{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277461","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277461","name":"Obec Široký Důl","short_name":"Široký Důl","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578851},"amounts":{"revenue_approved":9962000,"revenue_adjusted":11760188,"revenue_actual":11453205.85,"expense_approved":14022000,"expense_adjusted":15189588,"expense_actual":11804263.3,"tax_revenue":9329807.12,"nontax_revenue":1213310.73,"capital_revenue":0,"transfer_revenue":910088,"current_expense":7615885.77,"capital_expense":4188377.53,"budget_balance":-351057.45,"cash_current":8937457.55,"cash_previous":8388515},"ratios":{"revenue_execution":0.97389649,"expense_execution":0.7771286,"balance_to_revenue":-0.03065146,"cash_to_expense":0.75713811,"cash_yoy":0.06543978,"capital_expense_share":0.35481905,"transfer_revenue_share":0.07946142},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277461/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277461"},"seo":{"slug":"siroky-dul","path":"/cz/municipalities/siroky-dul/"},"population":{"value":392,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9962000,"expenditure_czk":14022000,"financing_czk":4060000,"balance_czk":-4060000},{"stage":"revised","revenue_czk":11760188,"expenditure_czk":15189588,"financing_czk":3429400,"balance_czk":-3429400},{"stage":"actual","revenue_czk":11453205.85,"expenditure_czk":11804263.3,"financing_czk":351057.45,"balance_czk":-351057.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6800000],["5169",1975600],["5023",1170000],["5011",990000],["5154",530000],["5031",435000],["5331",400000],["5139",229500],["5032",222100],["5329",140000],["5021",134800],["5153",105000],["5365",100000],["5901",100000],["5223",87000],["5194",80000],["5156",75000],["5222",75000],["5163",69600],["5168",40000],["5903",40000],["5162",35000],["5151",32600],["5173",26200],["5137",25000],["5362",24400],["5167",20500],["5229",18000],["5175",8200],["5019",7000],["5499",6500],["5038",5500],["5179",5000],["5134",4000],["5136",2000],["5161",2000],["5339",1000],["5321",500]],"economic_expenditure_total_czk":14022000,"economic_financing":[["8115",4060000]],"economic_financing_total_czk":4060000,"economic_revenue":[["1211",3800000],["1121",1900000],["1111",1497700],["1511",700000],["2111",664000],["1345",344500],["1113",320000],["1122",140000],["1112",100000],["2324",100000],["4112",95400],["2132",65000],["1386",60000],["1381",55000],["4111",32000],["1387",30000],["2131",29000],["1334",10000],["1361",10000],["1341",5400],["2112",2000],["2141",1000],["2329",1000]],"economic_revenue_total_czk":9962000,"purpose_expenditure":[["3639",3493000],["3392",2400000],["3421",1580000],["6112",1490000],["6171",1200000],["3745",750000],["3722",500000],["2321",435000],["3113",400000],["3635",300000],["3631",200000],["3613",169000],["2212",150000],["3399",120000],["3522",120000],["5512",100000],["6399",100000],["3429",80000],["3725",55000],["1032",50000],["3330",50000],["4359",45000],["6320",45000],["5213",40000],["6114",32000],["3349",30000],["3632",30000],["3341",20000],["6310",11000],["3724",10000],["3419",6000],["1014",5000],["4379",5000],["3314",1000]],"purpose_expenditure_total_czk":14022000},"revised":{"economic_expenditure":[["6121",6473700],["5169",2346878],["5023",1162000],["5011",982500],["5154",651800],["5336",567188],["5031",435000],["5331",400000],["5139",390658],["5171",244000],["5032",195100],["5137",154500],["5329",143100],["5021",133718],["5153",102400],["5365",100000],["5223",87000],["5163",75800],["5222",75000],["5156",55000],["6349",47200],["5162",42500