{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277487","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277487","name":"Obec Telecí","short_name":"Telecí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578878},"amounts":{"revenue_approved":14400000,"revenue_adjusted":25514152.29,"revenue_actual":25107930.5,"expense_approved":16860944,"expense_adjusted":28687214.23,"expense_actual":25107783.67,"tax_revenue":13114648.54,"nontax_revenue":2960609.68,"capital_revenue":445300,"transfer_revenue":8587372.28,"current_expense":10884687.53,"capital_expense":14223096.14,"budget_balance":146.83,"cash_current":11826830.74,"cash_previous":11826683.91},"ratios":{"revenue_execution":0.98407857,"expense_execution":0.87522558,"balance_to_revenue":0.00000585,"cash_to_expense":0.4710424,"cash_yoy":0.00001242,"capital_expense_share":0.56648155,"transfer_revenue_share":0.34201832},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277487/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277487"},"seo":{"slug":"teleci","path":"/cz/municipalities/teleci/"},"population":{"value":415,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14400000,"expenditure_czk":16860944,"financing_czk":2460944,"balance_czk":-2460944},{"stage":"revised","revenue_czk":25514152.29,"expenditure_czk":28687214.23,"financing_czk":3173061.94,"balance_czk":-3173061.94},{"stage":"actual","revenue_czk":25107930.5,"expenditure_czk":25107783.67,"financing_czk":-146.83,"balance_czk":146.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",3650000],["5169",1682000],["5011",1600718],["6122",1500000],["6121",1070000],["5154",997000],["5331",987150],["5023",906000],["5153",660000],["5031",579018],["5171",492500],["5138",430000],["6130",400000],["5139",333000],["5365",300000],["5032",227266],["5329",139000],["5137",120900],["5163",104500],["5021",97000],["5168",95000],["5903",90000],["5156",58000],["5162",43000],["5194",42000],["5221",38000],["5166",31000],["5042",22000],["5175",19000],["5041",17100],["5132",17000],["5364",16794],["5222",13000],["5019",10000],["5172",10000],["5179",10000],["5038",8000],["5134",8000],["5173",7000],["5039",5000],["5167",5000],["5164",4998],["5136",4000],["5161",4000],["5339",3000],["5362",3000],["5151",1000]],"economic_expenditure_total_czk":16860944,"economic_financing":[["8115",2460944]],"economic_financing_total_czk":2460944,"economic_revenue":[["1211",5800000],["1121",2500000],["1111",1800000],["1511",600000],["3111",563400],["2111",555100],["2132",467550],["2112",430000],["1113",400000],["1345",380000],["1122",250000],["2324",150000],["1112",120000],["4116",108000],["4112",100600],["1386",70000],["1387",40000],["4111",35000],["2133",9000],["1361",8000],["1341",6000],["2131",3000],["2139",3000],["2141",1350]],"economic_revenue_total_czk":14400000,"purpose_expenditure":[["5512",3800000],["3113",2487150],["6171",2345000],["6112",1175000],["3639",1150000],["3392",850000],["3722",700000],["3330",650000],["2310",600000],["3511",600000],["3631",340000],["2212",300000],["6399",250000],["2219",200000],["3745",200000],["2321",150000],["1031",100000],["1032",100000],["3612",100000],["3721",90000],["5213",90000],["6320",90000],["3341",70000],["2115",50000],["2221",50000],["3319",50000],["3429",50000],["6114",35000],["3399",30000],["4359",30000],["3326",20000],["3419",20000],["3632",20000],["3723",20000],["6402",16794],["3613",10000],["6310",6000],["3314",5000],["4354",5000],["3900",3000],["4379",3000]],"purpose_expenditure_total_czk":16860944},"revised":{"economic_expenditure":[["6123",8976002.36],["6121",5293628.46],["5169",2011799],["5011",1674075.76],["6122",1500000],["5154",1116927],["5331",995650],["5023",924912],["5171",807869.31],["5336",673272.6],["5153",667613],["5031",595203.85],["5138",438833],["5139",421561],["5365",408890],["6130",400000],["5137",331590],["5032",233637.39],["6323",150000],["5021",141495],["5329",139680.5],["5163",106711],["5168",95000],["5903",90000],["5194",60000],["5156",58000],["5162",43000],["5221",38000],["5323",32704],["5166",31000],["5132",25800],["5042",22000],["