{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277576","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277576","name":"Obec Vítějeves","short_name":"Vítějeves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578967},"amounts":{"revenue_approved":17400000,"revenue_adjusted":20819870.47,"revenue_actual":18800947.38,"expense_approved":16075000,"expense_adjusted":19606423.88,"expense_actual":16435206.59,"tax_revenue":11925871.6,"nontax_revenue":4481513.72,"capital_revenue":1675140,"transfer_revenue":718422.06,"current_expense":13880792.4,"capital_expense":2554414.19,"budget_balance":2365740.79,"cash_current":5327551.63,"cash_previous":4285347.34},"ratios":{"revenue_execution":0.90302903,"expense_execution":0.83825621,"balance_to_revenue":0.12583094,"cash_to_expense":0.32415483,"cash_yoy":0.24320182,"capital_expense_share":0.15542331,"transfer_revenue_share":0.03821201},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277576/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277576"},"seo":{"slug":"vitejeves","path":"/cz/municipalities/vitejeves/"},"population":{"value":434,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17400000,"expenditure_czk":16075000,"financing_czk":-1325000,"balance_czk":1325000},{"stage":"revised","revenue_czk":20819870.47,"expenditure_czk":19606423.88,"financing_czk":-1213446.59,"balance_czk":1213446.59},{"stage":"actual","revenue_czk":18800947.38,"expenditure_czk":16435206.59,"financing_czk":-2365740.79,"balance_czk":2365740.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2484000],["6121",1700000],["5331",1671000],["5154",1470600],["5023",1300000],["5011",1100000],["5649",819200],["5141",800000],["5365",700000],["5171",469700],["5031",430000],["5021",418000],["5329",390900],["5139",368000],["5032",270000],["5492",260000],["5153",250000],["6449",203300],["5137",172000],["5019",90000],["6349",87200],["5163",75000],["5162",65000],["5175",55000],["5362",51000],["5213",40000],["5221",40000],["5222",33000],["5229",33000],["5194",30000],["5166",28000],["5138",25000],["5156",23000],["5364",15600],["6130",15000],["5172",12000],["5134",10000],["5179",10000],["5903",10000],["5168",8000],["5173",8000],["5321",8000],["5038",7000],["5132",5000],["5161",5000],["5167",3500],["5219",2000],["5339",2000],["5136",1000],["5164",1000]],"economic_expenditure_total_czk":16075000,"economic_financing":[["8124",-1325000]],"economic_financing_total_czk":-1325000,"economic_revenue":[["1211",4900000],["1121",2600000],["2111",2515000],["2132",1667000],["1111",1600000],["2449",1022500],["1511",750000],["1122",700000],["1113",400000],["1112",300000],["1345",300000],["4112",102000],["2324",90000],["1386",80000],["2119",60000],["2131",54000],["1387",50000],["2321",50000],["2112",40000],["1342",30000],["3111",30000],["1349",20500],["1361",20000],["1341",18000],["2139",1000]],"economic_revenue_total_czk":17400000,"purpose_expenditure":[["3722",1910800],["6171",1898200],["3745",1780000],["3113",1741000],["6112",1715000],["2321",1319600],["3612",1026000],["2310",860000],["6310",815000],["3412",688000],["6399",670000],["3399",412000],["2219",220000],["3631",190000],["2212",110000],["3725",89800],["3613",82000],["3639",81000],["3636",80000],["6320",60000],["3739",50000],["4351",43000],["2141",40000],["2411",35000],["5512",29000],["3721",20000],["6402",15600],["5212",15000],["3421",14000],["3314",13000],["1070",10000],["5213",10000],["5219",10000],["3341",6000],["3539",5000],["4341",5000],["2412",4000],["1031",1000],["1039",1000]],"purpose_expenditure_total_czk":16075000},"revised":{"economic_expenditure":[["5169",3723219],["6121",2663500],["5331",1671000],["5154",1603100],["5023",1300000],["5011",1160000],["5649",819200],["5141",724758.52],["5365",700000],["5171",630130],["5139",482312.46],["5336",463922.06],["5021",459540],["5031",454200],["5329",426600],["5362",393109],["5032",270000],["5153",250000],["5137",206000],["6449",203300],["5019",90000],["6349",87200],["5194",80000],["5492",80000],["5163",75000],["5