{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277657","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277657","name":"Obec Batňovice","short_name":"Batňovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579041},"amounts":{"revenue_approved":26370735,"revenue_adjusted":36754473.16,"revenue_actual":36553506.37,"expense_approved":26370735,"expense_adjusted":38391898.66,"expense_actual":37316001.94,"tax_revenue":20748552.41,"nontax_revenue":4381780.8,"capital_revenue":7576250,"transfer_revenue":3846923.16,"current_expense":23199678.93,"capital_expense":14116323.01,"budget_balance":-762495.57,"cash_current":16392015.48,"cash_previous":17152760.05},"ratios":{"revenue_execution":0.99453218,"expense_execution":0.97197594,"balance_to_revenue":-0.02085971,"cash_to_expense":0.43927577,"cash_yoy":-0.04435115,"capital_expense_share":0.37829141,"transfer_revenue_share":0.10524088},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277657/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277657"},"seo":{"slug":"batnovice","path":"/cz/municipalities/batnovice/"},"population":{"value":794,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26370735,"expenditure_czk":26370735,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":36754473.16,"expenditure_czk":38391898.66,"financing_czk":1637425.5,"balance_czk":-1637425.5},{"stage":"actual","revenue_czk":36553506.37,"expenditure_czk":37316001.94,"financing_czk":762495.57,"balance_czk":-762495.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6450000],["5171",3975000],["5169",3895000],["5365",2000000],["6122",1930000],["5011",1500000],["5331",1300000],["5023",1100000],["5031",666000],["5154",550000],["5139",542781],["5151",500000],["5021",343000],["5137",255000],["5032",242000],["5163",240000],["5321",140000],["5168",120000],["5156",112000],["5229",100000],["5362",84000],["5162",70000],["5175",50000],["5179",50000],["5153",40000],["5329",31000],["5364",17219],["5164",15735],["5136",13000],["5161",10000],["5167",10000],["5903",10000],["5038",7000],["5221",2000]],"economic_expenditure_total_czk":26370735,"economic_revenue":[["1211",7500000],["1121",3800000],["1111",2700000],["4213",2267335],["2111",2204000],["4216",2185000],["1122",2000000],["1511",1200000],["1113",500000],["1345",450000],["2132",318000],["2324",270000],["2141",250000],["4112",245400],["1112",200000],["3111",100000],["1386",60000],["1387",40000],["2310",30000],["1341",28000],["1334",10000],["1361",8000],["1342",5000]],"economic_revenue_total_czk":26370735,"purpose_expenditure":[["2212",5200000],["3639",2350000],["3745",2340000],["6171",2290516],["3113",2200000],["6399",2000000],["3613",1850000],["2310",1730000],["2321",1535000],["6112",1475000],["3631",960000],["3722",850000],["3612",300000],["5512",250000],["2219",200000],["3314",182000],["3319",180000],["3421",100000],["3429",100000],["3632",100000],["4359",100000],["2143",31000],["6310",20000],["6402",17219],["5213",10000]],"purpose_expenditure_total_czk":26370735,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",12802478.29],["5171",6167000],["5169",4408000],["5365",3411000],["6122",2153187.62],["5011",1500000],["5331",1500000],["5023",1100000],["5336",723972.25],["5031",666000],["5139",575281],["5154",550000],["5151",500000],["5163",476000],["5021",343000],["5137",255000],["5032",242000],["5229",168570],["5362",165000],["5321",123355.5],["5168",120000],["5156",112000],["5162",70000],["5175",50000],["5179",50000],["5153",40000],["5329",31600],["5364",17219],["5164",15735],["5136",13000],["5161",10000],["5167",10000],["5903",10000],["5038",7000],["5221",5500]],"economic_expenditure_total_czk":38391898.66,"economic_financing":[["8115",1637425.5]],"economic_financing_total_czk":1637425.5,"economic_revenue":[["1211",7443000],["3112",7289266.18],["1121",3987000],["1122",3411000],["2111",2994500],["1111",2849000],["4213",2845050.91],["1511",1558000],["4116",658972.25],["1113",527000],["1345",450000],["2141",410000],["2132",368000],["3111",360733.82],["2324",354000],["1112",260000],["4112",245400],["2451",200000],["1386",160000],["2310",70000],["4122",65000],["1387",60000],["4111",32500],["1342",31000],["2322",28550],["1341",28000],["3113",24000],["2321",16500],["1334",10000],["1361",8000],["2131",5000],["2119",3000],["1381",2000]],"economic_revenue_total_czk":36754473.16,"purpose_expenditure":[["3639",8368853.53],["2212",5500000],["2310",3730000],["6399",3492000],["3113",3123972.25],["6171",2396235],["3745",2340000],["3613",1850000],["2321",1535000],["6112",1475000],["3612",1156812.38],["3631",1052000],["3722",856000],["5512",250000],["6320",234000],["2219",200000],["3314",182550],["3319",180000],["4359",132156.5],["3421",100000],["3632",100000],["6114",32500],["2143",31600],["6310",22000],["6402",17219],["3429",17000],["5213",10000],["3419",7000]],"purpose_expenditure_total_czk":38391898.66},"actual":{"economic_expenditure":[["6121",12020042.02],["5171",5124850.75],["5169",4312557.89],["5365",3410610],["6122",2096280.99],["5011",1554839],["5331",1500000],["5151",1305343],["5023",1118929],["5336",723972.25],["5031",641877],["5139",584456.48],["5154",546907.84],["5137",408784.92],["5021",322285],["5163",260615.23],["5032",258311],["5168",171339.73],["5229",168570],["5362",161994],["5321",123355.5],["5194",83581.6],["5156",78083.8],["5153",47497.7],["5162",45549.66],["5175",41662.6],["5166",36953.4],["5329",31600],["5164",30541],["5167",25541.3],["5134",22725],["5364",17219],["5136",9591],["5038",7092],["5161",6877],["5179",6240],["5221",5500],["5019",3200.71],["5132",345],["5039",279.57]],"economic_expenditure_total_czk":37316001.94,"economic_financing":[["8115",762495.57]],"economic_financing_total_czk":762495.57,"economic_revenue":[["1211",7442960.67],["3112",7289266.18],["1121",3986739.87],["1122",3410610],["2111",2963106.49],["1111",2848608.6],["4213",2845050.91],["1511",1557998.59],["4116",658972.25],["1113",526808.75],["1345",449383],["2141",405424.22],["2324",355775.11],["2132",345608],["3111",262983.82],["1112",259835.69],["4112",245400],["2451",200000],["1386",145242.91],["4122",65000],["2310",60379.98],["1387",56925.1],["4111",32500],["1342",30060],["2322",26730],["1341",26033],["3113",24000],["2321",16500],["1361",6200],["2119",5203],["2131",3054],["1381",1146.23]],"economic_revenue_total_czk":36553506.37,"purpose_expenditure":[["3639",7459287.63],["2212",5401936.8],["6399",3490766],["2310",3426479.67],["3113",3015916.51],["6171",2366547.15],["3745",2088836.66],["3613",1802105.14],["3319",1727311.56],["6112",1429866],["2321",1247909.58],["3631",1045714.56],["3612",1015611.15],["3722",855220.32],["6320",233978],["5512",232977.52],["3314",151285.68],["4359",132156.5],["3421",69307],["2143",31600],["6114",28646.28],["6310",21783.23],["6402",17219],["3429",17000],["3419",6540]],"purpose_expenditure_total_czk":37316001.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}