{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277479","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277479","name":"Obec Študlov","short_name":"Študlov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578860},"amounts":{"revenue_approved":2412100,"revenue_adjusted":3281850,"revenue_actual":3277366.57,"expense_approved":2412100,"expense_adjusted":3207067,"expense_actual":3204004.23,"tax_revenue":2418223.89,"nontax_revenue":319889.68,"capital_revenue":0,"transfer_revenue":539253,"current_expense":2669772.75,"capital_expense":534231.48,"budget_balance":73362.34,"cash_current":1697640.4,"cash_previous":1624278.06},"ratios":{"revenue_execution":0.99863387,"expense_execution":0.99904499,"balance_to_revenue":0.02238454,"cash_to_expense":0.52984961,"cash_yoy":0.04516612,"capital_expense_share":0.16673869,"transfer_revenue_share":0.16453851},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277479/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277479"},"seo":{"slug":"studlov","path":"/cz/municipalities/studlov/"},"population":{"value":109,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2412100,"expenditure_czk":2412100,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3281850,"expenditure_czk":3207067,"financing_czk":-74783,"balance_czk":74783},{"stage":"actual","revenue_czk":3277366.57,"expenditure_czk":3204004.23,"financing_czk":-73362.34,"balance_czk":73362.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",477000],["5169",405000],["5171",283000],["5021",259000],["5154",242000],["5229",201000],["5139",125000],["5168",70000],["5137",55000],["5032",42000],["5163",36000],["5222",35000],["5162",32000],["5019",30000],["5175",22000],["5167",21000],["5903",20000],["5156",13000],["5173",13000],["5329",8100],["5151",4000],["5194",4000],["5364",4000],["5161",3000],["5038",2000],["5164",2000],["5136",1000],["5153",1000],["5339",1000],["5362",1000]],"economic_expenditure_total_czk":2412100,"economic_revenue":[["1211",1007100],["1121",513000],["1111",361900],["1345",140000],["1511",120000],["1113",84200],["4112",71800],["2324",40000],["1112",25000],["2132",24000],["1386",12000],["1387",6000],["1381",4000],["1341",3000],["2141",100]],"economic_revenue_total_czk":2412100,"purpose_expenditure":[["6112",567000],["6171",508000],["3722",263100],["2141",192000],["5512",153000],["2310",152000],["3745",147000],["3631",82000],["3639",62000],["3314",54000],["3392",54000],["2219",50000],["3399",44000],["5213",20000],["6320",20000],["3636",12000],["3341",10000],["3721",5000],["3319",4000],["6310",4000],["6402",4000],["2321",2000],["3429",2000],["3723",1000]],"purpose_expenditure_total_czk":2412100,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",548244],["5023",475250],["6122",400200],["5649",242900],["5021",238931],["5171",201150],["5229",196830],["5154",174500],["5329",158150],["6119",134320],["5139",81067],["5168",73000],["5137",62600],["5032",42800],["5163",35700],["5172",25400],["5194",20400],["5175",17500],["5162",17400],["5364",10422],["5173",9858],["5167",8100],["5156",6600],["5362",6600],["5019",5991],["5151",5400],["5492",3000],["5222",2600],["5164",750],["5161",500],["5339",500],["5038",400],["5901",4]],"economic_expenditure_total_czk":3207067,"economic_financing":[["8115",-74783]],"economic_financing_total_czk":-74783,"economic_revenue":[["1211",1022600],["1121",548400],["1111",378700],["2449",242850],["1511",187300],["4213",170000],["1345",143500],["4222",140000],["4122",126000],["1113",72400],["4112",71800],["2324",40000],["1112",35800],["4111",32500],["2132",31700],["1386",20000],["1387",7850],["2111",7050],["1341",3000],["1381",200],["1361",100],["2141",100]],"economic_revenue_total_czk":3281850,"purpose_expenditure":[["3722",643300],["6112",567050],["6171",433800],["3392",302900],["2310",275770],["3421",200600],["2141",192000],["3745",134950],["5512",104000],["3399",64500],["3636",52850],["3314",44750],["3639",44280],["3631",36450],["6114",32445],["3723",20400],["3632",20050],["6320",17700],["6402",10422],["6310",4600],["2321",4000],["3721",250]],"purpose_expenditure_total_czk":3207067},"actual":{"economic_expenditure":[["5169",547616.75],["5023",475249],["6122",399911.48],["5649",242827.15],["5021",238919],["5171",201024.09],["5229",196824],["5154",174246.88],["5329",158095.63],["6119",134320],["5139",80660.97],["5168",72999.75],["5137",62563],["5032",42779],["5163",35547.2],["5172",25319],["5194",20359],["5175",17384],["5162",17336.08],["5364",10416.65],["5173",9697],["5167",8030],["5156",6525],["5362",6512],["5019",5948.64],["5151",5225],["5492",3000],["5222",2563.96],["5164",718],["5339",500],["5161",486],["5038",400]],"economic_expenditure_total_czk":3204004.23,"economic_financing":[["8115",-73362.34]],"economic_financing_total_czk":-73362.34,"economic_revenue":[["1211",1022613.1],["1121",548313.01],["1111",378633.44],["2449",242827.15],["1511",187328.32],["4213",168953],["1345",143500],["4222",140000],["4122",126000],["1113",72405.36],["4112",71800],["2324",39732.5],["1112",35726.38],["4111",32500],["2132",30726],["1386",19971.98],["1387",7828.46],["2111",6550],["1341",1700],["1381",153.84],["2141",54.03],["1361",50]],"economic_revenue_total_czk":3277366.57,"purpose_expenditure":[["3722",642832.5],["6112",566808.99],["6171",433369.74],["3392",302510.25],["2310",275676.23],["3421",200502.67],["2141",192000],["3745",134704.52],["5512",103598.66],["3399",64328.78],["3636",52822],["3314",44737.99],["3639",44018.35],["3631",36330.26],["6114",32441],["3723",20398.97],["3632",20028],["6320",17676],["6402",10416.65],["6310",4574.2],["2321",3993],["3721",235.47]],"purpose_expenditure_total_czk":3204004.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}