{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277606","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277606","name":"Obec Vysoká","short_name":"Vysoká","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578991},"amounts":{"revenue_approved":1371000,"revenue_adjusted":1824700,"revenue_actual":1740555.75,"expense_approved":1371000,"expense_adjusted":2008650,"expense_actual":1679706.49,"tax_revenue":1221431.25,"nontax_revenue":247474.5,"capital_revenue":7350,"transfer_revenue":264300,"current_expense":1442142.07,"capital_expense":237564.42,"budget_balance":60849.26,"cash_current":932378.42,"cash_previous":871529.16},"ratios":{"revenue_execution":0.95388598,"expense_execution":0.83623652,"balance_to_revenue":0.03495967,"cash_to_expense":0.55508413,"cash_yoy":0.06981896,"capital_expense_share":0.1414321,"transfer_revenue_share":0.15184805},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277606/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277606"},"seo":{"slug":"vysoka-00277606","path":"/cz/municipalities/vysoka-00277606/"},"population":{"value":40,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1371000,"expenditure_czk":1371000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":1824700,"expenditure_czk":2008650,"financing_czk":183950,"balance_czk":-183950},{"stage":"actual","revenue_czk":1740555.75,"expenditure_czk":1679706.49,"financing_czk":-60849.26,"balance_czk":60849.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",352000],["5023",270000],["5011",185000],["5139",96000],["5021",82000],["5032",51500],["5171",50000],["5154",48000],["5366",45000],["5031",40000],["5138",35000],["5137",20000],["5365",20000],["5175",13000],["5223",10000],["5165",6000],["5173",6000],["5156",5500],["5167",5000],["5194",5000],["5903",5000],["5136",4000],["5163",4000],["5162",3500],["5132",2000],["5222",1500],["5038",1000],["5161",1000],["5166",1000],["5168",1000],["5329",1000],["5151",500],["5339",500]],"economic_expenditure_total_czk":1371000,"economic_revenue":[["1211",450000],["1121",225000],["1511",200000],["1111",150000],["4112",71800],["1345",70000],["2112",57200],["1113",40000],["2324",30000],["2111",22000],["1122",20000],["1112",10000],["2131",8000],["1386",5000],["3111",5000],["1381",2000],["1387",2000],["1341",1000],["1361",1000],["2321",1000]],"economic_revenue_total_czk":1371000,"purpose_expenditure":[["6171",421000],["6112",296500],["2212",100000],["3722",100000],["3745",91000],["3725",61000],["3326",50000],["6402",45000],["3399",43000],["1032",37000],["3631",31000],["6399",20000],["5512",19500],["3421",10500],["3639",9000],["3721",7000],["3319",5000],["3330",5000],["4359",5000],["5213",5000],["3314",4500],["6320",2500],["6310",1500],["4379",1000]],"purpose_expenditure_total_czk":1371000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",395500],["5139",326000],["5023",282000],["6122",240000],["5011",200000],["5021",98850],["5032",51500],["5031",51000],["5171",50000],["5154",48100],["5364",41000],["5138",40000],["5365",30500],["5329",22000],["5175",21000],["5137",20000],["5167",10000],["5194",10000],["5223",10000],["5901",9500],["5173",8000],["5165",6000],["5156",5500],["5162",5000],["5903",5000],["5229",4700],["5136",4000],["5163",4000],["5222",2500],["5132",2000],["5038",1000],["5161",1000],["5166",1000],["5168",1000],["5151",500],["5339",500]],"economic_expenditure_total_czk":2008650,"economic_financing":[["8115",183950]],"economic_financing_total_czk":183950,"economic_revenue":[["1211",470000],["1121",251000],["1511",200000],["1111",171000],["4122",160000],["2321",121000],["2112",72700],["4112",71800],["1345",70000],["2324",45000],["1113",40000],["4111",32500],["1122",31000],["2111",23000],["2131",22500],["1112",16500],["1386",10000],["3111",7500],["1387",4000],["1381",2000],["2310",1200],["1341",1000],["1361",1000]],"economic_revenue_total_czk":1824700,"purpose_expenditure":[["6171",466000],["3745",336000],["6112",308500],["3326",258500],["3722",110000],["2212",100000],["3725",86000],["3399",49000],["6402",41000],["1032",39050],["6114",36500],["3631",31000],["6399",30500],["3639",30000],["5512",24600],["3421",15500],["3721",10500],["3314",5300],["3319",5000],["3330",5000],["4359",5000],["5213",5000],["6409",4700],["6320",2500],["4379",2000],["6310",1500]],"purpose_expenditure_total_czk":2008650},"actual":{"economic_expenditure":[["5139",294038.8],["5023",281283],["5169",261020.9],["6122",237564.42],["5011",199468],["5021",66587],["5031",50505],["5032",47802],["5364",40914.44],["5154",39025.17],["5138",32139.86],["5365",31450],["5329",21461],["5175",16358],["5137",13711],["5167",9297.9],["5194",6997],["5223",6000],["5162",4751],["5229",4620],["5163",3537],["5173",2894],["5136",2370],["5156",2001],["5222",1500],["5161",925],["5038",848],["5151",437],["5339",200]],"economic_expenditure_total_czk":1679706.49,"economic_financing":[["8115",-52435.26],["8901",-8414]],"economic_financing_total_czk":-60849.26,"economic_revenue":[["1211",469416.66],["1121",251069.96],["1111",170986.15],["1511",169621.53],["4122",160000],["2321",120274],["4112",71800],["1345",66400],["2112",59514],["2324",40899.5],["1113",33208.44],["4111",32500],["1122",30450],["2131",22137],["1112",16369.98],["1386",9146.26],["3111",7350],["1387",3585.39],["2111",3450],["2310",1200],["1341",1000],["1361",100],["1381",74.68],["1382",2.2]],"economic_revenue_total_czk":1740555.75,"purpose_expenditure":[["6171",420157.94],["6112",306611],["3745",303554.62],["3326",208298.6],["3722",109736.29],["3725",84305.53],["6402",40914.44],["3399",37672],["6399",30450],["3631",23265.2],["3639",21461],["6114",20732],["5512",18057.2],["1032",17040],["3721",10181.67],["3314",5000],["6409",4620],["3421",4062],["3330",3000],["4359",3000],["3319",2550],["6320",2209],["4379",1500],["6310",1328]],"purpose_expenditure_total_czk":1679706.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}