10000],["3341",3000]],"purpose_expenditure_total_czk":37070300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",5129884.74],["5171",5012911.65],["6121",4175050],["5011",3493480],["5331",3215000],["5141",2125000],["5023",2016000],["5139",1885104.61],["6122",1737000],["5154",1607670],["5222",1270000],["5031",1226914],["5365",780000],["5362",509000],["5032",490406],["5021",379400],["5137",359605],["5163",343000],["5155",318000],["5162",288500],["5156",252054],["6119",140000],["5168",115000],["5132",114000],["5229",106000],["5499",72000],["5221",71000],["5321",71000],["5339",54500],["5166",50000],["5167",47000],["5175",35000],["5161",27320],["5136",22950],["5038",20000],["5179",15000],["5323",10000],["5364",10000],["5903",10000],["5909",10000],["5542",8000],["5192",6050],["5138",5000],["5194",4000],["5041",3000],["5165",2500],["5019",2000],["5173",1000]],"economic_expenditure_total_czk":37646300,"economic_revenue":[["1211",10359000],["1121",4992000],["2111",4194388],["1111",3869000],["3111",3457800],["2132",3196412],["4216",2100000],["1511",1361000],["4116",912000],["1113",743000],["1345",630000],["2131",358000],["2324",340000],["4112",277700],["1112",266000],["1386",155000],["1122",100000],["1387",76000],["2141",60300],["1342",45000],["1341",42000],["2139",35000],["4111",32000],["2119",30000],["1361",11000],["2112",2100],["2212",1600]],"economic_revenue_total_czk":37646300,"purpose_expenditure":[["3612",5410000],["3639",4515000],["3631",3950000],["3119",3765000],["6171",3617800],["3419",3390000],["6112",2776000],["3722",1647000],["2310",1425000],["2212",1250000],["6399",1150000],["1032",1000000],["2219",590000],["5512",499000],["3326",450000],["2321",415000],["3412",363000],["6320",300000],["3511",250000],["3745",230000],["3399",185000],["3739",180000],["4351",65000],["3632",43000],["6310",43000],["3314",38500],["6114",30000],["3349",15000],["4357",11000],["2292",10000],["5213",10000],["6402",10000],["6409",10000],["3341",3000]],"purpose_expenditure_total_czk":37646300,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5171",4534572.73],["5169",4491044.88],["6121",3940626.84],["5011",3489419],["5331",3215000],["5141",2123499.83],["5023",2012847],["6122",1727638.53],["5139",1656908.96],["5154",1459700.07],["5222",1262919.53],["5031",1216799],["5365",769496],["5362",477199],["5032",470369],["5021",346373],["5163",342069.21],["5155",290598],["5162",278563.61],["5137",275928.34],["5156",170193.1],["6119",139150],["5132",100243.59],["5229",96000],["5168",86491.3],["5321",70702],["5499",69000],["5221",50760],["5167",39107.75],["5166",35420],["5339",30550],["5136",22421],["5161",21867.2],["5175",21808.7],["5038",13456],["5364",9338.71],["5323",7990],["5542",7352],["5192",6050],["5179",5297.03],["5165",2436.2],["5138",1452],["5019",1178],["5041",1080]],"economic_expenditure_total_czk":35390917.11,"economic_financing":[["8115",2888244.72],["8124",-2505240]],"economic_financing_total_czk":383004.72,"economic_revenue":[["1211",10186303.66],["1121",5444323.2],["2111",4346868.64],["1111",3752783.98],["2132",3204998],["4216",1938600],["1511",1273618.56],["1113",720445.57],["1345",638052],["1122",591780],["2324",460323.95],["3111",402734.9],["1112",355042.92],["4112",277700],["4116",216250],["4222",206000],["4113",199950],["1386",198299.52],["2131",159140],["2329",151345.59],["1387",77751.86],["1342",69100],["1341",43442],["4111",32500],["2141",16898.08],["1361",12730],["2139",11675],["2119",8107],["2112",3825.89],["1343",2400],["1381",1645.75],["1334",1623.7],["2212",1543],["1382",109.62]],"economic_revenue_total_czk":35007912.39,"purpose_expenditure":[["3612",5343341.4],["3639",4486915.67],["3631",3608207.13],["3119",3387717.73],["6171",3382092.6],["3419",3344977.03],["6112",2760764.02],["3722",1598034.08],["2212",1248745.88],["6399",1099299],["2310",1076954],["1032",961736.8],["2219",575032.73],["5512",460063.88],["2321",394597.5],["3412",305388.9],["6320",299145.5],["3511",224298],["3326",216322.5],["3739",177716],["3399",158164.8],["3745",97974],["4351",45760],["6310",42923.71],["3314",38314],["6114",23247.69],["6402",9338.71],["3349",9273.85],["2292",7990],["4357",5000],["3341",1080],["3632",500]],"purpose_expenditure_total_czk":35390917.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}