{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00277444","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00277444","name":"Město Svitavy","short_name":"Svitavy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":577731},"amounts":{"revenue_approved":559606200,"revenue_adjusted":659947400,"revenue_actual":778006935.77,"expense_approved":943753200,"expense_adjusted":1012780500,"expense_actual":880466341.16,"tax_revenue":426903589.35,"nontax_revenue":188773009.21,"capital_revenue":8144095.4,"transfer_revenue":154186241.81,"current_expense":443100416.9,"capital_expense":437365924.26,"budget_balance":-102459405.39,"cash_current":309078725.56,"cash_previous":355524039.52},"ratios":{"revenue_execution":1.17889234,"expense_execution":0.86935554,"balance_to_revenue":-0.13169472,"cash_to_expense":0.3510398,"cash_yoy":-0.13063903,"capital_expense_share":0.49674349,"transfer_revenue_share":0.19818106},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00277444/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00277444"},"seo":{"slug":"svitavy","path":"/cz/municipalities/svitavy/"},"population":{"value":16028,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":559606200,"expenditure_czk":943753200,"financing_czk":384147000,"balance_czk":-384147000},{"stage":"revised","revenue_czk":659947400,"expenditure_czk":1012780500,"financing_czk":352833100,"balance_czk":-352833100},{"stage":"actual","revenue_czk":778006935.77,"expenditure_czk":880466341.16,"financing_czk":102459405.39,"balance_czk":-102459405.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",447631000],["5169",104438544],["5011",90166100],["5331",69154000],["6122",37429000],["5171",30148250],["5365",30002000],["5362",-24623000],["5213",24549000],["5031",23835200],["5154",10669000],["5032",8781100],["5222",8318500],["5499",7424500],["5168",6114500],["6111",5601601],["5152",5250000],["5021",5006400],["5137",4754506],["5151",4500000],["5141",4300000],["5153",3945000],["5229",3537500],["5023",3043000],["5164",2771700],["6130",2594000],["5139",2536900],["5163",2146900],["5161",1763000],["6123",1450000],["5166",1415000],["6313",1300000],["5167",1254050],["5162",1030000],["5493",830000],["6451",799000],["6119",770000],["5901",756000],["6125",740599],["5156",620000],["5136",530200],["6901",500000],["5329",499000],["5194",433000],["5038",391700],["5134",359000],["5221",350000],["5179",339000],["5175",327000],["5660",313000],["5321",300000],["5903",300000],["5173",296000],["6321",250000],["5492",249500],["6351",213000],["5132",200000],["5123",190000],["5138",175000],["5811",150000],["6322",110000],["5178",95000],["5223",75000],["5323",56000],["5041",53000],["5019",50000],["5195",50000],["5192",37000],["5122",35000],["5364",30000],["5176",21950],["5039",10000],["5131",7000],["5133",5000]],"economic_expenditure_total_czk":943753200,"economic_financing":[["8115",326703000],["8123",63000000],["8124",-5556000]],"economic_financing_total_czk":384147000,"economic_revenue":[["1211",115000000],["2132",70333000],["1121",55000000],["2451",54201000],["1111",45000000],["4112",31554700],["1122",30000000],["1511",23000000],["2111",22451000],["4213",19000000],["1345",16049000],["4216",13590500],["4116",12747100],["3111",9563000],["1361",6342000],["2329",5160000],["2324",4530000],["1113",4000000],["1387",4000000],["2212",3681000],["4221",2500000],["4122",2467000],["1112",2000000],["1386",2000000],["2131",1824000],["2122",1000000],["1341",535000],["2133",295000],["1334",265000],["4121",257000],["2112",250000],["2119",250000],["1342",230000],["1343",170000],["2460",102900],["1353",100000],["2141",100000],["3112",48000],["3113",10000]],"economic_revenue_total_czk":559606200,"purpose_expenditure":[["3412",222405000],["6171",166550700],["2341",66800000],["2333",47855000],["2321",43466000],["3639",37332000],["2212",33230000],["2219",30859000],["3612",29182000],["3113",25742000],["3722",24857000],["3745",23255000],["3319",22101000],["5311",20017000],["3315",12568000],["3314",8582000],["4374",8399300],["3631",7913000],["3419",7794300],["2310",7159000],["2115",6031000],["3759",6000000],["3322",5145400],["3613",5038000],["6399",5000000],["6310",4900000],["4350",4869000],["2141",4611000],["3111",4437000],["6112",3883000],["3636",3402000],["3725",3065000],["4339",2962200],["5512",2615000],["3632",2581000],["4356",2413600],["2329",2366000],["3141",2274000],["1031",2269000],["4344",2008600],["2223",