{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277517","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277517","name":"Obec Třebařov","short_name":"Třebařov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578908},"amounts":{"revenue_approved":25600100,"revenue_adjusted":29091618.8,"revenue_actual":28767923.91,"expense_approved":24579000,"expense_adjusted":21283128.8,"expense_actual":19365635.63,"tax_revenue":23672793.2,"nontax_revenue":3715481.91,"capital_revenue":175000,"transfer_revenue":1204648.8,"current_expense":17442012.63,"capital_expense":1923623,"budget_balance":9402288.28,"cash_current":28048232.44,"cash_previous":18645944.16},"ratios":{"revenue_execution":0.98887326,"expense_execution":0.90990548,"balance_to_revenue":0.32683235,"cash_to_expense":1.44835073,"cash_yoy":0.5042538,"capital_expense_share":0.09933178,"transfer_revenue_share":0.04187472},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277517/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277517"},"seo":{"slug":"trebarov","path":"/cz/municipalities/trebarov/"},"population":{"value":916,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25600100,"expenditure_czk":24579000,"financing_czk":-1021100,"balance_czk":1021100},{"stage":"revised","revenue_czk":29091618.8,"expenditure_czk":21283128.8,"financing_czk":-7808490,"balance_czk":7808490},{"stage":"actual","revenue_czk":28767923.91,"expenditure_czk":19365635.63,"financing_czk":-9402288.28,"balance_czk":9402288.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6545000],["6121",4130000],["5331",2615000],["5169",2366000],["5011",2070000],["5023",1230000],["6122",1000000],["5031",718000],["5139",391500],["6371",370000],["5362",331000],["5021",309000],["5154",297000],["5032",287000],["5156",196000],["5499",192000],["5153",175000],["5151",168500],["5163",165000],["5137",126000],["5492",120000],["5194",118000],["5168",110000],["5213",100000],["5321",60000],["5222",50000],["5903",50000],["5164",40000],["5166",40000],["5162",39000],["5123",30000],["5329",23000],["5132",20000],["5167",17000],["5038",13000],["5175",13000],["5173",12000],["5138",10000],["5161",7000],["5219",6000],["5365",6000],["5131",5000],["5136",4000],["5172",2000],["5339",2000]],"economic_expenditure_total_czk":24579000,"economic_financing":[["8115",-1021100]],"economic_financing_total_czk":-1021100,"economic_revenue":[["1211",10629300],["1121",5413500],["1111",3914100],["2111",1530100],["1511",1100000],["1113",684600],["2132",630000],["1345",330000],["1112",324700],["2131",300000],["4112",216700],["2324",200000],["2141",180000],["1386",80000],["1387",40000],["1341",17000],["1361",5000],["2112",5000],["1343",100]],"economic_revenue_total_czk":25600100,"purpose_expenditure":[["2212",5000000],["3639",2900000],["3113",2635000],["3745",2500000],["6171",2000000],["6112",1600000],["2341",1500000],["3412",900000],["1032",800000],["3631",800000],["3722",800000],["3612",700000],["3399",300000],["3611",300000],["6399",300000],["3723",280000],["1036",191000],["3392",150000],["5512",120000],["2141",110000],["1031",100000],["6320",90000],["3633",70000],["3721",70000],["4349",55000],["2221",50000],["3419",50000],["3421",50000],["5213",50000],["2310",30000],["3319",30000],["2219",10000],["2229",10000],["3741",10000],["6310",10000],["3341",5000],["3314",2000],["3632",1000]],"purpose_expenditure_total_czk":24579000},"revised":{"economic_expenditure":[["5171",4546100],["5169",2836600],["5331",2615000],["5011",2147000],["5023",1230000],["6122",1042000],["5336",852248.8],["5031",743000],["5139",418900],["6371",370000],["5365",339050],["5021",337500],["5362",331000],["6130",319500],["5154",310400],["5032",303000],["6121",269200],["5163",204200],["5499",200000],["5156",196000],["5151",177500],["5153",175000],["5213",150000],["5137",131000],["5168",122000],["5492",120000],["5194",118000],["5166",115000],["5223",67000],["5321",60000],["5222",50000],["5903",50000],["5329",48300],["5162",41000],["5164",40900],["5123",30000],["6123",25000],["5167",24