],["5168",42100],["5903",40000],["5194",37400],["5151",32600],["5362",24450],["5173",24192],["5167",21800],["5492",20000],["5229",18000],["5499",15100],["5179",14700],["5175",7880],["5019",7000],["5038",5500],["5134",5100],["6130",4000],["5161",2324],["5339",1000],["5136",900],["5321",500]],"economic_expenditure_total_czk":15189588,"economic_financing":[["8115",3429400]],"economic_financing_total_czk":3429400,"economic_revenue":[["1211",3911000],["1121",2089500],["1111",1569700],["1511",902240],["2111",782000],["4116",662188],["1345",344500],["1113",320000],["1122",140000],["1112",137000],["2324",126000],["4222",120000],["2322",107000],["2141",96000],["4112",95400],["1386",90000],["2132",75000],["1381",55000],["4111",32500],["1387",30000],["2131",29000],["2310",15600],["1334",10000],["1361",10000],["1341",5400],["2119",2100],["2112",2000],["2329",1000],["1382",60]],"economic_revenue_total_czk":11760188,"purpose_expenditure":[["3392",3421900],["3639",2995000],["6112",1490000],["6171",1230300],["3113",1010488],["3745",750000],["3421",651000],["2321",605000],["3412",500000],["3722",500000],["3635",300000],["3631",245000],["5512",185000],["3613",169000],["2212",150000],["3399",134000],["3522",123100],["1032",100000],["6399",100000],["3429",80000],["3725",61000],["3349",51000],["3330",50000],["4359",45000],["6320",45000],["5213",40000],["6114",32500],["3632",30000],["3341",20000],["3900",20000],["3723",17300],["6310",11000],["3724",10000],["3419",6000],["1014",5000],["4379",5000],["3314",1000]],"purpose_expenditure_total_czk":15189588},"actual":{"economic_expenditure":[["6121",4139243.53],["5169",1903226.05],["5023",1091607],["5011",965564],["5154",611942.88],["5336",567188],["5331",400000],["5031",374945],["5139",301029.83],["5171",243191.85],["5032",184795],["5137",151635.79],["5329",139964.5],["5021",126302],["5153",79705.27],["5222",74000],["5163",62695.2],["6349",47134],["5168",42060],["5162",39386.31],["5194",35428.33],["5156",34069.88],["5223",28000],["5151",24120],["5173",20752],["5492",20000],["5362",19341],["5167",15017],["5499",12540],["5229",11000],["5179",10958],["5175",6994.4],["5365",5880],["5038",4002],["5134",3323.48],["5019",2748],["6130",2000],["5339",1000],["5161",973],["5321",500]],"economic_expenditure_total_czk":11804263.3,"economic_financing":[["8118",-2529391.41],["8115",1980448.86],["8901",900000]],"economic_financing_total_czk":351057.45,"economic_revenue":[["1211",3910902.13],["1121",2089386.73],["1111",1568537.48],["1511",902136.43],["2111",769721],["4116",662188],["1345",324000],["1113",276565.65],["1112",136271.83],["2324",125489],["4222",120000],["2322",106675],["4112",95400],["2141",90372.73],["1386",76094.65],["2132",74600],["4111",32500],["1387",29840.19],["2131",28560],["2310",15600],["1122",5880],["1361",4850],["1341",4650],["2119",2100],["1381",637.66],["2112",193],["1382",54.37]],"economic_revenue_total_czk":11453205.85,"purpose_expenditure":[["3392",3008311.42],["3639",1976174.41],["6112",1356142],["6171",1195445.84],["3113",1010330],["3745",692601.48],["2321",599978.43],["3722",461380],["3631",241062.33],["5512",170338.4],["3399",132498.32],["3522",123086],["3613",119607.64],["2212",115689],["1032",98307.5],["3429",77300],["3635",72600],["3412",55585],["3349",50897],["6320",35938],["3725",34045.18],["3421",33502],["6114",32500],["4359",31000],["3900",20000],["3723",16638],["3341",13233.75],["6310",7094.6],["6399",5880],["1014",5000],["3724",4556],["4379",3000],["3632",2532],["3419",1009],["3314",1000]],"purpose_expenditure_total_czk":11804263.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}