1955000],["3421",1935000],["3749",1800000],["3117",1449000],["3233",1347000],["6320",1300000],["1014",1216000],["3341",1215000],["4351",1152200],["3900",1120650],["3699",875000],["4378",870000],["3349",863000],["3326",685000],["2229",518000],["3231",514000],["2143",336500],["3744",301000],["5213",300000],["3719",250000],["1036",246000],["4359",239050],["4319",235200],["4379",198500],["3541",122000],["1039",103000],["3429",88000],["3330",75000],["3329",70000],["4329",70000],["3729",60000],["2292",56000],["4349",55000],["3799",48000],["2399",42000],["1037",31000],["6402",30000],["1070",17000],["4341",10000],["3121",9000],["4229",8000]],"purpose_expenditure_total_czk":943753200},"revised":{"economic_expenditure":[["6121",459519448],["5169",108910925],["5011",91220327],["5331",69741916],["6122",36799552],["5171",34128308],["5213",30219000],["5365",27571500],["5362",-24619500],["5031",24089819],["6356",22300900],["5336",15890400],["5154",12226124],["5032",8863129],["5222",8669440],["5499",8197900],["5168",6240740],["5021",5766772],["5151",5259246],["5152",5250000],["5141",4300000],["5153",4230062],["5164",3901400],["5137",3805266],["5229",3655950],["6111",3092600],["5139",3073416],["5023",3043000],["6313",2680000],["6130",2594000],["5163",2095030],["5166",1872373],["5161",1783053],["6123",1450000],["5493",1410110],["5167",1291965],["5162",1015630],["6451",799000],["5194",790460],["6119",670000],["5192",558000],["5136",557690],["5156",544072],["5329",519000],["6323",500000],["5221",484000],["6351",474000],["5175",417654],["5038",399664],["5134",357720],["5173",352746],["5179",349000],["5660",336000],["5123",320040],["5321",300000],["5903",300000],["5138",266440],["5492",256500],["5811",243400],["5132",198020],["6321",128500],["5212",125000],["5364",118738],["6322",110000],["5172",102000],["5178",95000],["5223",75000],["5019",72017],["5323",56000],["5122",54500],["5901",54347],["5041",52000],["5195",50000],["5363",42202],["5176",34150],["5133",31300],["5039",19509],["5339",10000],["5142",9668],["5131",7000],["5366",362]],"economic_expenditure_total_czk":1012780500,"economic_financing":[["8115",298187700],["8123",60201400],["8124",-5556000]],"economic_financing_total_czk":352833100,"economic_revenue":[["1211",134000000],["4216",78888500],["2132",70703000],["1121",55000000],["2451",54201000],["1111",45521000],["4112",31554700],["4116",30593300],["1122",27569500],["1511",23000000],["2111",22829000],["1345",16049000],["3111",9563000],["4122",9510700],["2329",6660000],["1361",6342000],["2324",4651000],["2141",4586500],["1387",4408500],["1113",4000000],["2229",3756500],["2212",3681000],["1112",2000000],["1386",2000000],["2131",1824000],["4221",1447300],["2122",1000000],["4121",787000],["4222",680000],["4111",605000],["1341",535000],["2133",295000],["1334",265000],["2112",250000],["2119",250000],["1342",230000],["1343",170000],["2123",160000],["4129",120000],["2460",102900],["1353",100000],["3112",48000],["3113",10000]],"economic_revenue_total_czk":659947400,"purpose_expenditure":[["3412",239056828],["6171",166148900],["2341",66994000],["3113",58646865],["2321",49677350],["2333",42841000],["2212",37280608],["3639",33789462],["3612",31895000],["2219",31142000],["3722",25885800],["3745",23386400],["3319",22573310],["5311",20524400],["3315",13399400],["3314",10723000],["3631",8965000],["3419",8828972],["2310",8597650],["4374",8407300],["3322",7375090],["3613",6428000],["3759",6000000],["3111",5921588],["2115",5481000],["2141",5048000],["6310",4857798],["4350",4769000],["6112",3883000],["5512",3088300],["4339",2962200],["2223",2795000],["3632",2733330],["6399",2611702],["3749",2517000],["3636",2462000],["4356",2413600],["3141",2274000],["3725",2236200],["1031",2174500],["3117",2099500],["4344",2048600],["2329",1987300],["3421",1870000],["3233",1668208],["3231",1408839],["6320",1300000],["1014",1216000],["3341",1215000],["4351",1109700],["3326",905600],["3349",891000],["3699",875000],["4378",870000],["3729",860000],["3900",674150],["3635",670000],["6114",605000],["2229",505900],["3744",372700],["2143",336500],["5213",300000],["3719",250000],["1036",246000],["4319",235200],["4379",222500],["1039",137500],["4359",128050],["6402",119100],["3429",113000],["3541",112000],["3799",88000],["3330",75000],["4329",74000],["3329",70000],["2221",69600],["2292",56000],["4349",50000],["2399",42000],["1037",31000],["1070",17000],["4371",15000],["3121",14000],["