5175",21509],["5041",17100],["5364",16794],["5222",14000],["5019",10000],["5172",10000],["5179",10000],["5213",10000],["5363",10000],["5038",8605],["5134",8000],["5173",7000],["5151",5353],["5039",5000],["5167",5000],["5229",5000],["5164",4998],["5136",4000],["5161",4000],["5339",3000],["5362",3000]],"economic_expenditure_total_czk":28687214.23,"economic_financing":[["8115",3173061.94]],"economic_financing_total_czk":3173061.94,"economic_revenue":[["4216",6621288.49],["1211",5800000],["1121",3073312.12],["1111",2102727.92],["2324",1609578.5],["4222",920000],["4116",857483.79],["1511",655665.73],["3111",563400],["2111",555100],["2132",479550],["2112",450024],["1345",411628],["1113",406062.87],["1122",358890],["1112",200293.87],["1386",111962.54],["4112",100600],["2229",73432],["4122",55500],["1387",43881.99],["4111",32500],["2133",9000],["1361",8000],["1341",6000],["2131",3000],["2139",3000],["2141",1350],["1381",880.07],["1334",40.4]],"economic_revenue_total_czk":25514152.29,"purpose_expenditure":[["5512",9442081.36],["2310",4138231.06],["3113",3457316.91],["6171",2357753],["3639",1296695.5],["6112",1194912],["3392",1023817],["3330",914000],["3722",700000],["3511",645120],["2221",475278.7],["6399",358890],["2219",347946.7],["3631",340000],["3745",305553],["2212",300000],["3612",272570],["2321",150000],["1031",100000],["1032",100000],["6320",92211],["3721",90000],["5213",90000],["3341",70000],["2115",50000],["3319",50000],["3429",50000],["2292",32704],["6114",32500],["3399",30000],["3419",30000],["4359",30000],["3326",20000],["3632",20000],["3723",20000],["6402",16794],["3613",10000],["1014",6000],["6310",6000],["3314",5000],["4354",5000],["3725",4840],["3900",3000],["4379",3000]],"purpose_expenditure_total_czk":28687214.23},"actual":{"economic_expenditure":[["6123",8976002.36],["6121",4824986.78],["5011",1654557],["5169",1439408.4],["5154",1143988],["5331",995650],["5023",924912],["5153",694338],["5336",673272.6],["5031",587499],["5171",495752.95],["5365",398629],["5138",328731.1],["6130",272107],["5137",265381.95],["5139",257073.9],["5032",230132],["6323",150000],["5329",139680.5],["5021",130105],["5163",105180.6],["5168",53014.21],["5194",43546],["5162",42349.1],["5221",38000],["5323",32704],["5156",32237],["5042",21634.8],["5132",19686.54],["5041",16841.93],["5364",16794],["5222",10622.14],["5213",10000],["5363",10000],["5179",8748],["5038",6763],["5175",6740],["5172",6655],["5019",5900],["5173",5862],["5229",5000],["5151",4353],["5164",4045],["5136",3926],["5161",2952],["5166",2904],["5134",2433.81],["5339",2130],["5362",2060],["5039",1994],["5167",500]],"economic_expenditure_total_czk":25107783.67,"economic_financing":[["8115",-146.83]],"economic_financing_total_czk":-146.83,"economic_revenue":[["4216",6621288.49],["1211",5736683.03],["1121",3073312.12],["1111",2102727.92],["2324",1609578.5],["4222",920000],["4116",857483.79],["1511",655665.73],["2112",450024],["3111",445300],["2132",440745],["1345",411628],["1113",406062.87],["2111",381378],["1122",358890],["1112",200293.87],["1386",111962.54],["4112",100600],["2229",73432],["4122",55500],["1387",43881.99],["4111",32500],["1361",6820],["1341",5800],["2131",2192],["2133",2000],["2141",1260.18],["1381",880.07],["1334",40.4]],"economic_revenue_total_czk":25107930.5,"purpose_expenditure":[["5512",9405066.54],["2310",3720755.77],["6171",2277991.2],["3113",1957316.17],["6112",1192705.58],["3639",1039580.55],["3330",913858.32],["3392",892641.64],["3722",651869.84],["3511",584390.4],["2221",425278.7],["6399",358890],["2219",347946.7],["3631",302418],["3612",264344.45],["3745",189435.5],["6320",92211],["2212",69951.5],["3721",55976.03],["1031",51635],["3341",51576.68],["3319",43267],["2292",32704],["4359",30000],["3399",26823],["6114",22103],["2321",18399],["3723",18392],["6402",16794],["3419",10000],["3326",9765],["1014",6000],["6310",5350.6],["4354",5000],["3725",4840],["3429",3125.5],["3900",3000],["4379",3000],["3314",2130],["3632",1251]],"purpose_expenditure_total_czk":25107783.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}