{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277550","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277550","name":"Obec Vidlatá Seč","short_name":"Vidlatá Seč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578941},"amounts":{"revenue_approved":11450000,"revenue_adjusted":10529641.2,"revenue_actual":10529483.21,"expense_approved":11450000,"expense_adjusted":8275305.2,"expense_actual":8207160.4,"tax_revenue":8006787.91,"nontax_revenue":445954.1,"capital_revenue":1498500,"transfer_revenue":578241.2,"current_expense":6679657.99,"capital_expense":1527502.41,"budget_balance":2322322.81,"cash_current":10685406.12,"cash_previous":8363083.31},"ratios":{"revenue_execution":0.999985,"expense_execution":0.99176528,"balance_to_revenue":0.2205543,"cash_to_expense":1.30196141,"cash_yoy":0.27768739,"capital_expense_share":0.18611826,"transfer_revenue_share":0.05491639},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277550/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277550"},"seo":{"slug":"vidlata-sec","path":"/cz/municipalities/vidlata-sec/"},"population":{"value":299,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11450000,"expenditure_czk":11450000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10529641.2,"expenditure_czk":8275305.2,"financing_czk":-2254336,"balance_czk":2254336},{"stage":"actual","revenue_czk":10529483.21,"expenditure_czk":8207160.4,"financing_czk":-2322322.81,"balance_czk":2322322.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4500000],["5171",1047800],["5011",980000],["5169",930000],["5331",800000],["6123",579000],["5023",492000],["5139",304300],["5137",247000],["5031",244200],["5154",215000],["5021",148000],["5032",132600],["5168",90000],["5365",78400],["5153",72000],["5166",70000],["5163",67700],["5156",65000],["6125",61000],["5364",40700],["5175",34600],["5162",33700],["5194",30000],["5222",24200],["5019",20000],["5173",19000],["5651",18200],["5329",15200],["5321",10100],["5132",10000],["5155",10000],["5223",10000],["5229",10000],["5903",10000],["5151",7200],["5131",5000],["5136",5000],["5221",5000],["5038",4000],["5161",3000],["5167",1000],["5362",100]],"economic_expenditure_total_czk":11450000,"economic_revenue":[["3111",3500000],["1211",3150600],["1121",1604600],["1111",1182100],["1511",1000000],["1345",219600],["1113",202900],["2132",110600],["1112",96200],["2324",82000],["1122",78400],["4112",71800],["1386",35000],["2111",33800],["2131",32000],["1387",17000],["1381",12000],["1341",11400],["2119",7000],["1361",2500],["1334",500]],"economic_revenue_total_czk":11450000,"purpose_expenditure":[["6171",5700000],["3113",900000],["2212",679000],["3639",650000],["6112",560000],["2219",500000],["3722",380000],["3745",350000],["5512",350000],["2321",300000],["2141",296000],["3631",130000],["3421",100000],["3399",80000],["6399",78400],["1031",50000],["3632",50000],["6402",40700],["3612",40000],["3723",30000],["6320",25000],["1032",20000],["3633",20000],["3599",15000],["1070",10000],["3326",10000],["3330",10000],["3349",10000],["3419",10000],["5213",10000],["6310",5700],["2310",5000],["3319",5000],["3341",5000],["3900",5000],["4359",5000],["3314",4200],["3744",4000],["4379",4000],["1019",2000],["3721",1000]],"purpose_expenditure_total_czk":11450000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1420200],["5171",1159200],["5011",1076300],["5169",874800],["5331",816300],["5023",492000],["5336",308423.2],["5154",283200],["5031",267000],["5139",206400],["5137",167100],["5032",141300],["5021",128300],["5168",105000],["5166",93000],["5365",79400],["5153",68400],["5163",67400],["6122",61000],["5156",48400],["6349",47200],["5364",40700],["5194",38700],["5155",36382],