4341",10000],["4357",10000],["4229",8000],["4312",4000]],"purpose_expenditure_total_czk":1012780500},"actual":{"economic_expenditure":[["6121",379393601.24],["5169",100842529.37],["5011",87817761],["5331",69741916],["5213",29641000],["5365",27571430],["5362",-25947230.56],["6122",25726502.64],["5171",24784722.6],["5031",22633779],["6356",22300865.42],["5336",15890241.55],["5154",8746310.44],["5222",8561400],["5032",8350494],["5499",7218580.22],["5168",6199330.3],["5151",4767656.89],["5021",4391067],["5152",4374244.34],["5229",3628867],["5141",3519505.07],["5164",3348622.45],["5137",3308019.46],["5023",2904491],["5153",2847120.82],["6111",2786875],["5139",2735342.02],["6313",2680000],["5161",1732200.54],["5163",1726755.53],["6123",1446101],["5493",1291260],["5166",1196508.91],["5167",1100861.43],["5162",952407.42],["6451",799000],["5194",755635.48],["6130",555904.96],["5192",523932.81],["5329",517736],["6323",500000],["5136",486610.18],["5221",484000],["6351",474000],["6119",464640],["5156",453646.84],["5175",416548],["5038",367622],["5134",347736.76],["5179",331982.96],["5321",300000],["5123",298528.01],["5173",268870],["5138",251717.73],["5492",235496],["5811",171046],["5660",146000],["5132",138864.49],["6321",128434],["5212",125000],["5364",117183.74],["6322",110000],["5172",90541.88],["5178",77503.48],["5019",70129],["5323",55664],["5223",50000],["5363",42202],["5133",26295],["5176",19875],["5039",17764],["5339",10000],["5142",9659.58],["5122",8050],["5131",6331.55],["5041",688.6],["5366",362],["5909",0.01]],"economic_expenditure_total_czk":880466341.16,"economic_financing":[["8123",60201425.94],["8115",46543135.96],["8124",-5555556],["8901",1270399.49]],"economic_financing_total_czk":102459405.39,"economic_revenue":[["1211",164349911.71],["1121",87980554.03],["4216",78888483],["2132",74272504.97],["1111",65591820.72],["2451",55000000],["4112",31554700],["4116",30593108.76],["1511",28493570.62],["1122",27569430],["2111",24512965.88],["1345",15661605.36],["1113",11630264.99],["4122",9510660],["2212",8615749.04],["3111",8093301.23],["1361",7515518.35],["1387",6925090.35],["2329",6897109.79],["2324",5782242.1],["1112",5735042.63],["2141",5462229.8],["2229",3788454.51],["1386",3198693.59],["2131",2023794.01],["4221",1447310.46],["2122",1000000],["4121",786979.59],["4222",680000],["1385",642701.61],["4111",605000],["1341",539500.74],["2119",403688.8],["1343",326476],["1342",282740],["2322",255616],["2112",221258],["2133",205908.98],["1349",168453.02],["2123",160040.44],["1334",138632.07],["2460",134600],["1353",123900],["4129",120000],["3112",50794.17],["2328",36820.92],["1381",25645.82],["1383",2427.61],["1356",1271.9],["1335",338.23],["2143",25.97]],"economic_revenue_total_czk":778006935.77,"purpose_expenditure":[["3412",226706990.56],["6171",147722343.96],["2341",59312385.73],["3113",57080155.58],["2321",37625719.88],["2212",35647467.04],["3612",26281318.29],["2219",25980555.24],["3722",23009497.63],["3639",22830403.14],["3745",22533045.86],["3319",22268881.94],["5311",20355813.12],["2333",18355090.02],["3315",13098483.06],["3314",10723000],["3419",8764860],["3631",8637810.36],["2310",7569366.13],["4374",7115958.91],["3322",6295630.13],["3111",5921499.94],["2141",4888548.2],["4350",4769000],["6310",3883739.18],["6112",3655468],["3613",3454641.95],["2115",3392639.92],["5512",2480873.31],["3632",2403517.79],["4356",2383812.45],["3141",2274000],["1031",2162432.81],["3117",2099514.4],["2223",2030421.72],["3749",1867803.96],["3421",1755748.4],["3725",1719440.81],["4344",1685409.67],["3233",1668208],["2329",1545601.27],["3231",1408784.75],["6399",1322153],["6320",1221282],["3636",1200301.5],["3341",1129431.75],["4351",1109601],["4339",1082757.7],["1014",1069676.45],["3349",881069.48],["4378",763427.3],["3759",631671.43],["6114",625981.94],["3900",600292.45],["3635",464640],["3744",344749.29],["2143",335781.1],["3729",301090.06],["2229",248741.3],["4319",235200],["1036",206451.96],["4379",204576.01],["3326",118195.54],["6402",117545.74],["1039",115360],["3541",110000],["3429",98000],["4329",74000],["2221",69575],["4359",66145.2],["2292",55664],["3330",50000],["3719",44722],["3799",44466],["4349",40620.25],["1037",30734],["2399",24379.59],["1070",16360],["4371",15000],["3121",14000],["4357",10000],["4312",4000],["3329",2815],["6409",0.01]],"purpose_expenditure_total_czk":880466341.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}