000],["5364",22130],["5132",21000],["5173",16000],["5175",16000],["5038",13000],["5138",10000],["5161",8000],["5219",6000],["5131",5000],["5136",4000],["5229",2500],["5172",2000],["5339",2000],["5363",100]],"economic_expenditure_total_czk":21283128.8,"economic_financing":[["8115",-7808490]],"economic_financing_total_czk":-7808490,"economic_revenue":[["1211",10629300],["1121",5624500],["1111",3914100],["2111",2304100],["1511",1589300],["4116",955448.8],["1113",743600],["2132",630000],["1112",366700],["1345",342000],["1122",332850],["2131",300000],["2324",293800],["2141",285000],["4112",216700],["1386",205000],["3112",81600],["1387",80400],["3111",68920],["3113",40500],["4111",32500],["1341",17000],["2112",17000],["1361",7400],["1334",6000],["2212",5000],["1381",1700],["2119",1100],["1343",100]],"economic_revenue_total_czk":29091618.8,"purpose_expenditure":[["3113",3494248.8],["3639",3404000],["2212",3185400],["6171",2043200],["6112",1621000],["1032",1254000],["3631",800000],["3722",800000],["6399",632850],["3745",505000],["3612",415000],["3723",324200],["3399",300400],["3412",300000],["3611",300000],["1036",191000],["2141",160000],["5512",159900],["3392",150000],["2310",136000],["2341",133200],["6320",128000],["1031",100000],["3721",89000],["2331",75000],["3633",70000],["4359",67000],["4349",59000],["2221",50000],["3419",50000],["3421",50000],["5213",50000],["6114",32500],["3319",30000],["2229",27000],["6402",22130],["3744",18200],["6310",11200],["2219",10000],["3741",10000],["3341",9200],["2321",6000],["3632",5000],["4324",2500],["3314",2000]],"purpose_expenditure_total_czk":21283128.8},"actual":{"economic_expenditure":[["5171",4157343.41],["5331",2615000],["5169",2379171.58],["5011",2120019],["5023",1216114],["6122",1041208],["5336",852248.8],["5031",732595],["5365",338050],["6130",319480],["5032",299335],["5362",295966],["6371",270000],["6121",268735],["5154",234384.64],["5021",213568],["5139",211871.79],["5499",192262],["5163",183150.1],["5213",150000],["5153",140445.25],["5151",127567],["5168",121910.09],["5156",117539],["5492",112000],["5166",110673],["5194",85906],["5223",67000],["5137",64456.5],["5222",50000],["5329",48244],["5162",38069.36],["5321",31200],["6123",24200],["5364",22128.27],["5164",19144.7],["5132",18048.15],["5167",16102.3],["5038",12759],["5173",12706],["5175",9617.69],["5138",6895],["5219",6000],["5161",5528],["5229",2500],["5339",1832],["5136",1772],["5131",866],["5363",24]],"economic_expenditure_total_czk":19365635.63,"economic_financing":[["8117",20000000],["8118",-20000000],["8115",-9391589.28],["8901",-10699]],"economic_financing_total_czk":-9402288.28,"economic_revenue":[["1211",10507437.02],["1121",5624294.13],["1111",3849942.54],["2111",2301094.55],["1511",1589254.13],["4116",955448.8],["1113",743534.66],["2132",623726],["1112",366632.06],["1345",341870],["1122",332850],["2324",293799.52],["2141",272309.56],["4112",216700],["1386",204922.61],["2131",202409],["3112",81600],["1387",80311.86],["3111",52960],["3113",40440],["4111",32500],["1341",16817],["2112",16456],["1361",7380],["1334",5903.7],["2212",5000],["1381",1643.49],["2119",687.28]],"economic_revenue_total_czk":28767923.91,"purpose_expenditure":[["3113",3473903.8],["3639",3208246.24],["2212",3162127.9],["6171",1916969.73],["6112",1600304.2],["1032",1176185],["3722",639729.05],["3631",621767.9],["6399",620399],["3723",324198.13],["3612",301081.45],["3412",238825.8],["3399",219656.69],["3611",200000],["1036",190800],["3745",156545.05],["2141",150000],["2310",135540],["5512",134594.39],["2341",133195],["6320",127652.5],["3721",88985.95],["2331",74615],["3633",70000],["4359",67000],["4349",58956],["1031",54152],["3419",50000],["6114",24311.28],["2221",22200],["6402",22128.27],["3319",21137.4],["3744",18150],["2229",16081],["6310",11102.6],["3421",8200],["3341",8150.3],["2321",5242],["3632",4335],["2219",2723],["4324",2500],["3741",2112],["3314",1832]],"purpose_expenditure_total_czk":19365635.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}