["5162",32000],["5175",30400],["5222",24200],["5134",20600],["5651",18200],["5173",16500],["5329",15200],["5901",13700],["5223",13000],["5321",10100],["5019",10000],["5229",10000],["5132",9600],["5131",6800],["5221",5000],["5038",4500],["5136",3600],["5151",3400],["5167",1300],["5161",1000],["5362",100]],"economic_expenditure_total_czk":8275305.2,"economic_financing":[["8115",-2254336]],"economic_financing_total_czk":-2254336,"economic_revenue":[["1211",3254600],["1121",1747000],["3111",1498500],["1111",1220100],["1511",1046100],["4116",308423.2],["1113",230500],["1345",211000],["2321",160000],["2132",116600],["1112",113700],["4113",99136],["2451",81200],["1122",78400],["4112",71800],["4122",66382],["1386",63600],["2324",51400],["4111",32500],["2131",32000],["1387",24900],["1341",12500],["2111",5200],["1361",3100],["1334",500],["1381",500]],"economic_revenue_total_czk":10529641.2,"purpose_expenditure":[["6171",1334000],["3633",1287000],["3113",1194123.2],["3639",827600],["2212",817200],["6112",560300],["3722",382800],["3745",299100],["5512",289200],["2219",176000],["2321",173800],["3631",154600],["2141",145982],["3612",130600],["3421",82500],["3399",81000],["6399",78400],["3723",58200],["6402",40700],["6114",32500],["6320",21800],["3632",20100],["3330",13000],["1070",10000],["3419",10000],["3349",8200],["6310",6400],["1032",5000],["3314",5000],["3900",5000],["4359",5000],["3744",4000],["4379",4000],["3599",3000],["3326",2800],["5519",2300],["1019",2000],["3721",2000],["2310",100]],"purpose_expenditure_total_czk":8275305.2},"actual":{"economic_expenditure":[["6121",1419457.41],["5171",1156965.41],["5011",1076201],["5169",872520.94],["5331",816232.8],["5023",492000],["5336",308423.2],["5154",276773],["5031",266903],["5139",203781.26],["5137",153941.42],["5032",141146],["5021",127638],["5168",104970.29],["5166",92999],["5365",79330],["5153",68386.18],["5163",66233.8],["6122",60911],["5156",47963.7],["6349",47134],["5364",40658],["5194",38600.1],["5162",31688.09],["5175",30203],["5222",24177.3],["5134",20536],["5651",18200],["5173",16211],["5155",14981],["5329",14500],["5223",13000],["5321",10044],["5229",10000],["5019",9924],["5132",9492.5],["5131",6760],["5221",5000],["5038",4479],["5136",3515],["5151",3223],["5167",1150],["5161",844],["5362",63]],"economic_expenditure_total_czk":8207160.4,"economic_financing":[["8115",-2318710.81],["8901",-3612]],"economic_financing_total_czk":-2322322.81,"economic_revenue":[["1211",3254623.46],["1121",1747045.33],["3111",1498500],["1111",1220391.26],["1511",1046190.89],["4116",308423.2],["1113",230529.49],["1345",210933],["2321",160000],["2132",116596],["1112",113797.61],["4113",99136],["2451",81200],["1122",78330],["4112",71800],["4122",66382],["1386",63627.19],["2324",50610.1],["4111",32500],["2131",31908],["1387",24940.81],["1341",12550],["2111",5640],["1361",3150],["1381",476.91],["1334",201.96]],"economic_revenue_total_czk":10529483.21,"purpose_expenditure":[["6171",1332728.22],["3633",1286724.61],["3113",1193753.8],["3639",826361],["2212",816837.71],["6112",560187.76],["3722",382447.74],["3745",298353.35],["5512",286668.21],["2219",175603.4],["2321",171630.22],["3631",153247.22],["3612",130318.3],["2141",107164.5],["3399",80590.1],["3421",80417.28],["6399",78330],["3723",58114.98],["6402",40658],["6320",21781],["3632",19618.05],["6114",18334],["3330",13000],["1070",10000],["3419",10000],["3349",8064],["6310",6335.8],["3314",5000],["3900",5000],["4359",5000],["1032",4932.37],["3744",4000],["4379",4000],["3599",2859],["3326",2780],["5519",2299],["1019",2000],["3721",1957.78],["2310",63]],"purpose_expenditure_total_czk":8207160.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}