175",72069],["6123",71000],["5162",65000],["5222",60909],["5213",40000],["5221",40000],["5229",33000],["5364",31175.41],["5156",27500],["5138",25000],["5172",19000],["6130",15000],["5134",10000],["5179",10000],["5903",10000],["5166",8000],["5168",8000],["5321",8000],["5363",7978],["5038",7000],["5132",5000],["5173",3701],["5161",3500.43],["5167",3500],["5219",2000],["5339",2000],["5136",1000],["5164",1000]],"economic_expenditure_total_czk":19606423.88,"economic_financing":[["8124",-1325000],["8115",111553.41]],"economic_financing_total_czk":-1213446.59,"economic_revenue":[["1211",5052000],["1121",2703000],["2111",2643169.89],["1111",1885000],["3111",1830000],["2132",1724000],["2449",949258.52],["1511",799260],["1122",700000],["4116",463922.06],["1113",400000],["1112",300000],["1345",300000],["2324",292121],["4122",120000],["1386",110000],["2131",104000],["4112",102000],["2119",60000],["1387",50000],["2321",50000],["2112",40000],["4111",32500],["1342",30000],["1349",20500],["1361",20000],["2139",20000],["1341",18000],["1381",800],["1334",328],["1382",11]],"economic_revenue_total_czk":20819870.47,"purpose_expenditure":[["3745",2385700],["3412",2205300],["3113",2204922.06],["3722",2135800],["6171",2095159.32],["6112",1710000],["2321",1179600],["3612",1047500],["6399",1012109],["6310",739758.52],["2310",710000],["3399",497000],["3639",359570],["3631",290000],["3725",169800],["3613",162500],["3636",115700],["2219",75000],["6320",60000],["3739",50000],["4351",43000],["2212",40430],["2141",40000],["5512",39809],["2411",35000],["6402",31175.41],["3421",27000],["6114",25090.57],["3721",22800],["5212",18200],["3314",16500],["1014",10000],["1070",10000],["5213",10000],["5219",10000],["3341",6000],["3539",5000],["4341",5000],["2412",4000],["1031",1000],["1039",1000]],"purpose_expenditure_total_czk":19606423.88},"actual":{"economic_expenditure":[["5169",3331355.17],["6121",2287100.4],["5331",1671000],["5023",1248763],["5011",1151915],["5154",1025150.4],["5649",815548.87],["5365",541028],["5141",496466.9],["5336",463922.06],["5031",442038],["5329",425002.03],["5362",363109],["5021",332642],["5171",326839.11],["5139",297761.34],["5032",214994],["5153",134194.15],["6449",133709.65],["5137",93782.53],["5019",84000],["6123",70800],["5194",67992],["5163",66257.8],["6349",57304.14],["5222",55909],["5175",50910],["5221",40000],["5162",33147.14],["5172",18767],["5156",17588],["5364",15575.41],["5138",12760.13],["5179",9426.36],["5229",8000],["5492",8000],["5363",7978],["6130",5500],["5038",4778],["5321",3000],["5173",701],["5164",491]],"economic_expenditure_total_czk":16435206.59,"economic_financing":[["8124",-1323536.5],["8115",-1042204.29]],"economic_financing_total_czk":-2365740.79,"economic_revenue":[["1211",5051070.17],["1121",2702881.14],["1111",1883167.88],["2132",1683921],["3111",1675140],["2111",1436788.4],["2449",949258.52],["1511",799250.01],["1122",492450],["4116",463922.06],["1113",357391.49],["2324",290434.8],["1345",279650],["1112",176207.33],["4122",120000],["4112",102000],["1386",98474.31],["2131",79526],["1387",38596.64],["4111",32500],["2139",19935],["1342",19860],["1341",16100],["2112",10030],["2321",9200],["1361",8220],["2119",2420],["1349",1420],["1381",795.21],["1334",327.24],["1382",10.18]],"economic_revenue_total_czk":18800947.38,"purpose_expenditure":[["3745",2198359.9],["3113",2134922.06],["3722",2022467.45],["6171",1755527.03],["3412",1716339.42],["6112",1604457.69],["2321",949791.88],["6399",854559],["3612",633865.93],["2310",559988.28],["6310",511390.7],["3399",283467.88],["3639",266617],["3631",207435.52],["3613",153671.38],["3725",148318.8],["3636",80092.36],["6320",51334],["3739",48578],["4351",43000],["5512",32129],["2212",25545.5],["6114",25090.57],["3721",22735.9],["3421",21000],["6402",15575.41],["3314",13222],["5212",13164.8],["2411",12760.13],["1014",10000],["1070",10000],["4341",5000],["2219",4308],["1039",491]],"purpose_expenditure_total_czk":16435206.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}